 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 33,492.19 | 37,788.02 | 76,116.55 | 37,757.98 | 39,915.41 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 1,947.15 | 5,136.39 | 4,821.95 | 5,118.67 | 2,969.65 | | 应收股利 | | | | | | | 应收利息 | | | 1.29 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 110,336.82 | 104,913.97 | 95,107.47 | 128,500.89 | 131,681.31 | | 预付贷款 | 8,081.85 | 14,955.80 | 8,623.16 | 13,919.67 | 13,510.66 | | 应收补贴款 | | | | | | | 其他应收款 | 5,324.10 | 5,314.89 | 14,105.19 | 4,713.54 | 3,822.89 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 90,023.71 | 91,278.14 | 82,604.55 | 101,181.74 | 101,596.33 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 249,205.83 | 259,387.20 | 281,380.17 | 291,192.49 | 293,496.25 | | 长期投资: | | 可供出售金融资产 | 466.32 | 856.32 | 1,070.40 | | 9,198.41 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,701.17 | 4,701.17 | 4,701.17 | 6,584.89 | 6,599.88 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 99,450.54 | | | | 111,391.60 | | 累计折旧 | | | | | 53,367.26 | | 固定资产净值 | | | | | 58,024.34 | | 工程物资 | | | | | | | 在建工程 | 3,984.01 | 2,593.23 | 1,225.45 | 1,918.53 | 1,820.38 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | 1.47 | | 3.49 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 8,315.23 | 7,888.03 | 8,228.13 | 12,881.61 | 12,952.15 | | 递延资产 | | | | | | | 开发支出 | 6,354.19 | 5,492.66 | 4,186.72 | 5,407.51 | 1,229.22 | | 商誉 | 154.26 | 637.65 | 637.65 | 1,586.37 | 1,586.37 | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 119.79 | 101.73 | 101.73 | 290.65 | 290.65 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 62,309.32 | 62,489.55 | 61,941.36 | 78,634.90 | 84,990.47 | | 资产总计 | 311,515.15 | 321,876.75 | 343,321.53 | 369,827.39 | 378,486.72 | | 流动负债 | | 短期借款 | 176,100.00 | 174,700.00 | 173,874.75 | 172,182.00 | 178,682.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 39,276.34 | 47,731.66 | 42,723.27 | 62,121.06 | 66,919.46 | | 应付票据 | 19,340.29 | 23,197.33 | 25,520.81 | 31,251.21 | 25,287.66 | | 应付职工薪酬 | 2,131.13 | 2,083.92 | 2,843.00 | 1,464.99 | 1,632.43 | | 应付福利费 | | | | | | | 预收帐款 | 5,101.50 | 6,002.76 | 5,198.65 | 5,362.50 | 3,131.66 | | 其他应付款 | 7,212.99 | 5,987.24 | 22,098.19 | 30,135.54 | 25,318.52 | | 一年内到期的非流动负债 | 8,000.00 | | 10,000.00 | 10,000.00 | 15,000.00 | | 内部应付款 | | | | | | | 应交税费 | 1,322.32 | 750.45 | 1,736.05 | -73.70 | -132.15 | | 未付股利 | | | | 277.08 | 277.08 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 277.08 | 277.08 | 277.08 | | | | 流动负债合计 | 258,761.63 | 260,730.44 | 284,271.79 | 312,720.68 | 316,116.66 | | 非流动负债: | | 其他非流动负债 | 4,014.35 | 3,874.50 | 3,874.50 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 8,727.37 | 16,250.14 | 16,250.14 | 14,292.75 | 13,944.00 | | 长期负债: | | 长期负债 | | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 267,489.00 | 276,980.58 | 300,521.93 | 327,013.43 | 330,060.66 | | 所有者权益(或股东权益): | | 少数股东权益 | 7,396.26 | 7,134.61 | 6,857.27 | 6,940.41 | 6,446.49 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 43,898.64 | 43,898.64 | 43,898.64 | 43,898.64 | 43,898.64 | | 资本公积 | 136,589.76 | 135,715.85 | 134,222.81 | 133,245.87 | 139,678.01 | | 减:库存股 | | | | | | | 盈余公积 | 5,983.93 | 5,983.93 | 5,983.93 | 5,983.93 | 5,983.93 | | 其中:公益金 | | | | | | | 未分配利润 | -149,709.40 | -147,718.54 | -148,061.98 | -147,145.34 | -147,480.98 | | 外币报表折算差额 | -133.05 | -118.32 | -101.06 | -109.54 | -100.02 | | 股东权益合计 | 44,026.14 | 44,896.17 | 42,799.60 | 42,813.97 | 48,426.06 | | 负债与股东权益合计 | 311,515.15 | 321,876.75 | 343,321.53 | 369,827.39 | 378,486.72 |
|