 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 71,105.17 | 41,055.61 | 43,142.23 | 44,843.92 | 49,002.17 | | 交易性金融资产 | | | 10,286.00 | 7,226.70 | 8,983.78 | | 短期投资 | | | | | | | 应收票据 | 44,324.37 | 11,429.61 | 2,075.10 | 4,816.53 | 2,814.94 | | 应收股利 | 917.47 | 917.47 | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 61,994.39 | 35,175.48 | 44,652.31 | 38,402.37 | 37,586.18 | | 预付贷款 | 59,696.40 | 38,862.37 | 36,702.89 | 46,875.98 | 52,894.03 | | 应收补贴款 | | | | | | | 其他应收款 | 24,283.30 | 11,209.10 | 12,362.99 | 10,471.47 | 6,926.43 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 376,559.41 | 252,028.32 | 261,894.96 | 262,752.20 | 290,493.75 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 638,880.50 | 390,677.97 | 411,116.49 | 415,389.17 | 448,701.28 | | 长期投资: | | 可供出售金融资产 | 4,541.06 | 8,341.81 | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 45,304.05 | 21,510.12 | 18,356.29 | 14,825.27 | 14,297.13 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 27,244.46 | 19,972.17 | 25,315.74 | 17,764.11 | 13,867.37 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 29,235.49 | 29,073.44 | 10,128.63 | 9,678.84 | 9,524.59 | | 递延资产 | | | | | | | 开发支出 | 5,308.27 | 4,608.17 | 4,120.48 | 2,303.61 | 520.28 | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 34.24 | 25.59 | 20.05 | 21.77 | 23.48 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,406.81 | 2,953.38 | 124.65 | 124.65 | 269.91 | | 其他非流动资产 | 820.31 | 820.31 | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 408,531.91 | 382,443.79 | 341,709.25 | 328,960.56 | 308,551.97 | | 资产总计 | 1,047,412.41 | 773,121.76 | 752,825.73 | 744,349.73 | 757,253.26 | | 流动负债 | | 短期借款 | 100,456.96 | 66,738.44 | 39,000.00 | 36,000.00 | 87,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 302,454.41 | 202,184.26 | 261,572.21 | 262,233.75 | 250,756.02 | | 应付票据 | 31,700.00 | 18,990.00 | 38,024.50 | 49,506.40 | 44,951.40 | | 应付职工薪酬 | 4,400.44 | 4,603.30 | 1,683.13 | 2,567.72 | 5,980.35 | | 应付福利费 | | | | | | | 预收帐款 | 231,305.88 | 138,914.74 | 122,938.73 | 112,053.48 | 104,554.98 | | 其他应付款 | 59,157.81 | 49,595.35 | 53,534.78 | 39,786.97 | 26,164.37 | | 一年内到期的非流动负债 | 24,000.00 | 24,000.00 | | | | | 内部应付款 | | | | | | | 应交税费 | -3,238.80 | -13,092.41 | -1,904.12 | 1,960.51 | -630.13 | | 未付股利 | 539.33 | 539.33 | 545.57 | 545.57 | 547.52 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 50,000.00 | 50,000.00 | | | | | 流动负债合计 | 800,776.03 | 542,473.01 | 515,394.80 | 504,654.40 | 519,324.51 | | 非流动负债: | | 其他非流动负债 | 15,096.69 | 13,527.68 | 3,883.00 | 2,875.00 | 2,425.00 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 39,845.70 | 38,853.85 | 58,842.35 | 65,834.35 | 77,621.94 | | 长期负债: | | 长期负债 | 24,253.11 | 24,253.11 | 51,293.70 | 59,293.70 | 71,331.30 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 840,621.73 | 581,326.86 | 574,237.14 | 570,488.75 | 596,946.45 | | 所有者权益(或股东权益): | | 少数股东权益 | 293.79 | 299.64 | 313.33 | 327.39 | 320.47 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 81,140.85 | 81,140.85 | 81,140.85 | 81,140.85 | 81,140.85 | | 资本公积 | 40,256.78 | 41,988.78 | 40,001.43 | 40,009.21 | 40,009.21 | | 减:库存股 | | | | | | | 盈余公积 | 36,020.46 | 36,020.46 | 28,227.29 | 28,227.29 | 28,227.29 | | 其中:公益金 | | | | | | | 未分配利润 | 49,078.79 | 32,345.17 | 28,905.69 | 24,156.25 | 10,608.98 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 206,790.68 | 191,794.90 | 178,588.59 | 173,860.98 | 160,306.80 | | 负债与股东权益合计 | 1,047,412.41 | 773,121.76 | 752,825.73 | 744,349.73 | 757,253.26 |
|