 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 43,045.65 | 43,418.40 | 40,029.48 | 39,388.43 | 43,421.94 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 3,644.89 | 5,055.33 | 5,048.59 | 3,259.12 | 2,414.51 | | 应收股利 | 734.02 | 105.60 | 105.60 | 105.60 | 105.60 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 29,995.41 | 21,729.28 | 21,826.27 | 29,046.96 | 28,379.48 | | 预付贷款 | 7,923.21 | 4,042.32 | 3,164.83 | 13,288.82 | 6,978.33 | | 应收补贴款 | | | | | | | 其他应收款 | 1,365.65 | 689.59 | 6,569.93 | 2,260.33 | 1,090.62 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 42,154.54 | 40,385.62 | 40,410.32 | 53,602.72 | 59,084.91 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 128,863.37 | 115,426.14 | 117,155.01 | 140,951.98 | 141,475.39 | | 长期投资: | | 可供出售金融资产 | | | | | 92.75 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 63,361.71 | 65,262.69 | 67,909.64 | 66,207.40 | 56,876.48 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 55,737.92 | | | | 53,136.94 | | 累计折旧 | | | | | 16,775.81 | | 固定资产净值 | | | | | 36,361.13 | | 工程物资 | | | | | | | 在建工程 | 11,027.85 | 9,473.57 | 7,489.66 | 10,371.97 | 17,517.64 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 0.09 | 0.14 | | | -7.52 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 8,057.09 | 8,216.87 | 7,003.02 | 7,141.92 | 7,225.98 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 108.40 | 108.40 | 108.40 | 117.73 | 117.73 | | 开办费 | | | | | | | 长期待摊费用 | 2,587.46 | 2,154.44 | 1,953.96 | 1,278.94 | 1,309.31 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,375.42 | 1,213.34 | 1,215.00 | 920.24 | 958.46 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 120,557.16 | 120,909.05 | 120,640.25 | 120,626.28 | 118,781.73 | | 资产总计 | 249,420.53 | 236,335.19 | 237,795.26 | 261,578.26 | 260,257.12 | | 流动负债 | | 短期借款 | 43,900.00 | 38,900.00 | 42,200.00 | 43,800.00 | 31,800.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 22,105.22 | 17,733.67 | 16,720.27 | 34,162.61 | 36,749.78 | | 应付票据 | 832.04 | 625.07 | 370.00 | | | | 应付职工薪酬 | 688.21 | 911.04 | 1,774.04 | 1,426.79 | 1,385.66 | | 应付福利费 | | | | | | | 预收帐款 | 2,424.55 | 1,868.02 | 1,986.61 | 1,325.54 | 1,550.28 | | 其他应付款 | 4,065.03 | 3,324.43 | 3,341.80 | 5,151.68 | 4,291.45 | | 一年内到期的非流动负债 | 2,000.00 | 2,000.00 | | | | | 内部应付款 | | | | | | | 应交税费 | -3,413.21 | -3,305.55 | -4,113.84 | -6,549.51 | -2,808.78 | | 未付股利 | 439.20 | 4,536.41 | 319.00 | 319.00 | 7,816.74 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 45.00 | | | 流动负债合计 | 73,041.04 | 66,593.10 | 62,597.88 | 79,681.12 | 80,785.14 | | 非流动负债: | | 其他非流动负债 | 855.10 | 875.33 | 895.57 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 18,964.70 | 18,784.93 | 20,765.17 | 22,779.57 | 21,225.45 | | 长期负债: | | 长期负债 | 10,000.00 | 10,000.00 | 12,000.00 | 12,000.00 | 12,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 92,005.74 | 85,378.03 | 83,363.04 | 102,460.69 | 102,010.59 | | 所有者权益(或股东权益): | | 少数股东权益 | 27,841.89 | 26,747.22 | 26,976.61 | 29,111.70 | 29,060.94 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 74,854.40 | 74,854.40 | 74,854.40 | 74,854.40 | 74,854.40 | | 资本公积 | 28,194.06 | 28,194.06 | 28,194.06 | 27,963.38 | 28,039.20 | | 减:库存股 | | | | | | | 盈余公积 | 13,181.76 | 13,181.76 | 13,181.76 | 21,856.98 | 21,856.98 | | 其中:公益金 | | | | | | | 未分配利润 | 13,342.67 | 7,979.71 | 11,225.39 | 5,331.11 | 4,435.02 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 157,414.79 | 150,957.17 | 154,432.22 | 159,117.57 | 158,246.53 | | 负债与股东权益合计 | 249,420.53 | 236,335.19 | 237,795.26 | 261,578.26 | 260,257.12 |
|