 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 1,995,054.62 | 1,680,966.04 | 1,706,094.74 | 172,324.60 | 157,554.41 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | 1,949.60 | 4,451.00 | | 应收股利 | 80.58 | 80.58 | 104.58 | | | | 应收利息 | 8,281.75 | 6,767.70 | 7,293.91 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 20,287.90 | 47,522.63 | 36,072.91 | 10,339.24 | 11,659.39 | | 预付贷款 | 314,209.67 | 238,768.74 | 225,059.79 | 27,571.68 | 22,169.82 | | 应收补贴款 | | | | | | | 其他应收款 | 49,388.57 | 35,486.88 | 26,144.10 | 1,277.22 | 713.95 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 297,573.95 | 240,758.07 | 220,374.05 | 74,279.52 | 66,056.96 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | 153,214.11 | | | | 其他流动资产 | 83,961.44 | 70,857.59 | 38.71 | | | | 流动资产合计 | 2,768,838.48 | 2,321,208.23 | 2,374,396.91 | 287,741.85 | 262,605.54 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 116,316.91 | 114,177.58 | 116,063.28 | 24,628.14 | 19,651.79 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 81,680.65 | | | 累计折旧 | | | | 45,193.29 | | | 固定资产净值 | | | | 36,487.36 | | | 工程物资 | | | | | | | 在建工程 | 138,064.16 | 134,344.08 | 98,383.45 | 35,188.38 | 24,443.68 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 35.86 | | -258.06 | -48.30 | -0.54 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 68,235.84 | 68,677.57 | 65,637.54 | 38.67 | 58.00 | | 递延资产 | | | | | | | 开发支出 | 4,027.63 | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 1,074.91 | 1,121.94 | 1,173.29 | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 11,050.21 | 8,200.26 | 6,392.85 | 1,111.35 | 1,081.85 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 771,848.57 | 726,518.54 | 684,923.28 | 97,405.60 | 82,266.62 | | 资产总计 | 3,540,687.05 | 3,047,726.76 | 3,059,320.20 | 385,147.45 | 344,872.16 | | 流动负债 | | 短期借款 | 442,720.04 | 191,279.72 | 60,275.60 | 7,700.00 | 7,700.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 158,000.13 | 167,436.40 | 128,223.20 | 22,288.44 | 19,352.12 | | 应付票据 | 3,959.96 | 3,830.10 | 2,688.21 | | | | 应付职工薪酬 | 14,632.08 | 19,386.23 | 18,413.57 | 9,016.67 | 8,739.18 | | 应付福利费 | | | | | | | 预收帐款 | 173,717.88 | 158,060.64 | 161,899.95 | 136,142.30 | 118,955.92 | | 其他应付款 | 34,872.09 | 53,645.80 | 65,321.28 | 23,371.04 | 16,366.95 | | 一年内到期的非流动负债 | | 107,947.38 | 172,748.40 | | | | 内部应付款 | | | | | | | 应交税费 | 49,331.22 | 58,944.48 | 52,990.50 | 4,879.92 | 5,881.83 | | 未付股利 | | | 157,000.00 | | 30.00 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,164,756.43 | 1,042,390.85 | 16,655.74 | | | | 流动负债合计 | 2,042,595.41 | 1,803,202.66 | 1,895,578.04 | 203,398.37 | 177,026.00 | | 非流动负债: | | 其他非流动负债 | 1,517.35 | 5,428.25 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 453,384.59 | 298,211.95 | 301,193.30 | 39,293.86 | 29,960.56 | | 长期负债: | | 长期负债 | 418,723.77 | 261,824.63 | 271,384.22 | 32,000.00 | 24,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 2,495,980.00 | 2,101,414.61 | 2,196,771.34 | 242,692.23 | 206,986.56 | | 所有者权益(或股东权益): | | 少数股东权益 | 10,376.42 | 10,398.53 | 7,244.33 | 3,623.29 | 3,634.56 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 66,255.65 | 66,255.65 | 66,255.65 | 26,255.65 | 26,255.65 | | 资本公积 | 574,296.87 | 574,296.87 | 596,888.47 | 56,967.05 | 56,967.05 | | 减:库存股 | | | | | | | 盈余公积 | 26,043.35 | 26,043.35 | 28,847.40 | 7,186.26 | 7,186.26 | | 其中:公益金 | | | | | | | 未分配利润 | 367,734.76 | 269,317.75 | 163,313.00 | 48,422.96 | 43,842.07 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 1,044,707.05 | 946,312.15 | 862,548.86 | 142,455.22 | 137,885.60 | | 负债与股东权益合计 | 3,540,687.05 | 3,047,726.76 | 3,059,320.20 | 385,147.45 | 344,872.16 |
|