 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 36,958.87 | 51,083.52 | 65,278.86 | 60,281.99 | 60,293.09 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 2,460.79 | 1,575.63 | 4,428.84 | 3,947.40 | 4,384.24 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 21,170.35 | 42,581.31 | 40,434.62 | 62,586.37 | 49,056.75 | | 预付贷款 | 450.44 | 1,169.27 | 720.24 | 3,403.32 | 1,223.07 | | 应收补贴款 | | | | | | | 其他应收款 | 19,447.26 | 9,057.23 | 8,008.21 | 11,123.56 | 8,562.10 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 38,613.25 | 45,382.49 | 62,160.34 | 65,727.79 | 80,885.33 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 276.06 | 178.82 | | 流动资产合计 | 119,100.96 | 150,849.45 | 181,031.11 | 207,346.50 | 204,583.41 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,146.93 | 16,012.12 | 15,830.05 | 15,239.80 | 14,382.38 | | 投资性房地产 | 11,741.41 | 11,472.17 | 11,573.69 | 11,415.84 | 11,492.84 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 44,657.99 | | | | 57,005.51 | | 累计折旧 | | | | | 26,415.45 | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | | | | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 5,861.17 | 5,900.54 | 6,042.24 | 16,365.74 | 16,787.79 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | 543.29 | 543.29 | | 开办费 | | | | | | | 长期待摊费用 | | 39.39 | 157.58 | 519.20 | 1,621.56 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | | | | | | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 43,065.54 | 55,908.41 | 56,913.19 | 72,122.16 | 75,057.22 | | 资产总计 | 162,166.49 | 206,757.86 | 237,944.30 | 279,468.66 | 279,640.63 | | 流动负债 | | 短期借款 | 220.72 | 3,751.86 | | 10,000.00 | 10,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 57,384.20 | 74,151.43 | 107,964.20 | 120,510.05 | 93,240.44 | | 应付票据 | 12,388.30 | 35,767.34 | 36,703.40 | 28,817.21 | 32,443.18 | | 应付职工薪酬 | 6,917.01 | 7,086.24 | 7,615.76 | 12,605.88 | 12,654.33 | | 应付福利费 | | | | | | | 预收帐款 | 4,481.78 | 5,782.42 | 5,879.53 | 13,041.86 | 7,305.10 | | 其他应付款 | 4,017.55 | 4,474.19 | 3,119.58 | 4,784.38 | 6,578.96 | | 一年内到期的非流动负债 | | | | | 1,502.40 | | 内部应付款 | | | | | | | 应交税费 | -998.54 | -1,360.60 | -4,668.66 | -3,512.26 | -4,670.61 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 139.20 | 139.20 | 720.00 | 1,309.59 | 1,153.23 | | 流动负债合计 | 84,550.22 | 129,792.10 | 157,333.81 | 187,556.70 | 160,207.03 | | 非流动负债: | | 其他非流动负债 | 2,570.88 | 2,758.15 | 2,758.15 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,526.73 | 3,714.01 | 3,714.01 | 4,203.37 | 4,297.37 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | 264.27 | 264.27 | 264.27 | 272.56 | 272.56 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 88,076.95 | 133,506.11 | 161,047.82 | 191,760.08 | 164,504.40 | | 所有者权益(或股东权益): | | 少数股东权益 | 624.74 | 979.91 | 1,217.69 | 3,105.15 | 3,401.80 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 76,800.00 | 76,800.00 | 76,800.00 | 76,800.00 | 76,800.00 | | 资本公积 | 47,679.12 | 47,679.12 | 47,679.12 | 47,679.12 | 47,679.12 | | 减:库存股 | | | | | | | 盈余公积 | 6,640.42 | 6,640.42 | 6,640.42 | 7,091.86 | 7,091.86 | | 其中:公益金 | | | | | | | 未分配利润 | -57,545.19 | -58,740.27 | -55,336.56 | -46,864.15 | -19,739.75 | | 外币报表折算差额 | -109.54 | -107.42 | -104.19 | -103.40 | -96.81 | | 股东权益合计 | 74,089.54 | 73,251.76 | 76,896.48 | 87,708.58 | 115,136.23 | | 负债与股东权益合计 | 162,166.49 | 206,757.86 | 237,944.30 | 279,468.66 | 279,640.63 |
|