 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 104,113.67 | 89,939.72 | 79,069.42 | 92,629.79 | 110,077.48 | | 交易性金融资产 | | | 0.00 | 100.00 | | | 短期投资 | | | | | | | 应收票据 | 7,154.03 | 6,590.81 | 6,358.74 | 3,011.25 | 234.41 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 33,798.60 | 34,781.76 | 33,299.57 | 33,152.23 | 37,627.37 | | 预付贷款 | 11,487.88 | 20,868.89 | 16,231.92 | 24,145.67 | 18,006.50 | | 应收补贴款 | | | | | | | 其他应收款 | 9,411.18 | 4,943.25 | 48,463.75 | 44,953.19 | 46,913.70 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 66,993.39 | 68,371.15 | 63,836.82 | 64,496.39 | 65,194.73 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | 5.46 | | 33.42 | 248.21 | | 流动资产合计 | 232,958.76 | 225,501.05 | 247,260.23 | 262,521.94 | 278,302.40 | | 长期投资: | | 可供出售金融资产 | 1,467.72 | 1,952.26 | 2,348.80 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,571.35 | 1,527.44 | 1,571.35 | 6,696.79 | 5,309.25 | | 投资性房地产 | 12,834.04 | 12,451.30 | 13,122.75 | 8,201.66 | 8,288.98 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 201,694.16 | | | | 213,830.99 | | 累计折旧 | | | | | 60,053.25 | | 固定资产净值 | | | | | 153,777.73 | | 工程物资 | 6.65 | 5.13 | 5.26 | 33.13 | 7.15 | | 在建工程 | 8,312.69 | 9,168.32 | 11,524.00 | 12,742.35 | 13,550.26 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | 8.38 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 153,804.10 | 154,664.99 | 141,502.38 | 140,828.45 | 140,406.19 | | 递延资产 | | | | | | | 开发支出 | 30.50 | 27.05 | 27.05 | 42.42 | 37.04 | | 商誉 | 21,972.57 | 21,972.57 | 21,972.57 | 13,712.82 | 13,690.78 | | 开办费 | | | | | | | 长期待摊费用 | 157.15 | 156.84 | 168.66 | 197.55 | 218.40 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,331.47 | 2,442.38 | 2,264.93 | 2,270.98 | 2,270.98 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 337,253.93 | 341,555.10 | 332,756.03 | 334,973.23 | 336,053.50 | | 资产总计 | 570,212.69 | 567,056.15 | 580,016.26 | 597,495.17 | 614,355.91 | | 流动负债 | | 短期借款 | 169,514.00 | 162,411.00 | 171,009.00 | 149,558.48 | 154,821.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 55,942.64 | 64,861.03 | 53,703.00 | 70,867.76 | 65,132.58 | | 应付票据 | 74,231.58 | 79,123.25 | 75,395.30 | 82,683.24 | 101,532.32 | | 应付职工薪酬 | 9,838.48 | 10,348.22 | 10,537.89 | 8,386.70 | 7,973.60 | | 应付福利费 | | | | | | | 预收帐款 | 3,538.90 | 2,828.16 | 4,936.17 | 4,522.21 | 3,625.29 | | 其他应付款 | 20,992.63 | 15,852.75 | 22,244.74 | 46,814.80 | 46,175.75 | | 一年内到期的非流动负债 | 30,650.24 | 18,750.24 | 6,554.29 | 12,464.26 | 7,000.00 | | 内部应付款 | | | | | | | 应交税费 | 16,473.99 | 16,042.97 | 13,252.86 | 11,909.14 | 12,357.25 | | 未付股利 | 684.72 | 684.72 | 684.72 | 697.75 | 679.48 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | 459.83 | | 流动负债合计 | 381,867.17 | 370,902.34 | 358,317.97 | 387,904.34 | 399,757.11 | | 非流动负债: | | 其他非流动负债 | 4,373.00 | 5,252.72 | 5,252.72 | 6,936.49 | 6,837.74 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 20,321.12 | 28,191.95 | 40,451.92 | 34,788.95 | 43,421.82 | | 长期负债: | | 长期负债 | 15,729.56 | 22,653.37 | 34,853.86 | 27,852.46 | 36,422.77 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 402,188.29 | 399,094.29 | 398,769.89 | 422,693.29 | 443,178.93 | | 所有者权益(或股东权益): | | 少数股东权益 | 44,996.51 | 44,561.39 | 51,593.10 | 49,446.55 | 46,566.89 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 32,838.00 | 25,260.00 | 25,260.00 | 25,260.00 | 25,260.00 | | 资本公积 | 41,191.52 | 49,460.94 | 59,007.39 | 63,172.52 | 63,061.92 | | 减:库存股 | | | | | | | 盈余公积 | 7,358.17 | 7,358.17 | 7,358.17 | 12,763.20 | 12,763.20 | | 其中:公益金 | | | | | | | 未分配利润 | 41,640.21 | 41,321.36 | 38,027.72 | 24,159.61 | 23,524.97 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 168,024.41 | 167,961.86 | 181,246.37 | 174,801.88 | 171,176.97 | | 负债与股东权益合计 | 570,212.69 | 567,056.15 | 580,016.26 | 597,495.17 | 614,355.91 |
|