 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 8,346.69 | 11,733.34 | 9,602.96 | 9,903.70 | 7,866.63 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 172.84 | 379.87 | 580.87 | 469.31 | 308.74 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 8,041.88 | 7,364.11 | 5,549.11 | 6,664.30 | 7,155.83 | | 预付贷款 | 3,305.49 | 3,895.93 | 3,001.58 | 6,350.74 | 8,245.63 | | 应收补贴款 | | | | | | | 其他应收款 | 5,773.46 | 5,554.24 | 4,941.65 | 6,149.85 | 6,553.24 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 52,110.54 | 48,133.16 | 53,867.14 | 44,224.95 | 44,927.93 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 24.15 | | 4.32 | | | | 流动资产合计 | 77,775.05 | 77,060.65 | 77,547.63 | 73,762.85 | 75,058.01 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | 3,083.26 | 3,083.26 | 3,083.26 | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 5,232.56 | 5,285.45 | 5,232.56 | 10,432.82 | 11,732.82 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 72,283.51 | | | | 68,858.09 | | 累计折旧 | | | | | 14,218.61 | | 固定资产净值 | | | | | 54,639.48 | | 工程物资 | | | | | | | 在建工程 | 12,420.63 | 10,362.88 | 10,188.61 | 9,381.03 | 8,006.10 | | 生产性生物资产 | 1,676.27 | 1,728.22 | 1,734.41 | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 10,689.48 | 9,959.69 | 10,495.47 | 10,618.38 | 10,705.82 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | 220.90 | 220.90 | | 开办费 | | | | | | | 长期待摊费用 | 305.82 | 804.51 | 813.19 | 849.29 | 818.98 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,665.71 | 1,805.93 | 1,890.02 | 133.60 | 133.60 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 88,283.36 | 86,665.30 | 87,480.31 | 83,340.22 | 83,618.53 | | 资产总计 | 166,058.41 | 163,725.95 | 165,027.94 | 157,103.07 | 158,676.54 | | 流动负债 | | 短期借款 | 62,389.00 | 63,340.00 | 61,540.00 | 58,209.00 | 56,444.44 | | 交易性金融负债 | | | | | | | 应付帐款 | 4,602.52 | 2,920.25 | 3,740.13 | 2,598.00 | 3,915.79 | | 应付票据 | | | | | | | 应付职工薪酬 | 655.50 | 534.58 | 1,350.90 | 595.43 | 626.34 | | 应付福利费 | | | | | | | 预收帐款 | 4,254.72 | 5,339.07 | 7,277.92 | 4,977.37 | 4,827.36 | | 其他应付款 | 6,057.47 | 4,444.55 | 5,134.82 | 5,888.17 | 7,325.94 | | 一年内到期的非流动负债 | 7,500.00 | 7,500.00 | 7,500.00 | 2,500.00 | 2,900.00 | | 内部应付款 | | | | | | | 应交税费 | -446.34 | -808.51 | -1,313.54 | -1,023.93 | -825.36 | | 未付股利 | | 0.10 | 0.20 | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 181.36 | | 446.90 | | | | 流动负债合计 | 85,194.22 | 83,270.04 | 85,677.32 | 73,744.04 | 75,214.50 | | 非流动负债: | | 其他非流动负债 | 190.40 | 190.40 | 184.40 | 90.20 | 144.65 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 1,893.40 | 1,893.40 | 887.40 | 5,793.20 | 5,847.65 | | 长期负债: | | 长期负债 | 1,703.00 | 1,703.00 | 703.00 | 5,703.00 | 5,703.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 87,087.62 | 85,163.44 | 86,564.72 | 79,537.24 | 81,062.15 | | 所有者权益(或股东权益): | | 少数股东权益 | 2,792.73 | 2,786.10 | 2,800.64 | 2,628.29 | 2,880.36 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 54,445.96 | 54,445.96 | 54,445.96 | 54,445.96 | 54,445.96 | | 资本公积 | 17,290.46 | 17,290.46 | 17,290.46 | 17,926.61 | 17,926.61 | | 减:库存股 | | | | | | | 盈余公积 | 1,631.58 | 1,631.58 | 1,631.58 | 1,543.45 | 1,543.45 | | 其中:公益金 | | | | | | | 未分配利润 | 2,810.06 | 2,408.41 | 2,294.58 | 1,021.53 | 818.00 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 78,970.78 | 78,562.51 | 78,463.22 | 77,565.84 | 77,614.38 | | 负债与股东权益合计 | 166,058.41 | 163,725.95 | 165,027.94 | 157,103.07 | 158,676.54 |
|