 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 39,229.45 | 35,668.43 | 31,080.99 | 35,989.61 | 30,139.16 | | 交易性金融资产 | 1,032.05 | 1,305.18 | 1,655.54 | 2,288.69 | 1,629.65 | | 短期投资 | | | | | | | 应收票据 | 1,494.09 | 2,312.21 | 1,706.02 | 1,011.81 | 1,064.16 | | 应收股利 | 0.00 | | 700.00 | 700.00 | 1,700.00 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 45,704.70 | 56,135.78 | 59,956.73 | 53,866.57 | 56,489.92 | | 预付贷款 | 5,833.09 | 4,021.25 | 1,449.42 | 6,001.10 | 2,133.87 | | 应收补贴款 | | | | | | | 其他应收款 | 11,134.68 | 4,639.24 | 4,070.07 | 7,977.67 | 9,439.55 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 179,172.77 | 167,912.82 | 162,441.94 | 122,596.11 | 115,502.26 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 209.21 | 184.76 | | 流动资产合计 | 283,600.82 | 271,994.91 | 263,060.70 | 230,640.77 | 218,283.34 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 57,479.70 | 56,188.41 | 53,272.30 | 55,580.29 | 35,090.44 | | 投资性房地产 | 1,267.83 | 1,278.51 | 935.27 | 346.99 | 352.44 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 103,701.15 | | | | 107,581.16 | | 累计折旧 | | | | | 56,418.07 | | 固定资产净值 | | | | | 51,163.09 | | 工程物资 | | | | | | | 在建工程 | 2,617.82 | 2,781.43 | 2,609.20 | 5,167.05 | 2,130.84 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 15,282.55 | 15,396.70 | 18,921.20 | 16,590.43 | 16,639.54 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 2,167.98 | 2,167.98 | | | | | 开办费 | | | | | | | 长期待摊费用 | 364.87 | 376.56 | 465.83 | 429.46 | 426.81 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,072.01 | 2,085.23 | 2,085.23 | 2,125.79 | 2,125.79 | | 其他非流动资产 | 4,046.00 | 3,623.00 | 4,696.00 | 1,000.00 | 16,546.90 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 130,511.00 | 129,999.27 | 130,841.78 | 129,368.61 | 122,193.90 | | 资产总计 | 414,111.82 | 401,994.19 | 393,902.49 | 360,009.38 | 340,477.23 | | 流动负债 | | 短期借款 | 80,400.00 | 79,575.00 | 77,875.00 | 80,206.50 | 98,403.20 | | 交易性金融负债 | | | | | | | 应付帐款 | 18,723.72 | 23,641.23 | 30,879.68 | 27,236.75 | 27,356.46 | | 应付票据 | 32,351.83 | 28,918.86 | 18,253.62 | 26,286.46 | 21,911.76 | | 应付职工薪酬 | 264.29 | 216.49 | 371.77 | 829.10 | 806.10 | | 应付福利费 | | | | | | | 预收帐款 | 94,812.74 | 83,944.99 | 78,788.81 | 32,308.80 | 15,239.35 | | 其他应付款 | 12,796.95 | 23,896.49 | 26,776.74 | 28,111.94 | 22,302.02 | | 一年内到期的非流动负债 | 7,838.00 | 11,838.00 | 10,038.00 | 1,291.83 | 2,077.71 | | 内部应付款 | | | | | | | 应交税费 | -4,836.24 | 600.98 | 3,318.34 | 1,703.72 | 1,760.14 | | 未付股利 | 236.86 | 236.86 | 620.96 | 1,037.96 | 2,413.75 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 38.00 | 1,071.70 | | 流动负债合计 | 242,588.15 | 252,868.90 | 246,922.93 | 199,051.04 | 193,351.42 | | 非流动负债: | | 其他非流动负债 | | 1,807.37 | | 1,845.95 | 1,845.95 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 59,221.59 | 39,269.15 | 41,201.74 | 52,729.62 | 39,369.45 | | 长期负债: | | 长期负债 | 51,200.00 | 35,700.00 | 37,500.00 | 49,700.00 | 36,300.00 | | 应付债券 | | | | | | | 长期应付款 | 4,500.00 | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 301,809.75 | 292,138.05 | 288,124.67 | 251,780.66 | 232,720.87 | | 所有者权益(或股东权益): | | 少数股东权益 | 9,105.30 | 8,225.40 | 4,436.99 | 4,300.58 | 4,164.74 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 27,211.05 | 27,211.05 | 27,211.05 | 27,211.05 | 27,211.05 | | 资本公积 | 52,135.74 | 52,135.74 | 52,135.74 | 52,135.74 | 52,135.74 | | 减:库存股 | | | | 0.00 | | | 盈余公积 | 15,526.81 | 15,526.81 | 15,526.81 | 14,571.49 | 14,571.49 | | 其中:公益金 | | | | | | | 未分配利润 | 8,323.18 | 6,757.14 | 6,467.23 | 10,009.86 | 9,673.34 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 112,302.08 | 109,856.13 | 105,777.82 | 108,228.72 | 107,756.36 | | 负债与股东权益合计 | 414,111.82 | 401,994.19 | 393,902.49 | 360,009.38 | 340,477.23 |
|