 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 206,892.13 | 229,472.23 | 214,780.65 | 213,088.22 | 176,208.17 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 6,884.68 | 8,008.49 | 10,080.96 | 6,208.37 | 7,799.50 | | 应收股利 | 138.36 | | | | | | 应收利息 | 1,632.67 | 1,419.10 | 1,577.05 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 87,296.74 | 93,396.71 | 69,006.48 | 94,910.34 | 95,274.42 | | 预付贷款 | 25,489.13 | 20,358.79 | 25,624.84 | 17,151.13 | 7,990.20 | | 应收补贴款 | | | | | | | 其他应收款 | 1,867.79 | 12,857.88 | 1,579.43 | 6,497.86 | 3,410.48 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 33,669.39 | 21,250.52 | 23,833.52 | 27,002.35 | 28,247.67 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 363,870.89 | 386,763.72 | 346,482.92 | 364,858.27 | 318,930.43 | | 长期投资: | | 可供出售金融资产 | 31,546.76 | 111,074.47 | 144,428.78 | 146,937.26 | 109,543.74 | | 持有至到期投资 | 15,000.00 | 36,279.57 | 33,279.57 | 34,935.61 | 35,259.95 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 289,770.42 | 214,138.35 | 215,589.32 | 210,978.21 | 194,518.20 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | 1,030,903.96 | | | | | 累计折旧 | | 408,073.40 | | | | | 固定资产净值 | | 622,830.56 | | | | | 工程物资 | 50.63 | 870.55 | 870.55 | 405.52 | 12,053.62 | | 在建工程 | 62,272.82 | 38,254.21 | 40,745.79 | 37,767.58 | 40,214.61 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 21,699.14 | 21,767.55 | 21,783.63 | 6,160.30 | 6,194.62 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 4,781.00 | 1,386.57 | 151.79 | 59.77 | 137.71 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | 21,279.57 | | | | | | 非流动资产合计 | 1,090,931.90 | 1,066,601.83 | 1,079,664.30 | 1,061,285.00 | 1,011,449.07 | | 资产总计 | 1,454,802.79 | 1,453,365.55 | 1,426,147.23 | 1,426,143.27 | 1,330,379.51 | | 流动负债 | | 短期借款 | 168,240.00 | 86,240.00 | 48,320.00 | 46,000.00 | 45,700.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 56,574.16 | 52,348.01 | 52,188.60 | 50,681.48 | 54,984.48 | | 应付票据 | | | | | 3,000.00 | | 应付职工薪酬 | 1,190.09 | 2,423.31 | 4,574.00 | 2,174.65 | 3,373.36 | | 应付福利费 | | | | | | | 预收帐款 | 3,920.58 | 5,386.55 | 5,086.29 | 7,719.96 | 3,682.57 | | 其他应付款 | 5,369.10 | 4,595.94 | 3,563.58 | 11,825.77 | 13,121.92 | | 一年内到期的非流动负债 | 9,767.03 | 1,500.00 | 1,500.00 | | | | 内部应付款 | | | | | | | 应交税费 | 13,695.86 | 18,917.00 | 22,512.74 | 17,289.05 | 9,001.70 | | 未付股利 | | 2,622.36 | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 261,012.97 | 175,267.73 | 139,289.68 | 135,885.18 | 133,608.32 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | -678.15 | | 非流动负债合计 | 222,575.01 | 232,592.26 | 244,227.28 | 243,084.85 | 234,383.96 | | 长期负债: | | 长期负债 | 207,493.01 | 217,171.46 | 216,799.38 | 219,477.06 | 219,695.34 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 483,587.98 | 407,859.99 | 383,516.95 | 378,970.04 | 367,992.28 | | 所有者权益(或股东权益): | | 少数股东权益 | 159,356.34 | 179,555.48 | 158,812.51 | 151,321.66 | 138,179.66 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 205,920.00 | 205,920.00 | 205,920.00 | 205,920.00 | 205,920.00 | | 资本公积 | 200,949.06 | 207,257.76 | 235,614.54 | 260,900.92 | 217,409.46 | | 减:库存股 | | | | | | | 盈余公积 | 209,461.40 | 209,461.40 | 209,461.40 | 201,745.74 | 201,745.74 | | 其中:公益金 | | | | | | | 未分配利润 | 195,528.00 | 243,310.91 | 232,821.82 | 227,284.91 | 199,132.37 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 971,214.81 | 1,045,505.56 | 1,042,630.27 | 1,047,173.24 | 962,387.23 | | 负债与股东权益合计 | 1,454,802.79 | 1,453,365.55 | 1,426,147.23 | 1,426,143.27 | 1,330,379.51 |
|