 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 17,360.96 | 13,031.23 | 13,841.72 | 14,412.08 | 16,833.61 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 684.44 | 692.42 | 977.34 | 584.53 | 658.23 | | 应收股利 | 200.00 | 200.00 | 200.00 | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 23,275.27 | 20,206.91 | 17,926.56 | 20,932.46 | 20,364.16 | | 预付贷款 | 21,762.94 | 28,765.97 | 28,257.00 | 22,873.77 | 28,581.99 | | 应收补贴款 | | | | | | | 其他应收款 | 20,816.10 | 27,469.23 | 29,871.08 | 20,137.17 | 23,047.09 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 46,712.54 | 47,408.54 | 43,887.07 | 40,293.03 | 38,152.69 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 130,812.25 | 137,774.30 | 134,960.78 | 119,233.04 | 127,637.78 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 59,669.03 | 43,510.16 | 43,741.28 | 41,445.81 | 41,011.93 | | 投资性房地产 | 16,045.29 | 16,174.58 | 16,303.87 | 16,433.17 | 16,560.85 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 52,560.17 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 8.05 | 8.05 | 8.05 | 26.28 | 26.28 | | 在建工程 | 1,761.06 | 1,705.07 | 1,637.41 | 1,359.68 | 1,037.77 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 5,854.15 | 5,932.88 | 6,016.26 | 6,024.59 | 6,120.80 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 668.16 | 668.16 | 668.16 | 1,347.03 | 1,347.03 | | 开办费 | | | | | | | 长期待摊费用 | 73.07 | 61.47 | 61.95 | 68.37 | 59.91 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 251.58 | 219.94 | 195.69 | 214.37 | 215.05 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 122,183.19 | 106,312.45 | 106,752.37 | 105,300.28 | 104,857.67 | | 资产总计 | 252,995.44 | 244,086.75 | 241,713.15 | 224,533.32 | 232,495.45 | | 流动负债 | | 短期借款 | 69,579.00 | 69,789.00 | 69,129.00 | 64,674.00 | 66,084.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 12,559.80 | 10,452.04 | 10,159.60 | 8,086.97 | 8,376.45 | | 应付票据 | 1,884.29 | 1,771.37 | 2,878.36 | 1,657.57 | 2,389.90 | | 应付职工薪酬 | 146.12 | 153.34 | 157.51 | 747.71 | 713.50 | | 应付福利费 | | | | | | | 预收帐款 | 16,196.00 | 17,863.19 | 12,959.16 | 9,035.36 | 7,804.25 | | 其他应付款 | 20,289.47 | 14,597.25 | 18,070.03 | 11,865.35 | 19,256.54 | | 一年内到期的非流动负债 | 2,600.00 | 2,420.00 | 2,540.00 | 1,260.00 | 3,980.00 | | 内部应付款 | | | | | | | 应交税费 | 4,656.06 | 4,131.58 | 4,215.24 | 4,539.32 | 5,060.77 | | 未付股利 | 1,022.04 | 543.36 | 875.56 | 411.22 | 411.22 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 128,932.77 | 121,721.12 | 120,984.46 | 102,277.51 | 114,076.62 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,800.51 | 4,218.01 | 4,014.60 | 7,100.83 | 5,731.62 | | 长期负债: | | 长期负债 | 800.00 | 1,300.00 | 1,300.00 | 4,300.00 | 3,500.00 | | 应付债券 | | | | | | | 长期应付款 | 1,227.27 | 1,227.27 | 1,227.27 | 1,363.64 | 2,028.33 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 132,733.27 | 125,939.13 | 124,999.05 | 109,378.34 | 119,808.24 | | 所有者权益(或股东权益): | | 少数股东权益 | 23,432.27 | 23,516.86 | 23,156.39 | 23,339.38 | 22,247.22 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 38,908.57 | 38,908.57 | 38,908.57 | 38,908.57 | 38,908.57 | | 资本公积 | 25,548.37 | 25,548.37 | 25,548.37 | 25,539.86 | 25,539.86 | | 减:库存股 | | | | | | | 盈余公积 | 6,314.30 | 6,314.30 | 6,314.30 | 8,223.17 | 8,223.17 | | 其中:公益金 | | | | | | | 未分配利润 | 26,058.66 | 23,859.51 | 22,786.46 | 19,143.99 | 17,768.39 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 120,262.17 | 118,147.62 | 116,714.09 | 115,154.98 | 112,687.21 | | 负债与股东权益合计 | 252,995.44 | 244,086.75 | 241,713.15 | 224,533.32 | 232,495.45 |
|