 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 8,257.65 | 11,711.20 | 12,328.43 | 19,313.71 | 26,709.43 | | 交易性金融资产 | | | | | 67.95 | | 短期投资 | | | | | | | 应收票据 | 2,648.34 | 2,188.17 | 4,226.04 | 3,303.20 | 3,780.64 | | 应收股利 | | | | | 9,808.09 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 22,766.17 | 18,206.84 | 17,465.33 | 21,515.22 | 35,294.49 | | 预付贷款 | 8,079.46 | 12,309.16 | 13,141.39 | 21,649.44 | 35,724.46 | | 应收补贴款 | | | | | | | 其他应收款 | 6,291.39 | 28,611.58 | 28,156.63 | 50,202.07 | 62,539.93 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 30,151.63 | 102,607.56 | 94,147.74 | 87,082.48 | 74,969.77 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 3.66 | 2.96 | 4.73 | 6.50 | 1.40 | | 流动资产合计 | 78,198.31 | 175,637.45 | 169,470.29 | 203,072.63 | 248,896.15 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 11,412.09 | 18,737.21 | 18,737.21 | 19,451.46 | 14,511.81 | | 投资性房地产 | | 1,828.43 | 1,848.39 | 1,659.64 | 1,671.61 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 297,739.83 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 639.05 | 19,172.57 | 19,048.98 | 19,068.18 | 18,817.04 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | | 83,828.82 | 83,929.08 | 56,658.15 | 3,681.03 | | 递延资产 | | | | | | | 开发支出 | 83,871.74 | | | | | | 商誉 | 124.37 | | | | | | 开办费 | | | | | | | 长期待摊费用 | 9.25 | 48.05 | 52.87 | 1,360.62 | 1,365.45 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,220.51 | 1,645.56 | 1,645.56 | 496.41 | 496.41 | | 其他非流动资产 | 367.79 | 673.98 | 698.45 | 737.93 | 762.40 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 312,853.90 | 295,700.23 | 298,892.05 | 267,689.31 | 212,625.91 | | 资产总计 | 391,052.21 | 471,337.68 | 468,362.34 | 470,761.93 | 461,522.06 | | 流动负债 | | 短期借款 | 30,899.98 | 244,670.99 | 247,729.04 | 242,753.21 | 244,543.84 | | 交易性金融负债 | | | | | | | 应付帐款 | 11,392.26 | 6,315.39 | 6,907.66 | 7,358.18 | 12,157.65 | | 应付票据 | | | | 12,960.00 | 12,960.00 | | 应付职工薪酬 | 1,141.94 | 970.92 | 1,137.26 | 1,017.20 | 1,046.22 | | 应付福利费 | | | | | | | 预收帐款 | 6,647.11 | 59,420.23 | 52,995.66 | 36,907.44 | 25,770.14 | | 其他应付款 | 5,701.57 | 22,384.43 | 17,964.03 | 18,377.77 | 10,824.02 | | 一年内到期的非流动负债 | | 16,300.00 | 17,000.00 | 11,500.00 | 11,500.00 | | 内部应付款 | | | | | | | 应交税费 | 335.48 | -3,698.00 | -2,143.49 | -1.62 | -153.09 | | 未付股利 | 1,769.09 | 203.81 | 203.81 | 203.81 | 203.81 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 35.56 | | | 2.20 | 2.20 | | 流动负债合计 | 57,922.98 | 347,435.73 | 342,672.80 | 331,078.18 | 318,854.78 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 203,565.14 | 12,000.00 | 12,000.00 | 18,000.00 | 21,000.00 | | 长期负债: | | 长期负债 | 203,264.37 | 11,900.00 | 11,900.00 | 17,900.00 | 20,900.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 261,488.11 | 359,435.73 | 354,672.80 | 349,078.18 | 339,854.78 | | 所有者权益(或股东权益): | | 少数股东权益 | 27,551.95 | 25,020.62 | 24,673.85 | 24,794.98 | 22,491.54 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 66,124.08 | 66,124.08 | 66,124.08 | 66,124.08 | 66,124.08 | | 资本公积 | 21,483.90 | 24,311.68 | 24,311.68 | 24,349.41 | 24,311.68 | | 减:库存股 | | | | | | | 盈余公积 | 4,906.49 | 4,906.49 | 4,906.49 | 5,946.53 | 5,946.53 | | 其中:公益金 | | | | | | | 未分配利润 | 9,497.67 | -8,460.91 | -6,326.57 | 468.74 | 2,793.45 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 129,564.10 | 111,901.96 | 113,689.54 | 121,683.75 | 121,667.28 | | 负债与股东权益合计 | 391,052.21 | 471,337.68 | 468,362.34 | 470,761.93 | 461,522.06 |
|