 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 53,900.53 | 55,491.03 | 66,800.23 | 49,605.75 | 49,027.51 | | 交易性金融资产 | 26.17 | | 14.34 | 484.57 | | | 短期投资 | | | | | | | 应收票据 | 62.27 | 2,718.16 | 9,693.77 | 22,540.53 | 15,579.92 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 22,867.39 | 14,028.74 | 13,604.62 | 12,038.19 | 11,951.30 | | 预付贷款 | 8,662.02 | 12,681.77 | 2,761.45 | 3,915.99 | 1,459.23 | | 应收补贴款 | | | | | | | 其他应收款 | 954.84 | 664.13 | 572.84 | 644.59 | 878.52 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 36,718.66 | 27,364.50 | 24,313.05 | 31,694.61 | 27,220.82 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 123,191.89 | 112,948.34 | 117,760.30 | 120,924.23 | 106,117.29 | | 长期投资: | | 可供出售金融资产 | 18,255.55 | 24,370.73 | 30,209.01 | 31,500.41 | 21,423.54 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,966.49 | 6,633.19 | 6,589.19 | 6,343.33 | 6,408.90 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 51,454.13 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 21,607.84 | 26,591.32 | 17,896.93 | 10,866.91 | 6,967.31 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 15,098.94 | 27.03 | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 3,693.98 | 3,720.96 | 3,721.84 | 3,747.67 | 3,773.67 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 736.90 | 625.15 | 528.15 | 399.27 | 405.19 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 97,205.34 | 100,152.79 | 97,746.04 | 92,425.94 | 79,059.48 | | 资产总计 | 220,397.23 | 213,101.12 | 215,506.33 | 213,350.16 | 185,176.77 | | 流动负债 | | 短期借款 | | 2,718.16 | 9,543.77 | 22,330.53 | 15,504.92 | | 交易性金融负债 | | | | | | | 应付帐款 | 36,597.37 | 30,481.13 | 25,677.45 | 23,300.97 | 19,671.96 | | 应付票据 | | | | | | | 应付职工薪酬 | 494.61 | 460.41 | 395.42 | 610.44 | 939.50 | | 应付福利费 | | | | | | | 预收帐款 | 28,757.13 | 20,756.01 | 21,925.73 | 29,562.24 | 22,226.95 | | 其他应付款 | 925.44 | 1,011.79 | 780.75 | 527.09 | 561.90 | | 一年内到期的非流动负债 | | 7.65 | 7.65 | 7.65 | 25.65 | | 内部应付款 | | | | | | | 应交税费 | -297.19 | 145.48 | -264.07 | 139.63 | 1,319.09 | | 未付股利 | 869.87 | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 124.55 | 124.55 | 84.55 | | | | 流动负债合计 | 67,471.78 | 55,705.19 | 58,151.25 | 76,478.54 | 60,249.98 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 19,113.17 | 21,293.70 | 22,730.17 | 3,928.45 | 2,402.21 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | 16,517.81 | 17,771.58 | 19,008.84 | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 86,584.95 | 76,998.89 | 80,881.42 | 80,406.99 | 62,652.19 | | 所有者权益(或股东权益): | | 少数股东权益 | 5,018.08 | 5,001.40 | | | | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 36,244.67 | 36,244.67 | 36,244.67 | 36,244.67 | 36,244.67 | | 资本公积 | 60,348.71 | 64,570.62 | 69,611.30 | 70,907.66 | 62,258.68 | | 减:库存股 | | | | | | | 盈余公积 | 8,560.40 | 8,560.40 | 8,560.40 | 7,025.40 | 7,025.40 | | 其中:公益金 | | | | | | | 未分配利润 | 23,640.42 | 21,725.14 | 20,208.54 | 18,765.45 | 16,995.83 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 133,812.28 | 136,102.23 | 134,624.91 | 132,943.17 | 122,524.58 | | 负债与股东权益合计 | 220,397.23 | 213,101.12 | 215,506.33 | 213,350.16 | 185,176.77 |
|