 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 24,511.57 | 24,414.18 | 27,621.39 | 23,025.82 | 17,166.47 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 680.47 | 436.31 | 164.37 | 183.70 | 56.38 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 15,368.19 | 12,764.54 | 13,283.00 | 19,068.71 | 12,751.88 | | 预付贷款 | 1,667.01 | 1,755.28 | 2,059.52 | 1,563.40 | 2,066.90 | | 应收补贴款 | | | | | | | 其他应收款 | 740.99 | 613.65 | 924.87 | 1,222.71 | 753.65 | | 一年内到期的非流动资产 | | | 0.11 | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 12,394.02 | 12,838.28 | 12,052.91 | 14,070.19 | 15,626.83 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 38.71 | 23.52 | 29.34 | 147.28 | 232.33 | | 流动资产合计 | 55,400.96 | 52,845.75 | 56,135.50 | 59,281.80 | 48,654.45 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 7,376.52 | 7,376.52 | 7,376.52 | 7,959.87 | 7,959.87 | | 投资性房地产 | 601.04 | 605.94 | 616.71 | 5,888.08 | 5,934.79 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | 58,938.81 | | 累计折旧 | | | | | 20,169.49 | | 固定资产净值 | | | | | 38,769.33 | | 工程物资 | | | | | | | 在建工程 | 666.35 | 810.47 | 126.11 | 748.17 | 826.63 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 1,453.95 | 1,460.76 | 1,482.58 | 1,196.35 | 1,188.80 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 152.55 | 170.42 | 188.29 | 243.55 | 272.54 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 268.81 | 252.80 | 249.58 | 39.79 | 38.83 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 56,840.97 | 56,411.46 | 55,820.12 | 56,012.80 | 54,884.51 | | 资产总计 | 112,241.94 | 109,257.22 | 111,955.63 | 115,294.60 | 103,538.96 | | 流动负债 | | 短期借款 | 19,389.00 | 17,689.00 | 17,614.65 | 18,689.00 | 13,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 11,651.00 | 9,623.23 | 12,037.06 | 15,837.49 | 11,789.67 | | 应付票据 | 400.00 | 450.00 | 350.00 | 700.00 | 600.00 | | 应付职工薪酬 | 2,455.05 | 2,126.19 | 3,162.54 | 1,123.17 | 1,116.28 | | 应付福利费 | | | | | | | 预收帐款 | 228.47 | 215.18 | 496.44 | 256.01 | 295.96 | | 其他应付款 | 3,483.05 | 3,267.94 | 3,156.12 | 2,776.10 | 2,528.68 | | 一年内到期的非流动负债 | | 2,200.00 | 2,200.00 | 2,200.00 | 4,400.00 | | 内部应付款 | | | | | | | 应交税费 | 218.44 | 475.97 | 539.80 | 289.42 | -17.76 | | 未付股利 | 3,120.77 | 3,120.77 | 1,159.29 | 1,534.29 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 554.35 | 476.09 | 530.47 | 2,290.98 | 1,406.43 | | 流动负债合计 | 41,500.13 | 39,644.37 | 41,246.38 | 45,696.45 | 36,653.56 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | | | | 7.79 | 5.17 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 41,500.13 | 39,644.37 | 41,246.38 | 45,704.25 | 36,658.73 | | 所有者权益(或股东权益): | | 少数股东权益 | 16,546.83 | 16,022.43 | 17,534.58 | 16,622.36 | 15,228.99 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 23,747.25 | 23,747.25 | 23,747.25 | 23,747.25 | 23,747.25 | | 资本公积 | 11,009.61 | 11,009.61 | 11,009.61 | 11,009.61 | 11,009.61 | | 减:库存股 | | | | | | | 盈余公积 | 4,925.89 | 4,925.89 | 4,925.89 | 7,871.01 | 7,871.01 | | 其中:公益金 | | | | | | | 未分配利润 | 14,512.23 | 13,907.66 | 13,491.91 | 10,340.13 | 9,023.37 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 70,741.81 | 69,612.84 | 70,709.24 | 69,590.36 | 66,880.23 | | 负债与股东权益合计 | 112,241.94 | 109,257.22 | 111,955.63 | 115,294.60 | 103,538.96 |
|