 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 56,956.73 | 68,224.73 | 112,158.08 | 115,479.80 | 60,888.37 | | 交易性金融资产 | 17.23 | | | 10.76 | | | 短期投资 | | | | | | | 应收票据 | 5,017.67 | 3,192.59 | 6,600.93 | 6,377.46 | 153.93 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 44,957.71 | 46,632.64 | 39,476.50 | 48,514.70 | 53,238.58 | | 预付贷款 | 23,291.47 | 26,749.97 | 12,180.79 | 49,761.03 | 49,072.09 | | 应收补贴款 | | | | | | | 其他应收款 | 28,450.94 | 28,633.51 | 27,253.87 | 7,126.06 | 5,459.07 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 478,478.86 | 453,741.58 | 393,186.09 | 319,396.68 | 311,572.45 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 362.80 | 116.79 | | 流动资产合计 | 637,170.61 | 627,175.03 | 590,856.27 | 547,029.30 | 480,501.28 | | 长期投资: | | 可供出售金融资产 | 352.56 | 487.78 | 617.33 | | 608.40 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 17,967.20 | 20,515.26 | 20,579.07 | 20,680.94 | 2,876.95 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | 6.80 | 9.45 | | 在建工程 | 4,841.40 | 5,462.49 | 7,243.72 | 8,675.45 | 2,745.48 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 2,839.42 | 2,853.58 | 2,869.04 | 2,866.71 | 4,075.74 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 24,012.91 | 24,012.91 | 24,012.91 | 18,919.61 | 18,919.61 | | 开办费 | | | | | | | 长期待摊费用 | 484.35 | 513.66 | 276.99 | 256.82 | 271.91 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 446.05 | 446.74 | 413.84 | 649.22 | 656.28 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 90,558.95 | 93,066.15 | 92,691.30 | 85,763.97 | 69,067.76 | | 资产总计 | 727,729.56 | 720,241.18 | 683,547.57 | 632,793.26 | 549,569.04 | | 流动负债 | | 短期借款 | 296,920.00 | 293,000.00 | 285,131.00 | 144,730.00 | 156,961.81 | | 交易性金融负债 | | | | | | | 应付帐款 | 57,791.39 | 72,152.97 | 37,294.07 | 46,223.04 | 53,028.47 | | 应付票据 | 23,100.00 | 14,800.00 | 17,300.00 | 28,460.00 | 28,120.00 | | 应付职工薪酬 | 171.00 | 213.89 | 234.41 | 468.07 | 590.81 | | 应付福利费 | | | | | | | 预收帐款 | 12,247.58 | 25,757.85 | 38,176.66 | 9,579.77 | 5,108.37 | | 其他应付款 | 17,295.58 | 20,424.85 | 16,959.42 | 24,412.72 | 21,667.05 | | 一年内到期的非流动负债 | 60,728.71 | 61,774.24 | 70,774.24 | 71,502.29 | 71,502.29 | | 内部应付款 | | | | | | | 应交税费 | 10,731.22 | 7,256.43 | 9,880.64 | 6,133.44 | 6,986.54 | | 未付股利 | 795.49 | 649.03 | 300.64 | 809.67 | 227.75 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 211.09 | 681.60 | 1,332.29 | | 246.31 | | 流动负债合计 | 479,992.06 | 496,710.86 | 477,383.37 | 332,318.99 | 344,439.41 | | 非流动负债: | | 其他非流动负债 | 1,162.43 | 1,165.08 | 1,589.28 | 1,589.28 | 519.19 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 109,899.22 | 95,927.13 | 84,395.46 | 187,860.79 | 96,375.15 | | 长期负债: | | 长期负债 | 108,663.53 | 94,655.60 | 82,655.60 | 185,286.87 | 95,686.87 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 589,891.28 | 592,637.99 | 561,778.83 | 520,179.78 | 440,814.57 | | 所有者权益(或股东权益): | | 少数股东权益 | 26,863.61 | 24,345.98 | 22,789.63 | 21,799.05 | 20,283.84 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 55,291.88 | 48,079.89 | 48,079.89 | 48,079.89 | 44,370.52 | | 资本公积 | 1,295.71 | 1,062.22 | 701.58 | 1,160.32 | 1,186.58 | | 减:库存股 | | | | | | | 盈余公积 | 13,291.57 | 13,291.57 | 13,291.57 | 13,314.65 | 13,314.65 | | 其中:公益金 | | | | | | | 未分配利润 | 41,095.52 | 40,823.53 | 36,906.07 | 28,259.57 | 29,598.88 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 137,838.29 | 127,603.19 | 121,768.74 | 112,613.48 | 108,754.47 | | 负债与股东权益合计 | 727,729.56 | 720,241.18 | 683,547.57 | 632,793.26 | 549,569.04 |
|