 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 41,307.71 | 41,893.57 | 33,403.47 | 47,567.12 | 19,056.74 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 10,257.30 | 8,621.34 | 7,180.07 | 8,613.45 | 7,005.14 | | 应收股利 | | 3,298.77 | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 14,362.77 | 14,320.29 | 13,486.02 | 10,301.81 | 12,401.80 | | 预付贷款 | 5,883.52 | 6,546.05 | 6,220.31 | 6,178.07 | 6,114.74 | | 应收补贴款 | | | | | | | 其他应收款 | 2,716.08 | 2,312.41 | 2,078.48 | 1,825.71 | 1,770.84 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 17,022.63 | 15,230.97 | 14,139.03 | 14,572.97 | 15,419.52 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 113.91 | 107.20 | 78.10 | | | | 流动资产合计 | 91,663.90 | 92,330.61 | 76,585.47 | 89,059.12 | 61,768.78 | | 长期投资: | | 可供出售金融资产 | 115,127.02 | 124,825.40 | 253,411.39 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,000.00 | 1,000.00 | 1,000.00 | 11,000.00 | 11,000.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 207,396.25 | | | | 200,567.33 | | 累计折旧 | | | | | 68,429.26 | | 固定资产净值 | | | | | 132,138.06 | | 工程物资 | 2,054.23 | 51.23 | 254.68 | 216.43 | 315.14 | | 在建工程 | 7,822.64 | 5,637.98 | 4,151.70 | 6,844.01 | 3,819.75 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 12.25 | 11.30 | 10.98 | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 524.01 | 559.82 | 595.63 | 631.44 | 667.25 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 116.93 | 98.17 | 45.09 | 98.10 | 51.10 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 761.51 | 689.36 | 671.02 | 776.68 | 710.98 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 254,576.32 | 260,795.47 | 390,814.13 | 148,189.38 | 148,179.92 | | 资产总计 | 346,240.22 | 353,126.08 | 467,399.61 | 237,248.51 | 209,948.71 | | 流动负债 | | 短期借款 | 73,150.00 | 77,800.00 | 76,800.00 | 84,510.00 | 81,030.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 13,274.95 | 9,714.98 | 11,435.39 | 9,542.55 | 13,431.02 | | 应付票据 | 2,300.00 | 5,700.00 | 4,000.00 | 12,700.00 | 7,300.00 | | 应付职工薪酬 | 3,171.78 | 3,404.59 | 2,940.84 | 18.00 | 68.40 | | 应付福利费 | | | | | | | 预收帐款 | 3,247.52 | 3,244.18 | 2,946.29 | 5,075.01 | 4,941.87 | | 其他应付款 | 1,713.39 | 1,410.38 | 1,224.96 | 1,765.77 | 3,032.43 | | 一年内到期的非流动负债 | 11,900.00 | 7,400.00 | 7,400.00 | 3,500.00 | 12,200.00 | | 内部应付款 | | | | | | | 应交税费 | 4,842.57 | 4,136.11 | 3,784.02 | 4,453.79 | 3,071.87 | | 未付股利 | 31.61 | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 386.48 | 154.82 | 197.81 | | | | 流动负债合计 | 114,143.24 | 113,212.23 | 110,855.31 | 121,565.11 | 125,075.59 | | 非流动负债: | | 其他非流动负债 | 472.50 | 472.50 | 472.50 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 54,493.70 | 55,917.63 | 81,064.13 | 23,638.78 | 16,900.00 | | 长期负债: | | 长期负债 | 27,739.44 | 26,738.78 | 19,738.78 | 23,638.78 | 16,900.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 168,636.94 | 169,129.86 | 191,919.44 | 145,203.89 | 141,975.59 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,579.90 | 1,551.30 | 1,634.85 | 2,453.39 | 2,537.75 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 36,807.92 | 24,538.61 | 24,538.61 | 24,538.61 | 22,688.61 | | 资本公积 | 123,099.28 | 135,280.78 | 231,720.28 | 48,910.61 | 27,569.11 | | 减:库存股 | | | | | | | 盈余公积 | 6,057.66 | 6,057.66 | 6,057.66 | 5,973.34 | 5,973.34 | | 其中:公益金 | | | | | | | 未分配利润 | 10,058.52 | 16,567.86 | 11,528.78 | 10,168.66 | 9,204.31 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 177,603.28 | 183,996.22 | 275,480.17 | 92,044.61 | 67,973.12 | | 负债与股东权益合计 | 346,240.22 | 353,126.08 | 467,399.61 | 237,248.51 | 209,948.71 |
|