 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 55,909.09 | 47,574.70 | 69,558.27 | 66,631.93 | 69,658.19 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 7,983.85 | 2,620.64 | 7,968.31 | 1,773.33 | 2,363.06 | | 应收股利 | | 243.75 | 243.75 | 243.75 | 366.75 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 11,919.02 | 13,358.22 | 8,991.03 | 10,654.76 | 22,178.61 | | 预付贷款 | 18,102.32 | 19,931.26 | 12,745.02 | 93,622.67 | 84,768.48 | | 应收补贴款 | | | | | | | 其他应收款 | 12,103.18 | 11,948.04 | 11,363.46 | 10,018.97 | 9,636.81 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 120,115.65 | 127,261.05 | 127,439.33 | 124,947.68 | 120,823.79 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 226,133.12 | 222,937.67 | 238,309.17 | 307,893.08 | 309,795.69 | | 长期投资: | | 可供出售金融资产 | 23,113.81 | 37,520.67 | 47,178.93 | 48,212.16 | 40,201.11 | | 持有至到期投资 | 300.00 | 300.00 | 300.00 | 300.00 | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,591.40 | 17,002.52 | 17,353.03 | 16,511.28 | 14,976.89 | | 投资性房地产 | 15,896.07 | 15,335.15 | 15,457.72 | 14,994.31 | 15,172.93 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 54,178.36 | | | | 56,324.64 | | 累计折旧 | | | | | 19,166.73 | | 固定资产净值 | | | | | 37,157.91 | | 工程物资 | | | | | | | 在建工程 | 13,042.88 | 8,588.58 | 7,499.53 | 5,093.54 | 3,880.29 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 7,731.97 | 7,793.02 | 7,516.51 | 6,474.00 | 3,495.32 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | 8,104.57 | 8,147.08 | | 开办费 | | | | | | | 长期待摊费用 | 106.61 | 105.43 | 110.48 | 150.66 | 184.63 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,357.12 | 3,632.50 | 3,832.66 | 5,996.54 | 5,590.90 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 116,156.80 | 127,235.44 | 135,820.07 | 142,084.41 | 128,807.06 | | 资产总计 | 342,289.92 | 350,173.11 | 374,129.24 | 449,977.49 | 438,602.76 | | 流动负债 | | 短期借款 | 48,807.23 | 49,914.92 | 43,207.02 | 32,542.82 | 8,400.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 26,147.62 | 30,920.51 | 44,036.29 | 83,257.54 | 76,967.69 | | 应付票据 | 4,973.87 | 6,070.00 | 10,100.00 | 11,610.00 | 11,090.00 | | 应付职工薪酬 | 2,389.05 | 2,151.16 | 2,503.61 | 1,962.91 | 2,088.15 | | 应付福利费 | | | | | | | 预收帐款 | 75,662.41 | 77,525.18 | 62,669.35 | 115,383.90 | 114,065.15 | | 其他应付款 | 20,358.59 | 16,667.47 | 20,504.54 | 18,541.02 | 20,677.76 | | 一年内到期的非流动负债 | | 9,000.00 | 18,300.00 | 29,253.25 | 37,955.76 | | 内部应付款 | | | | | | | 应交税费 | 9,014.22 | 7,154.83 | 12,394.25 | 188.04 | 497.56 | | 未付股利 | 16.00 | 16.00 | | | 1,977.62 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 187,661.27 | 199,672.46 | 213,928.42 | 292,739.47 | 273,719.69 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 19,620.94 | 9,722.66 | 12,137.22 | 15,136.49 | 32,563.45 | | 长期负债: | | 长期负债 | 13,500.00 | | | | 20,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 207,282.21 | 209,395.12 | 226,065.64 | 307,875.96 | 306,283.14 | | 所有者权益(或股东权益): | | 少数股东权益 | 14,130.46 | 13,769.50 | 14,707.77 | 12,126.86 | 11,116.74 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 30,240.00 | 30,240.00 | 30,240.00 | 30,240.00 | 30,240.00 | | 资本公积 | 54,875.87 | 65,681.01 | 72,924.71 | 70,623.67 | 65,214.05 | | 减:库存股 | | | | | | | 盈余公积 | 13,839.07 | 13,839.07 | 13,839.07 | 22,715.39 | 22,715.39 | | 其中:公益金 | | | | | | | 未分配利润 | 22,337.06 | 17,603.71 | 16,610.14 | 6,563.13 | 3,185.43 | | 外币报表折算差额 | -414.75 | -355.30 | -258.11 | -167.51 | -151.99 | | 股东权益合计 | 135,007.71 | 140,777.99 | 148,063.60 | 142,101.53 | 132,319.62 | | 负债与股东权益合计 | 342,289.92 | 350,173.11 | 374,129.24 | 449,977.49 | 438,602.76 |
|