 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 261,382.93 | 260,545.46 | 209,787.10 | 155,803.22 | 102,961.63 | | 交易性金融资产 | 42,582.06 | 41,920.35 | 53,704.63 | 21,717.43 | 19,078.98 | | 短期投资 | | | | | | | 应收票据 | 27,554.93 | 33,187.68 | 25,461.83 | 7,778.15 | 18,775.97 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 266,653.91 | 206,650.37 | 214,480.65 | 183,152.14 | 165,109.83 | | 预付贷款 | 64,152.82 | 49,125.90 | 109,067.20 | 53,824.67 | 44,014.50 | | 应收补贴款 | | | | | | | 其他应收款 | 21,282.46 | 12,450.57 | 15,425.53 | 13,427.37 | 18,921.18 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 295,100.45 | 234,289.68 | 195,569.34 | 172,269.95 | 160,069.27 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 978,709.56 | 838,170.02 | 823,496.28 | 607,972.93 | 528,931.36 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,940.96 | 16,940.96 | 4,606.81 | 4,808.91 | 4,742.72 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 8,234.22 | 5,836.93 | 6,210.06 | 7,661.17 | | | 在建工程 | 51,401.74 | 45,961.25 | 33,869.68 | 11,999.98 | 9,772.48 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 29,480.60 | 27,902.59 | 20,360.53 | 16,297.44 | 8,294.38 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | 131.38 | 0.36 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 20,658.21 | 18,046.31 | 32,033.51 | 25,172.97 | 4,177.03 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 297,418.77 | 279,742.64 | 239,296.27 | 195,792.10 | 161,498.58 | | 资产总计 | 1,276,128.33 | 1,117,912.66 | 1,062,792.55 | 803,765.03 | 690,429.95 | | 流动负债 | | 短期借款 | 117,153.69 | 118,729.27 | 136,923.60 | 73,200.99 | 118,433.87 | | 交易性金融负债 | 3,480.15 | 1,042.30 | -2,637.16 | 1,509.25 | -71.98 | | 应付帐款 | 148,917.08 | 127,174.21 | 124,605.96 | 76,760.46 | 66,890.55 | | 应付票据 | 71,082.95 | 43,372.77 | 46,281.05 | 34,083.18 | 26,315.31 | | 应付职工薪酬 | 2,979.17 | 2,856.32 | 3,087.47 | 3,064.08 | 2,279.26 | | 应付福利费 | | | | | | | 预收帐款 | 49,242.50 | 32,708.89 | 20,265.04 | 16,958.62 | 16,945.06 | | 其他应付款 | 67,906.80 | 65,766.35 | 69,785.71 | 70,629.94 | 48,152.88 | | 一年内到期的非流动负债 | 5,615.20 | 5,843.68 | | | | | 内部应付款 | | | | | | | 应交税费 | 16,528.55 | 7,468.43 | 2,269.99 | 9,865.79 | -4,911.84 | | 未付股利 | 438.08 | 438.08 | 438.08 | 116.31 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 485,193.10 | 406,599.22 | 401,561.42 | 286,188.62 | 274,033.13 | | 非流动负债: | | 其他非流动负债 | | 18,509.05 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 253,226.17 | 206,590.94 | 194,213.68 | 156,677.39 | 93,726.47 | | 长期负债: | | 长期负债 | 181,878.80 | 137,943.72 | 108,906.60 | 130,593.15 | 87,187.36 | | 应付债券 | 48,473.34 | 48,442.17 | 48,411.00 | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 738,419.27 | 613,190.16 | 595,775.09 | 442,866.01 | 367,759.60 | | 所有者权益(或股东权益): | | 少数股东权益 | 36,590.30 | 31,569.42 | 24,244.49 | 18,412.26 | 17,066.28 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 99,200.00 | 99,200.00 | 99,200.00 | 96,000.00 | 48,000.00 | | 资本公积 | 101,870.99 | 101,870.99 | 86,612.97 | 13,936.43 | 61,936.43 | | 减:库存股 | | | | | | | 盈余公积 | 48,545.55 | 48,545.55 | 34,752.93 | 35,810.29 | 35,009.37 | | 其中:公益金 | | | | | | | 未分配利润 | 256,221.61 | 225,967.10 | 221,753.79 | 196,380.62 | 160,966.42 | | 外币报表折算差额 | -4,719.39 | -2,430.57 | 453.27 | 359.42 | -308.15 | | 股东权益合计 | 537,709.06 | 504,722.50 | 467,017.46 | 360,899.02 | 322,670.35 | | 负债与股东权益合计 | 1,276,128.33 | 1,117,912.66 | 1,062,792.55 | 803,765.03 | 690,429.95 |
|