 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 162,494.29 | 107,976.80 | 160,066.61 | 91,977.23 | 88,586.57 | | 交易性金融资产 | 15,960.00 | 25,740.00 | 27,100.00 | 21,940.00 | 18,220.00 | | 短期投资 | | | | | | | 应收票据 | | 150.00 | 985.00 | 1,298.14 | 1,938.25 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 96,346.97 | 55,793.66 | 47,884.88 | 47,747.32 | 59,673.01 | | 预付贷款 | 33,142.29 | 15,767.29 | 24,865.38 | 16,304.90 | 20,885.19 | | 应收补贴款 | | | | | | | 其他应收款 | 11,140.40 | 8,020.71 | 8,840.64 | 9,026.12 | 7,485.39 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 31,321.81 | 28,560.65 | 27,420.14 | 24,970.58 | 25,998.26 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 350,405.77 | 242,009.11 | 297,162.65 | 213,264.28 | 222,786.66 | | 长期投资: | | 可供出售金融资产 | 3,380.99 | 1,761.00 | 744.42 | | 481.95 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 141,503.35 | 116,727.08 | 105,014.79 | 101,641.26 | 93,883.39 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 744,768.46 | 574,441.62 | 411,914.83 | 356,996.81 | 244,966.81 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | 3,590.41 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 484.80 | 507.04 | 537.54 | 553.74 | 579.64 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 2,564.45 | 2,693.72 | 2,416.15 | 2,632.68 | 2,848.10 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | | | 905.38 | 957.55 | 905.38 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 2,271,468.31 | 2,118,702.29 | 1,849,110.43 | 1,735,722.11 | 1,610,541.64 | | 资产总计 | 2,621,874.08 | 2,360,711.40 | 2,146,273.08 | 1,948,986.39 | 1,833,328.30 | | 流动负债 | | 短期借款 | 105,923.33 | 51,132.03 | | | | | 交易性金融负债 | | | | | | | 应付帐款 | 65,644.60 | 46,214.56 | 40,937.02 | 38,551.23 | 40,713.03 | | 应付票据 | | | | | | | 应付职工薪酬 | 3,040.12 | 10,835.37 | 14,138.36 | 16,699.95 | 16,545.63 | | 应付福利费 | | | | | | | 预收帐款 | 11,073.82 | 12,921.22 | 6,827.91 | 9,922.07 | 2,001.89 | | 其他应付款 | 5,809.17 | 18,239.18 | 24,652.87 | 98,853.02 | 129,305.36 | | 一年内到期的非流动负债 | 12,194.34 | 21,050.48 | 24,239.55 | 32,188.01 | 34,917.89 | | 内部应付款 | | | | | | | 应交税费 | 47,428.87 | 10,437.56 | 7,263.30 | 9,819.02 | 9,162.74 | | 未付股利 | | | | 47,355.00 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 252,655.85 | 171,221.77 | 120,038.64 | 254,452.92 | 233,433.66 | | 非流动负债: | | 其他非流动负债 | | | | | 1,765.32 | | 影响非流动负债其他科目 | | | | 584.95 | | | 非流动负债合计 | 406,794.91 | 572,538.10 | 513,021.65 | 322,992.85 | 244,282.00 | | 长期负债: | | 长期负债 | 374,715.93 | 355,484.11 | 304,051.31 | 304,482.62 | 228,891.70 | | 应付债券 | | 187,143.82 | 185,533.07 | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 659,450.76 | 743,759.87 | 633,060.29 | 577,445.76 | 477,715.66 | | 所有者权益(或股东权益): | | 少数股东权益 | 9,800.00 | 9,800.00 | 9,800.00 | | | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 340,455.23 | 332,600.00 | 332,600.00 | 332,600.00 | 332,600.00 | | 资本公积 | 415,807.28 | 234,248.34 | 217,113.56 | 204,883.64 | 205,817.60 | | 减:库存股 | | | | | | | 盈余公积 | 200,539.86 | 200,539.86 | 163,294.94 | 163,294.94 | 163,294.94 | | 其中:公益金 | | | | | | | 未分配利润 | 1,028,781.20 | 860,792.31 | 793,593.39 | 673,048.94 | 653,900.09 | | 外币报表折算差额 | -32,960.25 | -21,028.97 | -3,189.10 | -2,286.89 | | | 股东权益合计 | 1,962,423.32 | 1,616,951.54 | 1,513,212.79 | 1,371,540.63 | 1,355,612.64 | | 负债与股东权益合计 | 2,621,874.08 | 2,360,711.40 | 2,146,273.08 | 1,948,986.39 | 1,833,328.30 |
|