 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 239,325.84 | 178,279.92 | 135,265.03 | 273,834.88 | 138,343.12 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 17,299.93 | 15,024.64 | 14,700.38 | 9,831.07 | 13,672.22 | | 预付贷款 | 54,204.17 | 39,093.36 | 37,568.04 | 178,895.41 | 169,912.48 | | 应收补贴款 | | | | | | | 其他应收款 | 3,174.23 | 3,018.50 | 2,482.54 | 14,135.13 | 3,230.20 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 22.70 | 2.27 | | | | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 314,026.87 | 235,418.67 | 190,016.00 | 476,696.48 | 325,158.03 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 38,918.55 | 1,469.93 | 1,030.40 | 5,030.40 | 1,030.40 | | 投资性房地产 | 6,905.37 | 6,974.69 | 7,044.00 | 7,113.31 | 7,182.62 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 1,343,399.37 | | | | 450,675.17 | | 累计折旧 | | | | | 72,597.69 | | 固定资产净值 | | | | | 378,077.47 | | 工程物资 | | | | | | | 在建工程 | 130,385.39 | 113,565.87 | 86,244.35 | 565,133.82 | 466,484.38 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 47,900.31 | 48,315.83 | 48,730.39 | 12,624.15 | 235.66 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 59,754.83 | 65,324.41 | 70,893.99 | 76,463.58 | 82,033.16 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,752.84 | 2,758.98 | 2,157.32 | 2,012.50 | 1,847.25 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 1,530,567.95 | 1,489,497.49 | 1,474,061.19 | 1,061,199.07 | 936,880.33 | | 资产总计 | 1,844,594.82 | 1,724,916.16 | 1,664,077.18 | 1,537,895.55 | 1,262,038.36 | | 流动负债 | | 短期借款 | 95,000.00 | 15,000.00 | 16,000.00 | 16,000.00 | 39,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 186,951.35 | 189,645.34 | 243,673.20 | 79,823.10 | 51,866.12 | | 应付票据 | | | | | | | 应付职工薪酬 | 2,063.78 | 2,508.12 | 3,524.18 | 1,180.63 | 2,037.41 | | 应付福利费 | | | | | | | 预收帐款 | 336.41 | 1,113.18 | 321.34 | 166.22 | 372.33 | | 其他应付款 | 16,758.95 | 25,916.03 | 28,233.14 | 74,280.04 | 19,956.09 | | 一年内到期的非流动负债 | 4,727.27 | 5,181.82 | 40,454.55 | 55,454.55 | 55,454.55 | | 内部应付款 | | | | | | | 应交税费 | 2,217.70 | 7,258.92 | 8,051.41 | 686.18 | 2,287.62 | | 未付股利 | | | | 0.00 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 311,342.58 | 248,416.30 | 346,482.27 | 231,953.76 | 173,516.00 | | 非流动负债: | | 其他非流动负债 | 140.00 | 140.00 | 140.00 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 992,609.19 | 942,773.06 | 794,000.33 | 796,841.66 | 587,732.16 | | 长期负债: | | 长期负债 | 841,000.00 | 791,000.00 | 642,227.27 | 644,227.27 | 435,227.27 | | 应付债券 | 150,000.00 | 150,000.00 | 150,000.00 | 150,000.00 | 150,000.00 | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 1,303,951.77 | 1,191,189.36 | 1,140,482.61 | 1,028,795.42 | 761,248.16 | | 所有者权益(或股东权益): | | 少数股东权益 | 201.78 | 151.45 | 201.59 | 127.28 | 1,146.06 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 184,275.00 | 184,275.00 | 184,275.00 | 184,275.00 | 157,500.00 | | 资本公积 | 172,376.69 | 175,571.33 | 175,571.33 | 175,571.33 | 175,571.33 | | 减:库存股 | | | | 0.00 | | | 盈余公积 | 79,785.36 | 79,785.36 | 79,785.36 | 74,748.74 | 74,748.74 | | 其中:公益金 | | | | | | | 未分配利润 | 104,004.22 | 93,943.66 | 83,761.29 | 74,377.79 | 91,824.08 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 540,643.05 | 533,726.80 | 523,594.58 | 509,100.13 | 500,790.20 | | 负债与股东权益合计 | 1,844,594.82 | 1,724,916.16 | 1,664,077.18 | 1,537,895.55 | 1,262,038.36 |
|