 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 89,398.07 | 69,426.14 | 60,535.11 | 60,650.39 | 64,070.85 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 1,025.56 | 182.92 | 271.36 | 39.95 | 126.95 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 9,074.64 | 5,576.12 | 5,613.85 | 4,673.48 | 4,963.22 | | 预付贷款 | 5,607.42 | 4,375.88 | 22,735.72 | 33,356.82 | 23,986.27 | | 应收补贴款 | | | | | | | 其他应收款 | 7,678.64 | 13,928.32 | 17,112.06 | 15,691.08 | 6,310.11 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 463,142.85 | 434,803.01 | 401,033.97 | 404,707.60 | 393,524.00 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 575,927.18 | 528,292.39 | 507,302.07 | 519,119.32 | 492,981.41 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,027.04 | 16,043.38 | 16,043.38 | 23,203.97 | 21,801.16 | | 投资性房地产 | 127,081.15 | 126,538.24 | 126,538.24 | 126,492.48 | 125,804.62 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | | | | 593.28 | 530.82 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 4.39 | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 148.12 | 151.35 | 154.62 | 151.73 | 149.49 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 10,770.87 | 10,770.87 | 10,770.87 | 10,903.57 | 10,551.56 | | 开办费 | | | | | | | 长期待摊费用 | 448.30 | 305.31 | 331.73 | 775.29 | 875.42 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,649.27 | 2,424.75 | 3,200.67 | 782.15 | 782.15 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 165,051.79 | 164,284.01 | 165,293.36 | 173,323.45 | 170,919.80 | | 资产总计 | 740,978.97 | 692,576.40 | 672,595.43 | 692,442.77 | 663,901.21 | | 流动负债 | | 短期借款 | 136,500.00 | 123,500.00 | 155,300.00 | 127,803.00 | 130,300.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 14,307.13 | 11,814.13 | 16,216.26 | 9,278.28 | 11,030.44 | | 应付票据 | 4,186.32 | 4,596.80 | 2,900.00 | 3,925.50 | 4,585.00 | | 应付职工薪酬 | 1,523.45 | 1,275.68 | 4,433.78 | 842.95 | 906.66 | | 应付福利费 | | | | | | | 预收帐款 | 49,001.60 | 17,806.70 | 24,488.39 | 73,237.34 | 60,430.77 | | 其他应付款 | 18,909.26 | 19,347.24 | 23,381.15 | 33,265.41 | 49,728.58 | | 一年内到期的非流动负债 | 16,241.45 | 4,441.45 | 4,441.45 | 13,300.00 | 13,300.00 | | 内部应付款 | | | | | | | 应交税费 | 10,777.95 | 12,436.02 | 10,163.35 | -1,988.23 | -1,961.85 | | 未付股利 | 98.29 | 98.29 | 98.29 | 98.29 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 252,033.65 | 195,820.68 | 242,038.92 | 260,143.38 | 268,637.89 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 203,220.20 | 212,704.02 | 148,830.79 | 149,523.14 | 114,457.80 | | 长期负债: | | 长期负债 | 200,228.42 | 210,041.34 | 145,328.21 | 146,167.29 | 111,101.95 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 455,253.85 | 408,524.70 | 390,869.70 | 409,666.52 | 383,095.69 | | 所有者权益(或股东权益): | | 少数股东权益 | 67,346.50 | 65,483.13 | 65,235.28 | 65,936.73 | 65,675.71 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 161,727.22 | 115,519.45 | 115,519.45 | 115,519.45 | 115,519.45 | | 资本公积 | 36,731.25 | 82,939.03 | 82,939.03 | 82,939.03 | 82,939.03 | | 减:库存股 | | | | | | | 盈余公积 | 4,767.19 | 4,767.19 | 4,767.19 | 4,024.05 | 4,024.05 | | 其中:公益金 | | | | | | | 未分配利润 | 15,152.95 | 15,342.90 | 13,264.78 | 14,356.99 | 12,647.27 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 285,725.12 | 284,051.70 | 281,725.72 | 282,776.24 | 280,805.52 | | 负债与股东权益合计 | 740,978.97 | 692,576.40 | 672,595.43 | 692,442.77 | 663,901.21 |
|