 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 87,115.74 | 89,835.86 | 91,207.84 | 81,888.53 | 103,922.47 | | 交易性金融资产 | 5.06 | | 980.24 | | | | 短期投资 | | | | | | | 应收票据 | 4,524.62 | 6,738.19 | 6,221.72 | 3,073.96 | 3,741.96 | | 应收股利 | | 399.62 | | 0.00 | 2,683.83 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 5,636.23 | 2,966.25 | 3,674.93 | 3,107.50 | 2,892.50 | | 预付贷款 | 6,864.31 | 1,980.71 | 2,648.91 | 1,708.56 | 983.12 | | 应收补贴款 | | | | | | | 其他应收款 | 1,126.99 | 603.37 | 1,289.79 | 2,276.15 | 816.49 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 109,695.86 | 104,463.69 | 96,740.08 | 71,676.47 | 67,445.61 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 1,303.39 | 1,713.55 | 661.78 | 557.18 | 727.36 | | 流动资产合计 | 216,272.20 | 208,701.23 | 203,425.29 | 164,288.34 | 183,213.33 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 28,969.90 | 32,735.44 | 32,126.22 | 30,047.60 | 28,028.81 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 5,825.66 | 4,096.32 | 2,767.61 | 1,522.70 | 820.34 | | 生产性生物资产 | 1,114.46 | 1,122.67 | 1,140.70 | 1,174.77 | 1,277.70 | | 油气资产 | | | | | | | 固定资产清理 | 0.73 | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 6,899.40 | 6,887.48 | 6,921.98 | 6,979.77 | 7,094.75 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | 194.15 | | | | 开办费 | | | | | | | 长期待摊费用 | 36.48 | 45.22 | 51.94 | 63.33 | 76.11 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,264.46 | 1,258.03 | 1,306.22 | 1,452.25 | 2,096.30 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 191,696.63 | 193,710.45 | 191,739.69 | 187,966.78 | 189,764.32 | | 资产总计 | 407,968.84 | 402,411.68 | 395,164.98 | 352,255.12 | 372,977.65 | | 流动负债 | | 短期借款 | 1,500.00 | 1,500.00 | 1,500.00 | | 800.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 68,369.18 | 47,791.94 | 76,198.80 | 69,979.54 | 50,895.24 | | 应付票据 | | | | | 100.00 | | 应付职工薪酬 | 9,068.51 | 24,823.78 | 13,847.83 | 7,997.00 | 6,746.65 | | 应付福利费 | | | | | | | 预收帐款 | 31,974.92 | 34,847.90 | 32,444.67 | 19,853.03 | 22,313.74 | | 其他应付款 | 11,043.90 | 11,870.12 | 10,845.52 | 10,312.38 | 9,668.02 | | 一年内到期的非流动负债 | | | | 2,000.00 | 2,000.00 | | 内部应付款 | | | | | | | 应交税费 | 1,593.90 | 5,196.88 | 352.28 | 2,674.16 | 4,798.77 | | 未付股利 | 50.27 | 1,538.04 | 50.27 | 267.91 | 8,264.74 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 59.11 | | 19.88 | | | | 流动负债合计 | 123,723.71 | 127,632.58 | 135,315.67 | 113,140.45 | 105,636.07 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 1,356.80 | 1,356.80 | 1,408.26 | 1,368.65 | 1,414.07 | | 长期负债: | | 长期负债 | 1,199.93 | 1,199.93 | 1,238.23 | 1,238.23 | 1,262.03 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 125,080.51 | 128,989.38 | 136,723.93 | 114,509.10 | 107,050.14 | | 所有者权益(或股东权益): | | 少数股东权益 | 51,617.54 | 55,657.47 | 55,848.10 | 52,214.68 | 49,920.02 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 60,599.49 | 60,599.49 | 60,599.49 | 60,599.49 | 51,355.50 | | 资本公积 | 50,911.25 | 50,911.25 | 50,882.70 | 50,887.06 | 60,126.69 | | 减:库存股 | | | | | | | 盈余公积 | 34,944.74 | 34,944.74 | 29,275.54 | 30,739.61 | 29,242.09 | | 其中:公益金 | | | | | | | 未分配利润 | 84,815.31 | 71,309.35 | 61,835.21 | 43,305.19 | 75,283.21 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 282,888.33 | 273,422.30 | 258,441.05 | 237,746.03 | 265,927.51 | | 负债与股东权益合计 | 407,968.84 | 402,411.68 | 395,164.98 | 352,255.12 | 372,977.65 |
|