 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 87,343.21 | 103,614.47 | 105,155.32 | 64,177.54 | 40,076.56 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | 90.00 | | | | 应收股利 | 156.67 | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 20,773.40 | 17,991.58 | 21,878.56 | 15,547.00 | 23,467.36 | | 预付贷款 | 17,403.95 | 21,245.19 | 19,031.95 | 18,244.83 | 17,812.38 | | 应收补贴款 | | | | | | | 其他应收款 | 11,941.18 | 15,533.77 | 11,936.48 | 39,368.11 | 62,945.00 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 29,308.94 | 7,070.97 | 4,986.55 | 3,672.17 | 3,224.37 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 166,927.35 | 165,455.99 | 163,078.86 | 141,009.64 | 147,525.67 | | 长期投资: | | 可供出售金融资产 | 93.60 | 4,673.12 | 4,255.56 | 1,120.80 | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 15,783.44 | 14,036.06 | 11,036.06 | 18,726.93 | 16,786.91 | | 投资性房地产 | 404.99 | 409.81 | 414.62 | 419.43 | 424.25 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 3,019.58 | 11,265.21 | 7,217.72 | 2,940.71 | 2,345.45 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 0.70 | 1.25 | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 12,266.05 | 12,283.40 | 12,370.53 | 12,236.11 | 12,308.66 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 423.12 | 281.79 | 275.57 | 7,836.12 | 7,836.12 | | 开办费 | | | | | | | 长期待摊费用 | 852.65 | 848.83 | 881.10 | 529.24 | 468.18 | | 无形资产及递延资产合计 | | | | 48,000.00 | 48,000.00 | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,381.04 | 1,378.76 | 1,375.77 | 229.25 | 229.25 | | 其他非流动资产 | 49,600.00 | 49,000.00 | 48,000.00 | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 189,419.34 | 191,098.33 | 182,389.34 | 164,264.90 | 161,143.85 | | 资产总计 | 356,346.69 | 356,554.32 | 345,468.20 | 305,274.54 | 308,669.52 | | 流动负债 | | 短期借款 | 17,000.00 | 28,000.00 | 28,000.00 | 20,000.00 | 30,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 8,506.90 | 13,649.22 | 10,373.08 | 1,920.68 | 1,930.12 | | 应付票据 | 9,000.00 | | | 23,857.00 | 23,857.00 | | 应付职工薪酬 | 3,286.64 | 4,671.35 | 6,486.09 | 145.50 | 174.05 | | 应付福利费 | | | | | | | 预收帐款 | 13,365.12 | 8,660.18 | 8,251.38 | 3,520.86 | 1,339.51 | | 其他应付款 | 6,965.77 | 7,018.77 | 3,811.08 | 2,018.73 | 955.46 | | 一年内到期的非流动负债 | 1,000.00 | 2,000.00 | 2,000.00 | 1,000.00 | 1,000.00 | | 内部应付款 | | | | | | | 应交税费 | 3,810.20 | 3,704.18 | 6,813.20 | 320.60 | 894.59 | | 未付股利 | 461.62 | 80.19 | 80.19 | 80.19 | 80.19 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 64,583.53 | 68,939.69 | 66,979.50 | 54,049.29 | 61,305.20 | | 非流动负债: | | 其他非流动负债 | 70.00 | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 29,173.21 | 29,081.41 | 26,114.73 | 22,806.37 | 22,714.57 | | 长期负债: | | 长期负债 | 29,073.07 | 28,981.27 | 25,889.47 | 22,797.67 | 22,705.87 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 93,756.73 | 98,021.09 | 93,094.23 | 76,855.66 | 84,019.77 | | 所有者权益(或股东权益): | | 少数股东权益 | 60,284.59 | 59,168.52 | 56,190.35 | 17,805.23 | 17,930.54 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 136,013.26 | 136,013.26 | 136,013.26 | 136,013.26 | 136,013.26 | | 资本公积 | 3,460.16 | 2,642.30 | 2,958.91 | 19,227.52 | 19,227.52 | | 减:库存股 | | | | | | | 盈余公积 | 21,166.34 | 21,166.34 | 21,166.34 | 25,276.41 | 25,276.41 | | 其中:公益金 | | | | | | | 未分配利润 | 41,665.60 | 39,542.81 | 36,045.11 | 30,096.46 | 26,202.02 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 262,589.95 | 258,533.23 | 252,373.97 | 228,418.88 | 224,649.75 | | 负债与股东权益合计 | 356,346.69 | 356,554.32 | 345,468.20 | 305,274.54 | 308,669.52 |
|