 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 34,792.73 | 44,228.45 | 26,492.33 | 30,002.05 | 29,263.24 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 79.20 | 79.20 | 162.30 | 152.23 | 305.78 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 1,874.39 | 2,389.26 | 2,092.34 | 2,290.08 | 2,298.21 | | 预付贷款 | 6,022.46 | 5,485.97 | 6,872.74 | 5,391.34 | 4,374.43 | | 应收补贴款 | | | | | | | 其他应收款 | 9,210.90 | 10,460.88 | 9,555.07 | 9,281.84 | 9,490.76 | | 一年内到期的非流动资产 | 2,138.04 | 1,663.38 | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 23,274.16 | 23,501.70 | 23,584.97 | 22,653.29 | 19,712.49 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 356.22 | 363.14 | | | 224.69 | | 流动资产合计 | 77,748.10 | 88,171.99 | 68,759.73 | 69,770.83 | 65,669.59 | | 长期投资: | | 可供出售金融资产 | 167.40 | 203.69 | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,980.45 | 5,831.88 | 7,285.23 | 7,609.40 | 8,039.87 | | 投资性房地产 | 53,257.79 | 52,526.22 | 56,862.04 | 57,166.61 | 57,451.73 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 417.73 | | 642.21 | 193.46 | 202.83 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 6,963.24 | 7,007.91 | 7,587.75 | 7,660.61 | 7,730.69 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 8,552.17 | 6,653.53 | 7,973.69 | 7,131.45 | 7,435.87 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 377.09 | 377.09 | 111.44 | 111.44 | 111.44 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 146,618.95 | 144,378.48 | 147,084.88 | 146,323.52 | 148,938.18 | | 资产总计 | 224,367.05 | 232,550.47 | 215,844.61 | 216,094.35 | 214,607.77 | | 流动负债 | | 短期借款 | 48,365.00 | 50,765.00 | 58,731.00 | 58,766.00 | 55,326.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 25,110.66 | 31,352.51 | 24,552.96 | 23,593.87 | 18,671.08 | | 应付票据 | 1,688.10 | 593.24 | 2,788.41 | 1,464.01 | 2,838.62 | | 应付职工薪酬 | 1,056.15 | 1,483.19 | 3,553.60 | 3,361.49 | 3,320.61 | | 应付福利费 | | | | | | | 预收帐款 | 15,196.60 | 13,595.36 | 4,297.71 | 3,694.02 | 3,294.08 | | 其他应付款 | 31,761.99 | 30,352.10 | 36,639.29 | 35,128.79 | 34,505.87 | | 一年内到期的非流动负债 | 5,000.00 | 10,000.00 | 15,000.00 | 20,000.00 | 24,900.00 | | 内部应付款 | | | | | | | 应交税费 | 5,157.33 | 5,708.26 | 2,297.19 | 1,692.31 | 2,387.13 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,707.02 | 1,496.71 | 1,459.53 | 1,346.72 | 1,665.93 | | 流动负债合计 | 135,042.85 | 145,346.37 | 149,319.68 | 149,047.22 | 146,909.31 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 28,519.85 | 28,728.92 | 8,685.00 | 8,685.00 | 8,685.00 | | 长期负债: | | 长期负债 | 28,485.00 | 28,685.00 | 8,685.00 | 8,685.00 | 8,685.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 163,562.70 | 174,075.30 | 158,004.68 | 157,732.22 | 155,594.31 | | 所有者权益(或股东权益): | | 少数股东权益 | 7,035.17 | 7,177.26 | 7,805.00 | 8,421.74 | 8,961.10 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 25,122.17 | 25,122.17 | 25,122.17 | 25,122.17 | 25,122.17 | | 资本公积 | 8,104.43 | 8,131.65 | 7,999.88 | 7,999.88 | 7,999.88 | | 减:库存股 | | | | | | | 盈余公积 | 17,455.35 | 17,455.35 | 18,414.15 | 18,414.15 | 18,414.15 | | 其中:公益金 | | | | | | | 未分配利润 | 3,087.22 | 588.74 | -1,501.27 | -1,595.81 | -1,483.85 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 60,804.35 | 58,475.17 | 57,839.93 | 58,362.13 | 59,013.46 | | 负债与股东权益合计 | 224,367.05 | 232,550.47 | 215,844.61 | 216,094.35 | 214,607.77 |
|