 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 64,855.01 | 40,377.03 | 103,702.60 | 117,492.04 | 124,937.26 | | 交易性金融资产 | 200.00 | 200.00 | 200.00 | 200.00 | | | 短期投资 | | | | | | | 应收票据 | 5,676.59 | 6,097.55 | 7,027.32 | 7,240.21 | 5,883.34 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 51,186.60 | 34,702.93 | 11,510.32 | 60,733.14 | 61,342.82 | | 预付贷款 | 93,510.95 | 82,699.47 | 39,702.31 | 37,937.10 | 48,836.01 | | 应收补贴款 | | | | | | | 其他应收款 | 16,263.16 | 9,191.62 | 8,373.46 | 3,434.85 | 3,368.11 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 215,588.39 | 227,278.08 | 358,035.87 | 298,877.29 | 213,636.20 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | 512.89 | 885.72 | 116.00 | | 流动资产合计 | 447,280.70 | 400,546.68 | 529,064.77 | 526,800.34 | 458,119.74 | | 长期投资: | | 可供出售金融资产 | 1,010.58 | 21,077.36 | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,000.00 | 4,000.00 | 10,033.75 | 10,033.75 | 10,033.75 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 3,579.67 | 1,245.72 | 8,913.84 | 6,590.50 | 5,721.89 | | 在建工程 | 27,593.31 | 24,311.92 | 34,821.07 | 21,662.36 | 13,188.74 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 146,703.42 | 147,459.23 | 145,230.03 | 98,763.16 | 99,267.92 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 13,699.41 | 13,090.66 | 2,242.37 | 2,242.37 | 2,283.85 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 449,372.54 | 468,915.66 | 408,619.76 | 350,779.11 | 346,398.99 | | 资产总计 | 896,653.24 | 869,462.34 | 937,684.53 | 877,579.44 | 804,518.73 | | 流动负债 | | 短期借款 | 276,570.96 | 283,039.58 | 275,308.30 | 259,969.06 | 261,969.06 | | 交易性金融负债 | | | | | | | 应付帐款 | 108,001.58 | 95,917.56 | 112,855.50 | 89,666.22 | 90,497.68 | | 应付票据 | 110,000.00 | 76,000.00 | 71,000.00 | 76,309.32 | 47,690.68 | | 应付职工薪酬 | 9,529.16 | 10,187.93 | 3,240.61 | 3,304.71 | 3,642.48 | | 应付福利费 | | | | | | | 预收帐款 | 16,673.12 | 18,395.29 | 5,513.05 | 9,256.48 | 7,145.50 | | 其他应付款 | 37,946.34 | 31,597.07 | 81,953.54 | 58,829.80 | 15,249.61 | | 一年内到期的非流动负债 | 900.00 | 900.00 | | | | | 内部应付款 | | | | | | | 应交税费 | 9,060.16 | 6,562.81 | 13,609.72 | 9,258.62 | 15,105.78 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | 1,801.89 | 2,514.12 | 893.70 | | 流动负债合计 | 568,681.32 | 522,600.25 | 565,282.60 | 509,108.33 | 442,194.50 | | 非流动负债: | | 其他非流动负债 | 3,379.35 | 3,379.35 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 59,225.09 | 57,776.87 | 50,684.01 | 51,358.62 | 52,080.13 | | 长期负债: | | 长期负债 | 55,600.00 | 49,200.00 | 50,100.00 | 50,100.00 | 50,100.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 627,906.41 | 580,377.11 | 615,966.60 | 560,466.96 | 494,274.62 | | 所有者权益(或股东权益): | | 少数股东权益 | 3,194.55 | 3,171.73 | | | | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 111,013.33 | 111,013.33 | 111,013.33 | 111,013.33 | 111,013.33 | | 资本公积 | 58,667.02 | 73,522.34 | 57,929.80 | 57,929.80 | 57,929.80 | | 减:库存股 | | | | | | | 盈余公积 | 37,180.80 | 37,180.80 | 38,981.48 | 38,981.48 | 37,815.63 | | 其中:公益金 | | | | | | | 未分配利润 | 58,691.13 | 64,197.03 | 113,793.32 | 109,187.88 | 103,485.35 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 268,746.83 | 289,085.23 | 321,717.93 | 317,112.49 | 310,244.11 | | 负债与股东权益合计 | 896,653.24 | 869,462.34 | 937,684.53 | 877,579.44 | 804,518.73 |
|