 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 83,890.40 | 124,449.94 | 92,676.36 | 94,924.42 | 74,782.97 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 6,895.17 | 6,008.44 | 7,234.00 | 11,017.17 | 7,252.57 | | 应收股利 | | | | 40.00 | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 13,241.37 | 11,319.71 | 25,838.30 | 26,004.49 | 19,058.53 | | 预付贷款 | 88,281.31 | 80,800.89 | 56,387.92 | 27,559.63 | 35,318.80 | | 应收补贴款 | | | | | | | 其他应收款 | 9,782.62 | 8,127.68 | 27,612.59 | 28,771.84 | 38,651.00 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 250,875.04 | 189,142.01 | 185,640.92 | 121,970.93 | 135,882.11 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 452,965.92 | 419,848.67 | 395,390.10 | 310,288.49 | 310,945.98 | | 长期投资: | | 可供出售金融资产 | | 0.00 | | | | | 持有至到期投资 | | 0.00 | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 7,229.53 | 7,229.53 | 9,852.07 | 10,703.74 | 10,773.56 | | 投资性房地产 | | | 0.00 | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 51.23 | 32.26 | | | 120.08 | | 在建工程 | 69,334.70 | 43,086.64 | 32,566.68 | 23,412.08 | 46,657.52 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 42,074.23 | 36,445.66 | 36,429.12 | 36,030.17 | 35,924.99 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 5,046.18 | 5,046.18 | 1,394.86 | 1,394.86 | 402.02 | | 开办费 | | | | | | | 长期待摊费用 | 344.81 | 405.47 | 439.63 | 591.60 | 703.02 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 957.95 | 931.07 | 1,138.99 | 1,147.40 | 1,082.54 | | 其他非流动资产 | | 0.00 | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 696,526.85 | 668,698.43 | 639,976.56 | 634,116.88 | 632,410.04 | | 资产总计 | 1,149,492.77 | 1,088,547.11 | 1,035,366.66 | 944,405.36 | 943,356.02 | | 流动负债 | | 短期借款 | 210,040.00 | 175,020.00 | 88,370.00 | 91,600.00 | 95,200.00 | | 交易性金融负债 | | 0.00 | | | | | 应付帐款 | 117,085.39 | 58,114.30 | 71,118.13 | 16,950.58 | 55,952.42 | | 应付票据 | 5,347.14 | 9,278.07 | 12,007.40 | 8,130.13 | 9,551.59 | | 应付职工薪酬 | 3,592.57 | 2,677.67 | 13,943.98 | 10,788.61 | 8,389.09 | | 应付福利费 | | | | | | | 预收帐款 | 24,276.07 | 36,513.37 | 17,515.58 | 18,282.38 | 20,840.11 | | 其他应付款 | 61,633.28 | 63,131.73 | 104,670.79 | 91,694.47 | 53,531.54 | | 一年内到期的非流动负债 | | 13.85 | 27.43 | 34.43 | 47.13 | | 内部应付款 | | | | | | | 应交税费 | 14,460.60 | 13,937.18 | 24,778.41 | 24,983.50 | 14,596.94 | | 未付股利 | 1,838.95 | 1,838.95 | 11,157.34 | 11,846.46 | 10,396.56 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,753.60 | 1,758.96 | 1,238.29 | 2,028.62 | | | 流动负债合计 | 440,392.84 | 362,573.24 | 344,952.16 | 276,484.32 | 268,674.30 | | 非流动负债: | | 其他非流动负债 | 299.00 | 299.00 | 785.00 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 49,942.17 | 69,305.14 | 44,861.59 | 44,087.99 | 46,133.91 | | 长期负债: | | 长期负债 | 49,000.00 | 69,000.00 | 44,000.00 | 44,000.00 | 44,000.00 | | 应付债券 | | 0.00 | | | | | 长期应付款 | 643.17 | 6.14 | | 11.34 | 16.09 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 490,335.01 | 431,878.38 | 389,813.75 | 320,572.31 | 314,808.20 | | 所有者权益(或股东权益): | | 少数股东权益 | 106,727.81 | 106,328.79 | 99,534.80 | 95,172.87 | 103,952.11 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 110,026.70 | 110,026.70 | 110,026.17 | 110,025.18 | 110,023.38 | | 资本公积 | 265,326.12 | 265,326.12 | 265,119.09 | 265,113.09 | 265,032.15 | | 减:库存股 | | 0.00 | | | | | 盈余公积 | 60,728.91 | 60,728.91 | 70,886.67 | 70,886.67 | 70,886.67 | | 其中:公益金 | | | | | | | 未分配利润 | 116,348.22 | 114,258.20 | 99,986.17 | 82,635.24 | 78,653.50 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 659,157.76 | 656,668.72 | 645,552.91 | 623,833.06 | 628,547.82 | | 负债与股东权益合计 | 1,149,492.77 | 1,088,547.11 | 1,035,366.66 | 944,405.36 | 943,356.02 |
|