 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 52,558.41 | 51,501.63 | 28,497.97 | 60,617.25 | 70,730.78 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 2,236.65 | 2,034.40 | 2,080.74 | 1,008.15 | 780.63 | | 应收股利 | | | 0.00 | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 72,542.10 | 60,654.84 | 52,041.19 | 66,079.46 | 65,702.84 | | 预付贷款 | 15,710.76 | 11,806.07 | 6,006.58 | 32,164.97 | 25,622.99 | | 应收补贴款 | | | | | | | 其他应收款 | 7,012.22 | 6,243.90 | 9,558.23 | 7,871.03 | 12,055.02 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 37,214.30 | 59,225.16 | 52,663.07 | 54,997.76 | 63,099.50 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 187,274.43 | 191,466.00 | 150,847.78 | 222,738.63 | 237,991.77 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 5,581.31 | 3,869.22 | 3,836.89 | 5,182.90 | 6,248.04 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | 9.60 | | 3.60 | | | 在建工程 | 13,179.12 | 12,318.18 | 10,298.98 | 17,318.20 | 16,923.36 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | 1,880.28 | | 262.70 | 601.74 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 18,900.31 | 19,088.90 | 19,149.88 | 14,979.17 | 15,637.33 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 1,187.45 | 1,187.45 | 1,187.45 | 117.97 | 117.97 | | 开办费 | | | | | | | 长期待摊费用 | 2,416.11 | 2,118.36 | 1,962.64 | 1,622.08 | 1,884.93 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 722.12 | 528.93 | 506.51 | 620.95 | 630.15 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 357,190.89 | 356,587.48 | 360,328.06 | 355,466.97 | 354,777.84 | | 资产总计 | 544,465.32 | 548,053.47 | 511,175.84 | 578,205.60 | 592,769.60 | | 流动负债 | | 短期借款 | 105,100.00 | 162,690.74 | 166,673.31 | 173,200.00 | 175,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 21,545.78 | 16,046.29 | 13,142.69 | 28,407.63 | 34,015.68 | | 应付票据 | 13,908.99 | 23,446.33 | 9,984.36 | 38,926.88 | 54,335.53 | | 应付职工薪酬 | 3,426.47 | 1,908.93 | 3,363.54 | 1,037.76 | 1,262.21 | | 应付福利费 | | | | | | | 预收帐款 | 2,535.20 | 1,813.76 | 1,022.81 | 1,817.77 | 3,559.31 | | 其他应付款 | 18,097.29 | 15,955.47 | 17,455.74 | 12,799.20 | 14,694.20 | | 一年内到期的非流动负债 | | | 24,189.30 | 12,000.00 | 12,000.00 | | 内部应付款 | | | | | | | 应交税费 | 549.74 | -1,295.61 | -1,082.25 | 462.76 | 643.17 | | 未付股利 | 4,382.59 | 252.82 | 252.82 | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 169,910.09 | 220,818.72 | 235,401.26 | 268,652.00 | 295,510.10 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 123,130.80 | 73,042.13 | 24,015.63 | 47,408.93 | 42,219.11 | | 长期负债: | | 长期负债 | 123,130.80 | 73,042.13 | 24,015.63 | 47,408.93 | 42,219.11 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 293,040.90 | 293,860.86 | 259,416.89 | 316,060.93 | 337,729.21 | | 所有者权益(或股东权益): | | 少数股东权益 | 66,208.07 | 66,985.12 | 66,143.07 | 64,143.35 | 62,637.15 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 68,829.56 | 68,829.56 | 68,829.56 | 68,829.56 | 68,829.56 | | 资本公积 | 52,291.09 | 52,591.93 | 52,619.64 | 55,713.90 | 55,304.88 | | 减:库存股 | | | | | | | 盈余公积 | 31,580.09 | 31,580.09 | 31,580.09 | 42,337.01 | 41,517.47 | | 其中:公益金 | | | | | | | 未分配利润 | 32,961.14 | 33,849.36 | 32,369.92 | 31,188.50 | 26,837.44 | | 外币报表折算差额 | -445.53 | 356.56 | 216.67 | -67.64 | -86.11 | | 股东权益合计 | 251,424.42 | 254,192.62 | 251,758.95 | 262,144.67 | 255,040.40 | | 负债与股东权益合计 | 544,465.32 | 548,053.47 | 511,175.84 | 578,205.60 | 592,769.60 |
|