 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 39,372.29 | 40,271.45 | 37,588.34 | 24,740.81 | 37,507.08 | | 交易性金融资产 | 491.17 | 794.07 | 436.03 | 568.09 | 109.31 | | 短期投资 | | | | | | | 应收票据 | | 25.00 | 25.00 | 27.48 | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 11,291.63 | 13,403.63 | 17,137.81 | 15,670.30 | 20,193.11 | | 预付贷款 | 75,610.17 | 72,261.57 | 71,739.69 | 70,117.06 | 56,832.50 | | 应收补贴款 | | | | | | | 其他应收款 | 47,600.92 | 57,189.02 | 46,659.94 | 52,968.54 | 31,596.50 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 135,356.22 | 137,302.69 | 134,362.09 | 106,438.06 | 94,313.21 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 2,682.95 | 2,345.60 | | 流动资产合计 | 309,722.39 | 321,247.43 | 307,948.90 | 273,213.30 | 242,897.31 | | 长期投资: | | 可供出售金融资产 | 27.94 | 55.15 | 81.67 | | | | 持有至到期投资 | | | | 38.61 | 38.61 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,589.89 | 6,084.39 | 6,095.12 | 9,613.70 | 8,798.72 | | 投资性房地产 | 6,193.94 | 6,467.65 | 6,502.75 | 32,807.13 | 38,066.39 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | | | | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | | | | | | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 3.51 | 3.51 | 3.51 | 5.92 | 7.70 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,504.90 | 3,849.58 | 3,892.15 | 4,581.93 | 4,581.93 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 23,922.07 | 25,347.94 | 25,594.86 | 56,171.99 | 60,796.64 | | 资产总计 | 333,644.46 | 346,595.36 | 333,543.76 | 329,385.29 | 303,693.95 | | 流动负债 | | 短期借款 | 75,836.01 | 75,935.21 | 68,940.65 | 62,104.03 | 62,939.08 | | 交易性金融负债 | | | | | | | 应付帐款 | 10,569.97 | 9,415.98 | 12,293.25 | 22,192.90 | 20,247.87 | | 应付票据 | 23,968.00 | 24,258.00 | 26,070.00 | 20,743.00 | 15,697.00 | | 应付职工薪酬 | 165.94 | 158.84 | 497.89 | 695.71 | 922.70 | | 应付福利费 | | | | | | | 预收帐款 | 44,837.61 | 47,675.93 | 36,735.20 | 25,235.76 | 12,846.80 | | 其他应付款 | 34,253.54 | 29,513.03 | 27,806.04 | 35,575.76 | 18,676.27 | | 一年内到期的非流动负债 | 8,325.00 | 7,610.00 | 11,014.00 | 15,795.00 | 19,410.00 | | 内部应付款 | | | | | | | 应交税费 | 6,479.72 | 8,105.41 | 9,382.10 | 8,299.16 | 21,630.38 | | 未付股利 | 175.81 | 175.81 | 175.81 | 175.81 | 175.81 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 204,611.60 | 202,848.20 | 192,914.93 | 190,817.13 | 172,640.26 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 57,585.20 | 65,098.71 | 62,582.13 | 59,608.85 | 60,016.87 | | 长期负债: | | 长期负债 | 45,873.72 | 54,320.00 | 46,197.50 | 46,475.00 | 44,252.50 | | 应付债券 | | | | | | | 长期应付款 | 10,961.32 | 10,023.09 | 10,903.13 | 6,139.51 | 5,630.59 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 262,196.79 | 267,946.92 | 255,497.05 | 250,425.98 | 232,657.13 | | 所有者权益(或股东权益): | | 少数股东权益 | 18,809.47 | 20,926.78 | 21,154.56 | 20,952.79 | 18,321.48 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 46,551.96 | 46,551.96 | 46,551.96 | 46,551.96 | 46,551.96 | | 资本公积 | -4.40 | | | 2,050.95 | 2,050.95 | | 减:库存股 | | | | | | | 盈余公积 | 761.53 | 7,175.87 | 7,175.87 | 7,178.86 | 7,178.86 | | 其中:公益金 | | | | | | | 未分配利润 | 5,329.11 | 3,993.85 | 3,164.32 | 2,224.76 | -3,066.43 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 71,447.66 | 78,648.44 | 78,046.71 | 78,959.31 | 71,036.82 | | 负债与股东权益合计 | 333,644.46 | 346,595.36 | 333,543.76 | 329,385.29 | 303,693.95 |
|