 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 13,782.06 | 12,205.62 | 16,860.07 | 13,808.70 | 29,442.55 | | 交易性金融资产 | 3,189.75 | 2,109.05 | 2,061.19 | 2,066.76 | 1,959.29 | | 短期投资 | | | | | | | 应收票据 | 7,052.55 | 10,968.65 | 9,434.43 | 9,854.38 | 12,784.04 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 28,322.32 | 27,216.02 | 24,268.86 | 34,716.59 | 33,201.14 | | 预付贷款 | 2,820.26 | 2,733.91 | 3,071.60 | 3,313.31 | 3,736.53 | | 应收补贴款 | | | | | | | 其他应收款 | 10,386.58 | 10,533.86 | 9,851.52 | 17,777.04 | 13,937.86 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | 3,082.96 | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 16,265.10 | 15,227.62 | 15,830.90 | 19,401.12 | 19,242.36 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 124.09 | 203.56 | 70.96 | 181.69 | 235.37 | | 流动资产合计 | 81,942.71 | 81,198.28 | 81,449.53 | 101,119.60 | 114,539.15 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 377,677.82 | 356,573.29 | 369,718.88 | 275,918.89 | 206,960.11 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 2,001.76 | 1,916.92 | 1,833.40 | 2,108.91 | 1,847.29 | | 生产性生物资产 | 1,418.80 | 1,349.02 | 1,500.60 | 778.36 | 804.33 | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 11,341.50 | 11,676.39 | 11,996.95 | 12,488.15 | 12,354.38 | | 递延资产 | | | | | | | 开发支出 | 1,648.48 | 1,395.09 | 1,413.07 | | | | 商誉 | 7,702.46 | 7,702.46 | 7,702.46 | 4,981.61 | 4,981.61 | | 开办费 | | | | | | | 长期待摊费用 | 95.83 | 258.57 | 120.83 | 134.64 | 1.49 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,625.04 | 1,640.01 | 1,633.36 | 2,799.39 | 2,799.39 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 487,158.17 | 467,309.53 | 482,400.43 | 391,033.51 | 323,004.99 | | 资产总计 | 569,100.88 | 548,507.81 | 563,849.96 | 492,153.11 | 437,544.13 | | 流动负债 | | 短期借款 | 28,791.00 | 19,036.00 | 19,036.00 | 37,536.00 | 61,285.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 5,367.97 | 4,913.48 | 6,713.03 | 4,565.60 | 2,796.96 | | 应付票据 | 4,173.32 | 59.62 | 109.21 | 9,394.21 | 9,385.00 | | 应付职工薪酬 | 1,292.33 | 1,716.00 | 3,018.72 | 1,405.28 | 1,669.09 | | 应付福利费 | | | | | | | 预收帐款 | 763.69 | 1,657.32 | 3,224.63 | 3,956.23 | 4,484.82 | | 其他应付款 | 20,590.77 | 21,124.39 | 21,375.79 | 34,583.39 | 27,079.85 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 1,067.33 | 2,647.40 | 1,946.23 | 514.19 | 781.19 | | 未付股利 | 14.52 | 14.52 | 14.52 | 68.57 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 2,561.93 | 2,761.74 | 2.41 | 189.26 | 65.10 | | 流动负债合计 | 80,534.35 | 69,969.24 | 71,449.63 | 92,212.73 | 107,701.37 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 2,036.46 | 2,225.93 | 3,044.19 | 5,384.55 | 6,138.64 | | 长期负债: | | 长期负债 | | | 1,000.00 | 1,400.00 | 2,300.00 | | 应付债券 | | | | | | | 长期应付款 | 1,904.00 | 1,904.00 | 1,904.00 | 1,904.00 | 1,904.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 82,570.81 | 72,195.17 | 74,493.82 | 97,597.28 | 113,840.01 | | 所有者权益(或股东权益): | | 少数股东权益 | 28,280.99 | 27,435.41 | 28,546.62 | 29,909.10 | 29,580.64 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 57,335.80 | 57,335.80 | 57,335.80 | 57,335.80 | 57,335.80 | | 资本公积 | 47,873.89 | 62,534.13 | 101,112.22 | 32,423.66 | 31,199.00 | | 减:库存股 | | | | | | | 盈余公积 | 38,285.39 | 38,285.39 | 38,285.39 | 31,767.28 | 31,767.28 | | 其中:公益金 | | | | | | | 未分配利润 | 314,754.00 | 290,721.91 | 264,076.11 | 243,119.99 | 173,821.42 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 486,530.07 | 476,312.64 | 489,356.14 | 394,555.82 | 323,704.13 | | 负债与股东权益合计 | 569,100.88 | 548,507.81 | 563,849.96 | 492,153.11 | 437,544.13 |
|