 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 42,243.82 | 32,296.25 | 25,278.33 | 32,495.81 | 44,376.42 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 4,070.81 | 1,200.00 | 3.05 | | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 388.00 | 9,827.00 | 3,283.04 | 5,173.70 | 3,438.22 | | 预付贷款 | 12,361.28 | 22,144.67 | 5,094.63 | 30,073.44 | 22,591.72 | | 应收补贴款 | | | | | | | 其他应收款 | 985.58 | 1,372.49 | 1,090.80 | 1,224.05 | 1,221.64 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 62,410.60 | 82,498.37 | 60,641.89 | 56,136.34 | 39,339.10 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 2,398.45 | 3,954.80 | | 流动资产合计 | 122,460.10 | 149,338.78 | 95,391.74 | 127,501.80 | 114,921.91 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 18,805.02 | 18,823.17 | 18,498.84 | 17,925.73 | 17,283.37 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 6,292.86 | 6,423.53 | 5,928.31 | 201.18 | 54,583.62 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 556.94 | 564.75 | 572.55 | 580.35 | 588.16 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 537.63 | 547.69 | 549.82 | 652.90 | 656.06 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 241,883.40 | 244,520.89 | 247,612.46 | 245,616.30 | 209,995.56 | | 资产总计 | 364,343.51 | 393,859.67 | 343,004.20 | 373,118.09 | 324,917.47 | | 流动负债 | | 短期借款 | 67,100.00 | 77,100.00 | 69,550.00 | 95,050.00 | 102,550.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 26,591.42 | 19,408.76 | 27,439.97 | 44,471.78 | 17,278.72 | | 应付票据 | | | 5,000.00 | 5,000.00 | 6,400.00 | | 应付职工薪酬 | 1,398.88 | 1,274.79 | 2,393.91 | 810.52 | 651.46 | | 应付福利费 | | | | | | | 预收帐款 | 1,309.09 | 1,471.19 | 682.51 | 4,994.37 | 1,062.03 | | 其他应付款 | 7,578.54 | 23,765.04 | 642.69 | 339.89 | 476.57 | | 一年内到期的非流动负债 | 16,000.00 | 12,000.00 | 8,000.00 | 8,000.00 | 8,300.00 | | 内部应付款 | | | | | | | 应交税费 | 11,621.94 | 9,607.19 | 10,935.07 | 10,600.02 | 10,269.35 | | 未付股利 | 177.29 | 177.29 | 177.29 | 233.67 | 5,594.67 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 17.55 | | | | | | 流动负债合计 | 132,043.30 | 145,104.04 | 125,102.57 | 169,775.56 | 152,818.76 | | 非流动负债: | | 其他非流动负债 | 15.33 | 17.33 | 19.33 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 46,205.33 | 61,387.33 | 52,889.33 | 51,870.00 | 39,370.00 | | 长期负债: | | 长期负债 | 46,180.00 | 61,360.00 | 52,860.00 | 48,860.00 | 36,360.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 178,248.64 | 206,491.37 | 177,991.91 | 221,645.56 | 192,188.76 | | 所有者权益(或股东权益): | | 少数股东权益 | 73.49 | 74.01 | 74.45 | 75.35 | 75.67 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 48,017.61 | 48,017.61 | 48,017.61 | 48,017.61 | 48,017.61 | | 资本公积 | 14,700.72 | 14,700.72 | 14,700.72 | 14,642.76 | 14,642.76 | | 减:库存股 | | | | | | | 盈余公积 | 22,344.56 | 22,344.56 | 22,344.56 | 15,381.62 | 15,381.62 | | 其中:公益金 | | | | | | | 未分配利润 | 100,958.50 | 102,231.40 | 79,874.97 | 73,355.20 | 54,611.06 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 186,094.87 | 187,368.29 | 165,012.30 | 151,472.53 | 132,728.71 | | 负债与股东权益合计 | 364,343.51 | 393,859.67 | 343,004.20 | 373,118.09 | 324,917.47 |
|