 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 23,459.54 | 57,395.92 | 36,234.29 | 16,226.92 | 10,043.26 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | 6,269.33 | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 56,098.76 | 57,902.29 | 51,383.82 | 45,873.12 | 53,091.91 | | 预付贷款 | 17,758.20 | 18,797.76 | 9,341.20 | 12,159.95 | 7,587.44 | | 应收补贴款 | | | | | | | 其他应收款 | 613.92 | 613.61 | 340.24 | 739.03 | 1,331.99 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 19,425.92 | 14,435.95 | 13,103.61 | 12,816.49 | 15,331.10 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 123,625.67 | 149,145.52 | 110,403.14 | 87,815.51 | 87,385.70 | | 长期投资: | | 可供出售金融资产 | 429.76 | 573.98 | 897.45 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 129,014.05 | 134,390.16 | 131,582.40 | 133,145.64 | 126,716.83 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | 666.44 | 450.35 | | 在建工程 | 9,486.60 | 7,597.26 | 6,819.36 | 8,476.59 | 47,416.65 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | -0.45 | | 0.32 | 7.59 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 29,505.28 | 29,653.04 | 29,836.11 | 30,019.57 | 22,754.32 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 127.41 | 132.52 | 137.64 | 327.16 | 317.92 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,243.58 | 1,147.25 | 1,315.74 | 1,512.71 | 1,570.88 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 878,900.75 | 895,332.44 | 908,054.39 | 922,423.97 | 929,741.59 | | 资产总计 | 1,002,526.42 | 1,044,477.96 | 1,018,457.53 | 1,010,239.48 | 1,017,127.30 | | 流动负债 | | 短期借款 | 137,920.00 | 132,600.00 | 134,445.30 | 96,545.30 | 117,545.30 | | 交易性金融负债 | | | | | | | 应付帐款 | 51,374.30 | 52,800.89 | 43,048.02 | 41,959.30 | 58,710.96 | | 应付票据 | 6,551.66 | 2,478.45 | 20,951.74 | 48,153.64 | 54,586.72 | | 应付职工薪酬 | 3,128.87 | 3,444.20 | 3,840.71 | 4,374.74 | 4,133.74 | | 应付福利费 | | | | | | | 预收帐款 | 1,630.49 | 1,641.05 | 2,541.46 | 868.79 | 887.90 | | 其他应付款 | 15,005.42 | 22,520.34 | 30,298.52 | 43,711.63 | 49,139.45 | | 一年内到期的非流动负债 | 53,922.81 | 54,530.99 | 47,447.77 | 32,588.07 | 43,403.00 | | 内部应付款 | | | | | | | 应交税费 | 1,489.20 | 3,968.37 | 6,053.20 | 5,782.20 | 9,974.76 | | 未付股利 | 4,443.42 | | | 0.51 | 26.66 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 5,117.57 | 4,726.53 | 4,825.07 | | | | 流动负债合计 | 281,478.93 | 278,921.33 | 294,451.57 | 274,377.62 | 338,408.50 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 318,005.61 | 347,759.55 | 302,637.42 | 325,615.54 | 285,232.37 | | 长期负债: | | 长期负债 | 315,925.84 | 346,644.83 | 301,437.57 | 316,584.56 | 276,651.29 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 599,484.55 | 626,680.88 | 597,088.99 | 599,993.16 | 623,640.87 | | 所有者权益(或股东权益): | | 少数股东权益 | 113,538.57 | 122,487.94 | 131,505.41 | 127,325.11 | 122,421.69 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 83,060.01 | 83,060.01 | 83,060.01 | 83,060.01 | 83,060.01 | | 资本公积 | 164,982.29 | 165,090.45 | 165,273.05 | 163,632.47 | 163,632.47 | | 减:库存股 | | | | | | | 盈余公积 | 4,687.19 | 4,687.19 | 4,687.19 | 3,547.22 | 3,547.22 | | 其中:公益金 | | | | | | | 未分配利润 | 36,773.81 | 42,471.49 | 36,842.87 | 32,681.51 | 20,825.03 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 403,041.87 | 417,797.09 | 421,368.54 | 410,246.32 | 393,486.42 | | 负债与股东权益合计 | 1,002,526.42 | 1,044,477.96 | 1,018,457.53 | 1,010,239.48 | 1,017,127.30 |
|