 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 47,576.47 | 27,276.31 | 15,010.59 | 16,044.31 | 18,505.09 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 6,659.07 | 12,300.08 | 10,907.96 | 11,072.77 | 14,062.98 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 43,928.55 | 30,937.36 | 33,873.57 | 40,454.97 | 42,127.96 | | 预付贷款 | 26,835.08 | 27,456.01 | 17,953.18 | 18,749.39 | 31,490.43 | | 应收补贴款 | | | | | | | 其他应收款 | 3,048.97 | 5,539.72 | 10,829.85 | 5,568.50 | 2,658.87 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 101,498.11 | 101,211.84 | 79,084.98 | 71,385.69 | 62,054.19 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 229,546.25 | 204,721.32 | 167,660.13 | 163,275.63 | 170,899.52 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | | 投资性房地产 | 742.80 | 748.98 | 751.04 | 5,928.64 | 5,770.32 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 11,345.66 | 16,447.94 | 12,124.32 | 15,347.79 | 9,197.60 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 5,502.71 | 4,767.47 | 5,099.32 | 3,439.37 | 3,462.32 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 20.83 | 21.08 | 21.33 | 21.58 | 21.83 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 991.97 | 936.40 | 1,038.27 | 1,246.86 | 1,245.42 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 207,958.87 | 200,476.03 | 200,508.92 | 170,466.74 | 159,937.96 | | 资产总计 | 437,505.12 | 405,197.35 | 368,169.06 | 333,742.37 | 330,837.48 | | 流动负债 | | 短期借款 | 126,036.68 | 131,505.75 | 120,970.87 | 85,020.91 | 82,995.85 | | 交易性金融负债 | | | | | | | 应付帐款 | 80,803.94 | 82,914.00 | 70,955.65 | 78,165.98 | 80,166.31 | | 应付票据 | | | | | | | 应付职工薪酬 | 3,454.17 | 3,331.13 | 2,015.88 | 3,803.81 | 3,445.03 | | 应付福利费 | | | | | | | 预收帐款 | 14,243.97 | 15,861.77 | 17,450.09 | 17,648.48 | 18,529.27 | | 其他应付款 | 9,171.56 | 10,338.69 | 5,369.77 | 10,288.08 | 8,421.51 | | 一年内到期的非流动负债 | 15,000.00 | 19,000.00 | 19,000.00 | | | | 内部应付款 | | | | | | | 应交税费 | 1,057.49 | 4,296.72 | 2,871.55 | 1,679.14 | 1,532.31 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 249,783.41 | 267,263.67 | 238,649.42 | 196,622.00 | 195,105.87 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 30,840.00 | 20,840.00 | 15,840.00 | 30,260.00 | 30,260.00 | | 长期负债: | | 长期负债 | 30,840.00 | 20,840.00 | 15,840.00 | 30,260.00 | 30,260.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 280,623.41 | 288,103.67 | 254,489.42 | 226,882.00 | 225,365.87 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,864.02 | 1,868.58 | 1,852.97 | 407.32 | 382.45 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 52,482.85 | 45,502.85 | 45,502.85 | 45,502.85 | 45,502.85 | | 资本公积 | 46,964.49 | 15,386.07 | 15,386.07 | 15,409.57 | 15,409.57 | | 减:库存股 | | | | | | | 盈余公积 | 3,968.56 | 3,968.56 | 3,968.56 | 7,428.33 | 7,428.33 | | 其中:公益金 | | | | | | | 未分配利润 | 51,601.80 | 50,367.64 | 46,969.19 | 38,112.30 | 36,748.40 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 156,881.71 | 117,093.69 | 113,679.64 | 106,860.38 | 105,471.61 | | 负债与股东权益合计 | 437,505.12 | 405,197.35 | 368,169.06 | 333,742.37 | 330,837.48 |
|