 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 53,672.31 | 57,860.43 | 48,188.55 | 69,359.54 | 77,400.62 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 2,802.43 | 2,551.41 | 1,815.95 | 1,036.73 | 1,548.99 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 21,609.54 | 17,279.06 | 21,148.43 | 24,557.71 | 16,665.04 | | 预付贷款 | 4,328.46 | 12,954.37 | 12,632.65 | 17,103.42 | 12,589.99 | | 应收补贴款 | | | | | | | 其他应收款 | 4,351.41 | 4,168.16 | 4,180.52 | 3,643.56 | 3,892.99 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 40,464.44 | 42,484.24 | 37,438.31 | 36,828.00 | 43,102.08 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 127,228.60 | 137,297.67 | 125,404.40 | 152,528.97 | 155,199.70 | | 长期投资: | | 可供出售金融资产 | 508.84 | 661.88 | 1,034.90 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 496.23 | 496.23 | 496.23 | 3,552.94 | 3,552.94 | | 投资性房地产 | 4,419.14 | 3,865.52 | 4,458.19 | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 1,255.62 | 1,461.51 | 235.01 | 696.06 | 751.69 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | 8.38 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 9,856.42 | 9,911.68 | 9,989.52 | 11,137.45 | 11,218.29 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 22.62 | 22.88 | 23.53 | 35.33 | 32.85 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 280.78 | 280.86 | 280.78 | 261.28 | 261.28 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 48,727.65 | 49,768.18 | 49,392.51 | 61,871.34 | 62,236.59 | | 资产总计 | 175,956.25 | 187,065.85 | 174,796.91 | 214,400.31 | 217,436.30 | | 流动负债 | | 短期借款 | 19,590.00 | 24,521.00 | 25,869.00 | 20,044.48 | 21,019.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 46,282.66 | 47,372.95 | 34,076.72 | 64,967.18 | 51,736.14 | | 应付票据 | 56,044.47 | 62,975.10 | 62,970.30 | 73,235.43 | 87,711.68 | | 应付职工薪酬 | 2,018.94 | 2,224.41 | 2,256.21 | 1,349.12 | 1,435.68 | | 应付福利费 | | | | | | | 预收帐款 | 1,079.18 | 890.27 | 1,263.63 | 2,665.98 | 2,514.95 | | 其他应付款 | 5,897.36 | 3,943.60 | 3,612.29 | 8,559.63 | 7,267.20 | | 一年内到期的非流动负债 | | | | | 2,000.00 | | 内部应付款 | | | | | | | 应交税费 | 1,764.67 | 2,053.63 | 1,840.08 | 2,001.30 | 2,275.12 | | 未付股利 | 592.93 | 592.93 | 592.93 | 611.20 | 592.93 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 133,270.20 | 144,573.89 | 132,481.16 | 173,434.33 | 176,552.71 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 830.55 | 858.05 | 918.55 | 777.46 | 783.51 | | 长期负债: | | 长期负债 | 748.83 | 753.37 | 757.92 | 762.46 | 768.51 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 134,100.75 | 145,431.94 | 133,399.70 | 174,211.78 | 177,336.23 | | 所有者权益(或股东权益): | | 少数股东权益 | 5,674.21 | 5,586.99 | 5,628.67 | 5,587.38 | 5,573.00 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 19,616.50 | 13,077.67 | 13,077.67 | 13,077.67 | 13,077.67 | | 资本公积 | 1,475.66 | 8,144.59 | 8,461.65 | 7,828.02 | 7,828.02 | | 减:库存股 | | | | | | | 盈余公积 | 5,454.35 | 5,454.35 | 5,454.35 | 5,908.74 | 5,908.74 | | 其中:公益金 | | | | | | | 未分配利润 | 9,634.77 | 9,370.31 | 8,774.87 | 7,786.73 | 7,712.64 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 41,855.50 | 41,633.91 | 41,397.21 | 40,188.53 | 40,100.07 | | 负债与股东权益合计 | 175,956.25 | 187,065.85 | 174,796.91 | 214,400.31 | 217,436.30 |
|