 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 19,479.66 | 33,073.72 | 27,271.85 | 20,731.49 | 20,782.50 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 3.60 | 22.28 | | 61.37 | 51.22 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 2,994.29 | 3,339.50 | 877.20 | 3,309.80 | 2,531.39 | | 预付贷款 | 5,727.38 | 4,576.84 | 2,148.62 | 11,217.74 | 9,882.64 | | 应收补贴款 | | | | | | | 其他应收款 | 9,573.87 | 7,076.68 | 10,511.75 | 5,630.46 | 6,383.33 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 102,372.63 | 90,934.23 | 82,792.42 | 57,719.88 | 53,417.21 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 140,151.43 | 139,023.25 | 123,601.83 | 98,670.73 | 93,048.29 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 18,409.93 | 18,658.43 | 18,938.00 | 9,075.41 | 9,200.16 | | 投资性房地产 | 67,057.80 | 16,833.49 | 15,669.08 | 2,468.04 | 971.66 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 327.16 | 2,976.72 | 2,964.02 | 168.16 | 168.16 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 566.64 | 547.51 | 558.14 | 450.61 | 462.53 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 139.92 | 146.68 | 153.44 | 160.21 | 166.97 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 889.30 | 679.69 | 681.73 | 977.21 | 993.65 | | 其他非流动资产 | 178.95 | 184.62 | 190.28 | 192.67 | 198.25 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 116,059.60 | 65,459.19 | 66,196.06 | 34,803.91 | 35,050.32 | | 资产总计 | 256,211.02 | 204,482.44 | 189,797.89 | 133,474.64 | 128,098.61 | | 流动负债 | | 短期借款 | 24,172.00 | 27,188.00 | 27,388.00 | 27,765.00 | 30,101.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 24,602.84 | 26,604.11 | 30,084.45 | 16,073.59 | 15,410.98 | | 应付票据 | 9,564.39 | 9,604.39 | 8,477.51 | 8,492.21 | 8,090.78 | | 应付职工薪酬 | 630.98 | 658.34 | 977.06 | 998.72 | 973.68 | | 应付福利费 | | | | | | | 预收帐款 | 58,555.12 | 59,341.81 | 53,967.22 | 23,305.21 | 14,346.51 | | 其他应付款 | 18,336.56 | 12,412.69 | 13,183.88 | 9,124.43 | 10,888.49 | | 一年内到期的非流动负债 | 12,587.70 | 14,161.95 | 16,075.00 | 6,275.00 | 6,275.00 | | 内部应付款 | | | | | | | 应交税费 | 6,098.36 | 6,054.50 | 6,116.21 | 3,938.01 | 3,991.29 | | 未付股利 | 240.82 | 630.46 | 240.82 | 240.82 | 240.82 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 9,321.77 | 10,207.51 | | 流动负债合计 | 154,788.76 | 156,656.25 | 156,510.15 | 105,534.75 | 100,526.06 | | 非流动负债: | | 其他非流动负债 | 6,659.80 | 7,534.29 | 8,408.77 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 43,770.65 | 28,552.52 | 12,609.85 | 15,297.62 | 15,302.55 | | 长期负债: | | 长期负债 | 22,600.05 | 19,113.05 | 2,300.00 | 13,875.00 | 13,875.00 | | 应付债券 | | | | | | | 长期应付款 | 1,102.26 | 1,093.39 | 1,089.28 | 1,082.07 | 1,087.01 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 198,559.41 | 185,208.77 | 169,120.00 | 120,832.36 | 115,828.62 | | 所有者权益(或股东权益): | | 少数股东权益 | 10,954.97 | 10,021.57 | 11,997.77 | 10,056.06 | 9,890.29 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 13,440.00 | 13,440.00 | 13,440.00 | 13,440.00 | 13,440.00 | | 资本公积 | 3,405.32 | 174.81 | 174.81 | 136.22 | 136.22 | | 减:库存股 | | | | | | | 盈余公积 | 3,732.14 | 1,048.12 | 1,048.12 | 1,048.12 | 1,048.12 | | 其中:公益金 | | | | | | | 未分配利润 | 26,119.19 | -5,410.84 | -5,982.81 | -12,038.12 | -12,244.64 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 57,651.62 | 19,273.67 | 20,677.89 | 12,642.28 | 12,269.99 | | 负债与股东权益合计 | 256,211.02 | 204,482.44 | 189,797.89 | 133,474.64 | 128,098.61 |
|