 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 75,730.45 | 54,636.64 | 75,336.33 | 51,769.86 | 63,215.39 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 33,260.36 | 37,976.39 | 30,388.02 | 29,889.69 | 27,698.62 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 79,289.31 | 68,436.78 | 58,149.35 | 67,803.09 | 62,148.58 | | 预付贷款 | 9,926.86 | 11,913.76 | 6,612.68 | 9,119.84 | 11,411.39 | | 应收补贴款 | | | | | | | 其他应收款 | 940.46 | 816.79 | 841.65 | 902.99 | 723.01 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 111,882.01 | 98,303.63 | 99,753.14 | 84,589.24 | 84,132.71 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 311,029.45 | 272,083.98 | 271,081.16 | 244,074.71 | 249,329.69 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 35,488.90 | 37,393.30 | 36,924.88 | 33,574.54 | 25,278.18 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 3,638.95 | 10,118.14 | 2,779.33 | 19,632.89 | 3,507.34 | | 在建工程 | 41,919.09 | 32,409.80 | 32,687.07 | 11,810.81 | 8,932.94 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 10,999.23 | 10,645.45 | 10,451.83 | 10,044.42 | 10,085.09 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 1,374.77 | 1,374.77 | 1,374.77 | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,883.08 | 1,494.62 | 1,523.38 | 2,350.55 | 1,826.23 | | 其他非流动资产 | | | | 893.60 | 927.97 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 285,081.43 | 281,828.14 | 277,970.54 | 266,933.35 | 241,501.70 | | 资产总计 | 596,110.88 | 553,912.12 | 549,051.70 | 511,008.06 | 490,831.39 | | 流动负债 | | 短期借款 | 126,475.07 | 92,991.38 | 89,199.62 | 55,093.06 | 120,366.98 | | 交易性金融负债 | | | | | | | 应付帐款 | 87,035.26 | 73,474.51 | 78,973.89 | 71,230.20 | 71,224.98 | | 应付票据 | 44,283.84 | 38,507.47 | 40,297.35 | 47,371.86 | 32,039.96 | | 应付职工薪酬 | 9,742.22 | 9,156.87 | 12,573.24 | 14,940.59 | 13,085.08 | | 应付福利费 | | | | | | | 预收帐款 | 2,837.41 | 2,652.92 | 3,185.71 | 1,152.39 | 1,974.39 | | 其他应付款 | 4,506.00 | 2,856.19 | 4,004.71 | 8,265.93 | 6,424.14 | | 一年内到期的非流动负债 | 4,500.00 | 4,500.00 | 4,500.00 | 3,076.20 | 4,590.50 | | 内部应付款 | | | | | | | 应交税费 | 6,446.00 | 7,971.72 | 5,764.98 | 7,767.45 | 7,227.95 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 62,170.97 | 61,444.97 | 60,548.65 | 4,922.04 | 4,249.02 | | 流动负债合计 | 348,161.58 | 293,797.94 | 299,254.78 | 213,973.82 | 261,399.27 | | 非流动负债: | | 其他非流动负债 | 107.29 | 107.29 | 107.29 | 107.29 | 107.29 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 5,056.74 | 7,361.19 | 7,371.73 | 71,051.90 | 10,013.66 | | 长期负债: | | 长期负债 | 4,000.00 | 6,300.00 | 6,300.00 | 12,800.00 | 9,000.00 | | 应付债券 | | | | 57,241.20 | | | 长期应付款 | 226.68 | 231.13 | 241.67 | 253.85 | 256.82 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 353,218.32 | 301,159.13 | 306,626.51 | 285,025.71 | 271,412.94 | | 所有者权益(或股东权益): | | 少数股东权益 | 57,991.69 | 60,096.71 | 57,942.84 | 51,983.91 | 50,172.62 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 102,558.74 | 102,558.74 | 102,558.74 | 102,558.74 | 102,558.74 | | 资本公积 | 7,819.00 | 7,819.00 | 7,819.00 | 12,314.82 | 12,370.32 | | 减:库存股 | | | | | | | 盈余公积 | 26,327.16 | 26,327.16 | 26,327.16 | 26,570.50 | 26,570.50 | | 其中:公益金 | | | | | | | 未分配利润 | 48,195.97 | 55,951.38 | 47,777.44 | 32,554.38 | 27,746.28 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 242,892.56 | 252,752.99 | 242,425.19 | 225,982.34 | 219,418.45 | | 负债与股东权益合计 | 596,110.88 | 553,912.12 | 549,051.70 | 511,008.06 | 490,831.39 |
|