 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 46,297.11 | 38,062.42 | 28,266.31 | 37,433.35 | 29,358.79 | | 交易性金融资产 | 24,852.76 | 40,279.40 | 44,810.10 | 44,296.26 | 31,861.02 | | 短期投资 | | | | | | | 应收票据 | 14,687.62 | 12,183.01 | 12,512.67 | 8,119.18 | 4,835.61 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 41,872.52 | 41,000.30 | 31,999.23 | 28,773.99 | 32,018.09 | | 预付贷款 | 6,861.72 | 6,319.69 | 6,814.51 | 10,707.88 | 10,929.44 | | 应收补贴款 | | | | | | | 其他应收款 | 3,054.09 | 1,850.29 | 1,663.48 | 2,496.93 | 3,191.66 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | 237.73 | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 31,961.14 | 30,411.36 | 32,540.75 | 28,477.28 | 27,917.93 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 169,586.96 | 170,106.47 | 158,607.06 | 160,542.59 | 140,112.54 | | 长期投资: | | 可供出售金融资产 | 1,009.54 | 1,330.02 | 5,857.19 | 5,153.77 | 4,533.30 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 3,689.61 | 4,031.84 | 4,245.81 | 4,385.59 | 5,132.82 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 454.00 | 1,615.41 | 1,381.85 | 1,097.83 | 939.11 | | 在建工程 | 2,550.14 | 4,441.28 | 3,884.33 | 10,100.48 | 6,220.79 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 15,751.61 | 15,346.88 | 15,456.73 | 15,437.68 | 15,615.73 | | 递延资产 | | | | | | | 开发支出 | 268.67 | 187.29 | 153.48 | 149.62 | 71.77 | | 商誉 | 10,304.05 | 6,717.93 | 6,717.93 | 6,548.76 | 6,548.76 | | 开办费 | | | | | | | 长期待摊费用 | 721.66 | 692.36 | 768.95 | 643.65 | 646.41 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,640.11 | 2,048.99 | 1,960.80 | 1,863.86 | 1,801.02 | | 其他非流动资产 | 13.95 | 13.95 | 16.28 | 16.28 | 16.28 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 133,279.88 | 129,970.76 | 135,965.29 | 134,160.03 | 133,285.33 | | 资产总计 | 302,866.84 | 300,077.24 | 294,572.34 | 294,702.62 | 273,397.88 | | 流动负债 | | 短期借款 | 59,100.30 | 44,168.09 | 37,901.24 | 49,575.29 | 53,421.22 | | 交易性金融负债 | | | | | | | 应付帐款 | 18,690.41 | 16,894.93 | 17,997.79 | 15,190.22 | 15,527.67 | | 应付票据 | 598.46 | 791.67 | 158.13 | 919.89 | 1,918.79 | | 应付职工薪酬 | 2,301.97 | 2,072.29 | 3,684.22 | 2,515.24 | 2,135.34 | | 应付福利费 | | | | | | | 预收帐款 | 893.52 | 877.42 | 504.98 | 763.14 | 939.15 | | 其他应付款 | 15,263.63 | 11,985.84 | 12,091.42 | 11,642.84 | 10,709.92 | | 一年内到期的非流动负债 | 7,060.00 | 4,060.00 | 4,140.00 | 4,140.00 | 140.00 | | 内部应付款 | | | | | | | 应交税费 | 7,367.67 | 8,202.24 | 6,861.83 | 6,840.01 | 4,582.03 | | 未付股利 | 305.70 | 1,126.27 | 305.70 | 305.72 | 997.90 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 111,581.67 | 90,178.75 | 83,645.31 | 91,892.35 | 90,372.00 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 5,893.17 | 10,084.19 | 11,834.53 | 11,278.03 | 14,140.86 | | 长期负债: | | 长期负债 | 4,070.00 | 7,070.00 | 7,070.00 | 7,070.00 | 11,070.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 117,474.84 | 100,262.93 | 95,479.84 | 103,170.38 | 104,512.86 | | 所有者权益(或股东权益): | | 少数股东权益 | 4,896.94 | 4,427.95 | 4,826.09 | 4,400.14 | 3,857.38 | | 影响所有者权益其他科目 | | 5,159.81 | | | | | 实收资本(或股本) | 30,603.55 | 30,603.55 | 30,603.55 | 30,603.55 | 30,603.55 | | 资本公积 | 43,997.26 | 44,258.67 | 47,865.16 | 47,411.84 | 46,967.51 | | 减:库存股 | | | | | | | 盈余公积 | 34,809.12 | 34,809.12 | 34,809.12 | 34,042.01 | 34,042.01 | | 其中:公益金 | | | | | | | 未分配利润 | 72,538.10 | 81,730.30 | 81,730.30 | 76,409.89 | 54,648.99 | | 外币报表折算差额 | -1,452.96 | -1,175.10 | -741.73 | -1,335.19 | -1,234.43 | | 股东权益合计 | 185,392.00 | 199,814.30 | 199,092.51 | 191,532.25 | 168,885.01 | | 负债与股东权益合计 | 302,866.84 | 300,077.24 | 294,572.34 | 294,702.62 | 273,397.88 |
|