 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 140,559.85 | 130,736.26 | 132,581.88 | 107,401.45 | 118,540.02 | | 交易性金融资产 | 1,756.26 | 1,118.91 | 58.08 | 65.67 | 182.10 | | 短期投资 | | | | | | | 应收票据 | 5,282.87 | 11,513.33 | 15,813.39 | 14,037.91 | 17,078.06 | | 应收股利 | 6.91 | 6.91 | 6.91 | 2.61 | 2.61 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 26,009.13 | 22,184.73 | 16,896.68 | 21,024.94 | 35,707.12 | | 预付贷款 | 112,277.06 | 20,677.08 | 19,997.38 | 23,645.78 | 19,871.22 | | 应收补贴款 | | | | | | | 其他应收款 | 9,029.52 | 8,578.91 | 14,453.63 | 14,781.69 | 13,278.02 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 212,742.45 | 245,530.96 | 246,719.77 | 272,453.09 | 208,594.65 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | 8,878.11 | 5,922.34 | 496.36 | 496.36 | 496.36 | | 其他流动资产 | | | | | | | 流动资产合计 | 516,542.16 | 446,269.44 | 447,024.09 | 453,909.50 | 413,750.15 | | 长期投资: | | 可供出售金融资产 | 13,312.95 | 17,028.82 | 32,252.29 | 1,111.53 | 166.19 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 14,411.17 | 14,247.94 | 13,473.15 | 13,414.69 | 13,947.60 | | 投资性房地产 | 3,155.87 | 3,238.91 | 3,272.47 | 1,946.37 | 1,969.24 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 3,581.42 | 4,151.87 | 839.25 | 771.91 | 1,011.67 | | 在建工程 | 61,528.11 | 49,219.45 | 33,377.65 | 44,933.81 | 36,928.96 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 12,212.42 | 12,467.94 | 12,714.51 | 7,459.59 | 7,978.17 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 23,823.18 | 24,637.41 | 24,684.03 | 918.05 | 839.22 | | 其他非流动资产 | | | | 1.23 | | | 影响非流动资产其他科目 | 6,657.00 | 8,287.00 | 8,399.82 | 8,213.96 | 7,416.22 | | 非流动资产合计 | 351,042.45 | 348,398.07 | 346,389.28 | 268,245.92 | 262,669.33 | | 资产总计 | 867,584.61 | 794,667.50 | 793,413.37 | 722,155.42 | 676,419.48 | | 流动负债 | | 短期借款 | 131,576.52 | 132,920.50 | 174,113.79 | 170,860.01 | 149,600.00 | | 交易性金融负债 | 3,262.07 | | 48.18 | | | | 应付帐款 | 27,532.11 | 31,030.66 | 25,915.91 | 16,680.27 | 26,378.68 | | 应付票据 | | | | | 500.00 | | 应付职工薪酬 | 20,225.78 | 15,355.89 | 15,060.33 | 11,955.34 | 11,194.62 | | 应付福利费 | | | | | | | 预收帐款 | 35,585.55 | 35,141.06 | 15,220.24 | 35,157.06 | 17,784.90 | | 其他应付款 | 14,799.68 | 14,846.26 | 17,488.54 | 15,096.59 | 13,796.03 | | 一年内到期的非流动负债 | 53,000.00 | 53,000.00 | 35,000.00 | | | | 内部应付款 | | | | | | | 应交税费 | 18,255.06 | 29,837.22 | 29,953.69 | 10,825.08 | 18,343.60 | | 未付股利 | 8,162.60 | 97.37 | 101.93 | 97.55 | 130.55 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 2,177.08 | 2,227.23 | | 流动负债合计 | 343,084.35 | 338,371.32 | 330,172.73 | 283,294.66 | 270,929.57 | | 非流动负债: | | 其他非流动负债 | 2,599.96 | 2,599.96 | 2,049.96 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 129,029.63 | 65,631.88 | 86,894.07 | 54,130.57 | 54,127.94 | | 长期负债: | | 长期负债 | 65,161.45 | | 18,000.00 | 53,000.00 | 53,000.00 | | 应付债券 | | | | | | | 长期应付款 | 59,000.73 | 60,125.68 | 61,204.72 | 1,130.57 | 1,127.16 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 472,113.98 | 404,003.20 | 417,066.80 | 337,425.24 | 325,057.51 | | 所有者权益(或股东权益): | | 少数股东权益 | 18,902.37 | 18,551.29 | 18,188.46 | 17,134.39 | 17,660.45 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 102,379.20 | 73,128.00 | 73,128.00 | 73,128.00 | 73,128.00 | | 资本公积 | 112,809.55 | 115,687.65 | 129,336.06 | 104,538.28 | 104,088.03 | | 减:库存股 | | | | | | | 盈余公积 | 42,419.88 | 42,419.88 | 42,419.88 | 43,106.23 | 43,106.23 | | 其中:公益金 | | | | | | | 未分配利润 | 119,875.07 | 141,626.32 | 113,772.17 | 147,045.36 | 113,565.52 | | 外币报表折算差额 | -915.44 | -748.83 | -497.99 | -222.08 | -186.26 | | 股东权益合计 | 395,470.63 | 390,664.30 | 376,346.57 | 384,730.19 | 351,361.97 | | 负债与股东权益合计 | 867,584.61 | 794,667.50 | 793,413.37 | 722,155.42 | 676,419.48 |
|