 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 74,565.91 | 54,803.04 | 37,697.97 | 37,341.74 | 85,200.87 | | 交易性金融资产 | | 0.00 | | | | | 短期投资 | | | | | | | 应收票据 | 12.55 | 40.43 | | | | | 应收股利 | | | | | | | 应收利息 | | 0.00 | 0.00 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 18,137.02 | 8,695.97 | 8,079.71 | 25,269.49 | 27,021.87 | | 预付贷款 | 27,457.16 | 26,094.45 | 22,370.42 | 10,628.53 | 659.52 | | 应收补贴款 | | | | | | | 其他应收款 | 38,428.38 | 38,565.16 | 22,984.01 | 15,316.78 | 5,070.35 | | 一年内到期的非流动资产 | | 0.00 | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 1,689,704.43 | 1,686,409.69 | 647,293.05 | 607,009.02 | 610,740.31 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | 0.00 | | | | | 流动资产合计 | 1,848,305.44 | 1,814,608.73 | 738,425.16 | 695,565.57 | 728,692.92 | | 长期投资: | | 可供出售金融资产 | | 0.00 | | | | | 持有至到期投资 | | 0.00 | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | | 0.00 | 20,000.08 | 20,000.08 | 20,000.08 | | 投资性房地产 | 2,370.95 | 2,390.19 | 2,409.43 | 2,428.67 | 2,447.92 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | 0.00 | | | | | 在建工程 | 20.19 | 20.19 | 20.19 | 20.19 | 97.07 | | 生产性生物资产 | | 0.00 | | | | | 油气资产 | | | | | | | 固定资产清理 | | 0.00 | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 66.83 | 69.49 | 58.34 | 22.68 | 22.69 | | 递延资产 | | | | | | | 开发支出 | 437.61 | 348.35 | 208.24 | 115.08 | 58.12 | | 商誉 | 9,024.80 | 9,024.80 | 12,349.50 | 11,642.65 | 11,642.65 | | 开办费 | | | | | | | 长期待摊费用 | 199.30 | 219.19 | 207.18 | 222.29 | 205.84 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 236.07 | 127.20 | 114.35 | 354.02 | 354.02 | | 其他非流动资产 | | 0.00 | 0.00 | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 18,752.88 | 18,633.15 | 40,215.34 | 39,696.42 | 39,665.35 | | 资产总计 | 1,867,058.32 | 1,833,241.87 | 778,640.51 | 735,261.99 | 768,358.27 | | 流动负债 | | 短期借款 | 3,000.00 | 30,000.00 | 12,540.00 | 24,540.00 | 30,490.00 | | 交易性金融负债 | | 0.00 | | | | | 应付帐款 | 140,718.37 | 170,063.95 | 192,967.93 | 144,640.10 | 166,319.53 | | 应付票据 | | 0.00 | | | | | 应付职工薪酬 | 542.20 | 496.05 | 326.52 | 514.91 | 434.40 | | 应付福利费 | | | | | | | 预收帐款 | 6,448.58 | 6,213.95 | 13,804.41 | 24,577.53 | 26,262.58 | | 其他应付款 | 525,261.38 | 487,552.25 | 32,042.10 | 28,940.05 | 11,331.87 | | 一年内到期的非流动负债 | 61,180.00 | 61,240.00 | 61,240.00 | | | | 内部应付款 | | | | | | | 应交税费 | 36,340.02 | 35,707.17 | 38,981.25 | 32,264.80 | 28,807.14 | | 未付股利 | | 7,549.43 | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | 0.00 | | | | | 流动负债合计 | 773,490.55 | 798,822.80 | 351,902.22 | 255,477.39 | 263,645.53 | | 非流动负债: | | 其他非流动负债 | | 0.00 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 233,610.00 | 190,760.00 | 1,670.00 | 75,940.00 | 119,970.00 | | 长期负债: | | 长期负债 | 233,610.00 | 190,760.00 | 1,670.00 | 75,940.00 | 119,970.00 | | 应付债券 | | 0.00 | | | | | 长期应付款 | | 0.00 | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 1,007,100.55 | 989,582.80 | 353,572.22 | 331,417.39 | 383,615.53 | | 所有者权益(或股东权益): | | 少数股东权益 | 46,853.88 | 40,863.84 | 20,933.02 | 20,255.86 | 21,320.21 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 226,369.59 | 113,184.79 | 75,148.15 | 75,148.15 | 75,148.15 | | 资本公积 | 514,895.70 | 559,330.92 | 198,145.90 | 194,072.24 | 194,072.24 | | 减:库存股 | | 0.00 | 0.00 | | | | 盈余公积 | 19,439.00 | 19,439.00 | 19,432.41 | 12,787.08 | 12,787.08 | | 其中:公益金 | | | | | | | 未分配利润 | 52,399.59 | 110,840.51 | 111,408.82 | 101,581.26 | 81,415.06 | | 外币报表折算差额 | | | 0.00 | | | | 股东权益合计 | 859,957.76 | 843,659.07 | 425,068.29 | 403,844.59 | 384,742.74 | | 负债与股东权益合计 | 1,867,058.32 | 1,833,241.87 | 778,640.51 | 735,261.99 | 768,358.27 |
|