王 府 井:2008年第一季度报告

北京王府井百货(集团)股份有限公司
    
    
    2008年第一季度报告
    
    
    
    
    目录
    目录 1
    §1 重要提示 2
    §2 公司基本情况 2
    §3 重要事项 3
    §4 附录 7
    
     §1 重要提示
    1.1 本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    
    1.2董事鄂萌因出差未能出席本公司2008年4月28日召开的第六届董事会第七次会议,委托董事邰继兴先生代为出席,并行使表决权。
    
    1.3 公司第一季度财务报告未经审计。
    
    1.4 公司负责人郑万河、公司总裁刘冰、主管会计工作负责人刘玉兰及会计机构负责人(会计主管人员)杜建国声明:保证本季度报告中财务报告的真实、完整。
    
    §2 公司基本情况
    2.1 主要会计数据及财务指标
    币种:人民币


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                                                本报告期末            上年度期末             本报告期末比上年度  
                                                                                                   期末增减(%)         
  总资产(元)                                          6,080,522,876.44      6,501,570,202.55       -6.476              
  所有者权益(或股东权益)(元)                        2,872,334,979.90      3,077,320,627.74       -6.661              
  归属于上市公司股东的每股净资产(元)                  7.309                 7.831                  -6.661              
                                                      年初至报告期期末                比上年同期增减(%)                
  经营活动产生的现金流量净额(元)                      76,901,446.60                   -26.96                           
  每股经营活动产生的现金流量净额(元)                  0.196                           -26.96                           
                                                      报告期                年初至报告期期末   本报告期比上年 同期增减 
                                                                                               (%)                     
  归属于上市公司股东的净利润(元)                      106,576,816.57        106,576,816.57     61.62                   
  基本每股收益(元)                                    0.271                 0.271              61.62                   
  扣除非经常性损益后基本每股收益(元)                  0.275                 0.275              64.67                   
  稀释每股收益(元)                                    0.271                 0.271              61.62                   
  全面摊薄净资产收益率(%)                             3.711                 3.711              增加0.951个百分点       
  扣除非经常性损益后全面摊薄净资产收益率(%)           3.623                 3.623              增加0.715个百分点       
  非经常性损益项目                                                          年初至报告期期末金额(元)                   
  非流动资产处置损益                                                        96,035.40                                  
  越权审批或无正式批准文件的税收返还、减免                                  0.00                                       
  计入当期损益的政府补助,但与公司业务密切相关,按照国家统一标准定额或定量  28,600.00                                  
  享受的政府补助除外                                                                                                   
  计入当期损益的对非金融企业收取的资金占用费,但经国家有关部门批准设立的有  97,375.00                                  
  经营资格的金融机构对非金融企业收取的资金占用费除外                                                                   
  企业合并的合并成本小于合并时应享有被合并单位可辨认净资产公允价值产生的损  1,287,550.60                               
  益                                                                                                                   
  非货币性资产交换损益                                                      0.00                                       
  委托投资损益                                                              0.00                                       
  因不可抗力因素,如遭受自然灾害而计提的各项资产减值准备                    0.00                                       
  债务重组损益                                                              0.00                                       
  企业重组费用,如安置职工的支出、整合费用等                                0.00                                       
  交易价格显失公允的交易产生的超过公允价值部分的损益                        0.00                                       
  同一控制下企业合并产生的子公司期初至合并日的当期净损益                    0.00                                       
  与公司主营业务无关的预计负债产生的损益                                    0.00                                       
  除上述各项之外的其他营业外收支净额                                        -3,876,697.89                              
  所得税影响                                                                646,651.91                                 
  其他非经常性损益项目                                                      0.00                                       
  合计                                                                      -1,720,484.98                              
  其中:归属于公司普通股股东的非经常性损益                                   -1,346,136.18                              
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
    2.2 报告期末股东总人数及前十名无限售条件股东持股情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期末股东总数(户)                   34,927                                                                      
  前十名无限售条件流通股股东持股情况                                                                                   
  股东名称(全称)                                               期末持有无限售条件流通股的   种类                     
                                                                 数量                                                  
  中国工商银行-嘉实策略增长混合型证券投资基金                   8,979,663                    人民币普通股             
  中国工商银行-广发聚富开放式证券投资基金                       6,413,992                    人民币普通股             
  中国建设银行-银华核心价值优选股票型证券投资基金               6,413,316                    人民币普通股             
  博时价值增长证券投资基金                                       6,299,710                    人民币普通股             
  中国银行-银华优质增长股票型证券投资基金                       5,476,371                    人民币普通股             
  中国建设银行-交银施罗德稳健配置混合型证券投资基金             5,460,738                    人民币普通股             
  中国光大银行股份有限公司-中融景气行业证券投资基金             4,668,743                    人民币普通股             
  中国银行-招商先锋证券投资基金                                 4,398,182                    人民币普通股             
  中国工商银行-招商核心价值混合型证券投资基金                   4,294,434                    人民币普通股             
  全国社保基金一一零组合                                         3,590,023                    人民币普通股             
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    §3 重要事项
    3.1 公司主要会计报表项目、财务指标大幅度变动的情况及原因
    √适用 □不适用
    1、报告期本公司合并报表范围发生变化:
    (1)2007年11月29日银建国际与本公司签订股权转让协议,将其持有北京王府井商业物业公司管理有限公司50%的股权转让给本公司,股权转让手续于2008年2月21日办理完毕,该公司停止清算,并恢复经营,报告期本公司将其纳入合并报表范围。
    (2)贵阳王府井百货有限责任公司已注销,报告期不再纳入合并报表范围。
    
    2、报告期内主要会计报表项目、财务指标大幅度变动的情况说明
    (1)报告期内,公司资产构成变化情况
    单位:元币种:人民币


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                         期末数                         期初数                         增减%                    
  可供出售金融资产             1,727,539,795.15               2,144,525,995.92               -19.44                    
  其他应收款                   102,750,413.71                 157,448,823.17                 -34.74                    
  固定资产                     1,045,336,703.08               769,850,970.73                 35.78                     
  应交税费                     61,617,327.29                  139,617,798.10                 -55.87                    
  未分配利润                   291,800,520.61                 193,048,156.73                 51.15                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

     变动原因说明:
    其他应收款较期初减少主要是报告期支付银建国际百货有限公司股权转让款影响所致。
    可供出售金融资产较期初减少主要是持有的股票期末公允价值变动影响所致。
    固定资产较期初增加主要是报告期合并北京王府井商业物业管理有限公司报表影响所致。
    应交税费较期初减少主要是已缴纳部分税金所致。
    未分配利润较期初增加主要是报告期利润增加所致。
    
    (2)报告期内,公司主要财务数据变化情况                                  单位:人民币元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                                 2008年1-3月            2007年1-3月           增减金额          同比增减(%)    
  营业收入                             2,952,703,468.70       2,361,971,324.14      590,732,144.56    25.01            
  营业成本                             2,403,566,418.37       1,911,065,269.56      492,501,148.81    25.77            
  营业利润                             161,789,911.42         112,642,412.20        49,147,499.22     43.63            
  归属于上市公司股东的净利润           106,576,816.57         65,943,966.81         40,632,849.76     61.62            
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
变动原因说明:
    营业收入同比增加主要是报告期内各公司销售上升影响所致。
    营业成本同比增加主要是因销售上升导致的销售成本增加影响所致。
    营业利润同比增加主要是营业收入增加影响所致。
    4)归属于上市公司股东的净利润同比增加主要是公司营业利润增加、企业所得税税率下降和少数股东损益变化影响所致。
    (3)报告期内,公司现金流变化情况                                        单位:人民币元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                                  2008年1-3月                2007年1-3月                增减金额                 
  经营活动产生的现金流量净额            76,901,446.60              105,291,999.24             -28,390,552.64           
  投资活动产生的现金流量净额            -97,004,128.90             -14,010,716.41             -82,993,412.49           
  筹资活动产生的现金流量净额            -916,515.00                -1,184,625.00              268,110.00               
  现金及现金等价物净增加额              -21,189,929.28             90,096,657.83              -111,286,587.11          
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    3.2 重大事项进展情况及其影响和解决方案的分析说明
    √适用□不适用
    2008年1月1日,本公司与成都王府井签订股权转让协议,将子公司南宁王府井、重庆王府井、乌鲁木齐王府井的全部股权转让给本公司持股70%的子公司成都王府井。前述股权过户的工商变更登记手续分别于2008年2月3日、2008年2月1日、2008年1月23日办理完毕。股权转让完成后,南宁王府井、重庆王府井、乌鲁木齐王府井成为成都王府井的全资子公司。
    
    3.3 公司、股东及实际控制人承诺事项履行情况
    √适用 □不适用
    (1)根据公司股权分置改革方案,公司第一大股东北京王府井国际商业发展有限公司在本次股权分置改革方案实施后12 月内不上市交易或转让其所持原非流通股股份;上述期限届满后的24 个月内不通过证券交易所挂牌交易出售其所持原非流通股股份。
    截至报告期末,北京王府井国际商业发展有限公司严格履行承诺,未有转让其持有公司股份的情形出现。
     (2)公司实际控制人北京王府井东安集团有限责任公司在2007年度公布的《收购报告书》中就同业竞争问题,出具了《避免同业竞争承诺函》,承诺函内容如下:“本公司及全资、控股和实际控制的企业在今后的业务中,不会以直接经营为目的直接或间接地从事与你公司相同或相似的业务;如你公司认定本公司及上述关联方现有业务与公司存在同业竞争,则本公司将在上市公司提出异议后及时转让或终止上述业务。如上市公司提出受让请求,则本公司应无条件按经有证券从业资格的中介机构审计或评估后的公允价格将上述业务和资产优先转让给上市公司;本公司如从事新的有可能涉及与上市公司相同或相似的业务,则有义务就该新业务通知上市公司。如该新业务可能构成与上市公司的同业竞争,在上市公司提出异议后,本公司同意终止该业务。如上市公司认为该新业务有利于上市公司的发展,则本公司同意无条件将该业务转让给上市公司经营;在上市公司认定是否与本公司存在同业竞争的董事会或股东大会上,本公司承诺将按规定进行回避,不参与表决。”
    截至报告期末,北京王府井东安集团有限责任公司严格履行承诺,未有违反承诺情况出现。
    
    3.4 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □适用 √不适用
    
    3.5 证券投资情况
    √适用 □不适用
    单位:元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  序号  证券代码   证券简称   期末持有数量 (  初始投资金额    期末账面值        期初账面值         会计核算科目       
                              股)                                                                                     
  1     600016     民生银行   571,410          8,468,276.20    6,119,801.10      8,306,758.20       交易性金融资产     
  2     600019     宝钢股份   517,700          8,939,247.00    6,424,657.00      3,379,872.00       交易性金融资产     
  3     002221     东华能源   500              2,845.00        7,650.00          0.00               交易性金融资产     
  4     600036     招商银行   407,500          16,026,229.00   13,109,275.00     20,591,748.00      交易性金融资产     
  5     601186     中国铁建   2,000            18,160.00       19,580.00         0.00               交易性金融资产     
  6     601588     北辰实业   149,000,000      357,600,000.00  1,714,990,000.00  2,124,000,000.00   可供出售金融资产   
  7     600631     百联股份   770,781          1,986,090.00    10,644,485.61     17,743,378.62      可供出售金融资产   
  8     000501     鄂武商     149,202          291,362.00      1,905,309.54      2,782,617.30       可供出售金融资产   
  合计                        -               393,332,209.20  1,753,220,758.25  2,176,804,374.12   -                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━

    
                                               北京王府井百货(集团)股份有限公司
    
                         
                                              法定代表人:郑万河
    
    
                                               2008年4月28日
        
    §4 附录
    4.1                                  合并资产负债表
    2008年3月31日
    编制单位:北京王府井百货(集团)股份有限公司    单位:元 币种:人民币 审计类型:未经审计


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                                   期末余额                                 年初余额                             
  流动资产:                                                                                                           
  货币资金                               1,585,420,467.99                         1,606,610,397.27                     
  结算备付金                                                                                                           
  拆出资金                                                                                                             
  交易性金融资产                         25,680,963.10                            32,278,378.20                        
  应收票据                                                                                                             
  应收账款                               67,419,112.88                            79,341,523.83                        
  预付款项                               81,127,288.82                            84,949,881.82                        
  应收保费                                                                                                             
  应收分保账款                                                                                                         
  应收分保合同准备金                                                                                                   
  应收利息                                                                                                             
  应收股利                                                                                                             
  其他应收款                             102,750,413.71                           157,448,823.17                       
  买入返售金融资产                                                                                                     
  存货                                   273,335,576.80                           294,456,944.21                       
  一年内到期的非流动资产                                                                                               
  其他流动资产                                                                                                         
  流动资产合计                           2,135,733,823.30                         2,255,085,948.50                     
  非流动资产:                                                                                                         
  发放贷款及垫款                                                                                                       
  可供出售金融资产                       1,727,539,795.15                         2,144,525,995.92                     
  持有至到期投资                                                                                                       
  长期应收款                                                                                                           
  长期股权投资                           303,412,766.97                           474,379,419.22                       
  投资性房地产                           226,160,552.35                           227,810,452.39                       
  固定资产                               1,045,336,703.08                         769,850,970.73                       
  在建工程                               117,284,568.53                           97,345,557.42                        
  工程物资                                                                                                             
  固定资产清理                                                                                                         
  生产性生物资产                                                                                                       
  油气资产                                                                                                             
  无形资产                               316,492,394.00                           319,860,411.53                       
  开发支出                                                                                                             
  商誉                                   29,730,022.62                            29,730,022.62                        
  长期待摊费用                           123,209,234.74                           122,764,233.93                       
  递延所得税资产                         55,623,015.70                            60,217,190.29                        
  其他非流动资产                                                                                                       
  非流动资产合计                         3,944,789,053.14                         4,246,484,254.05                     
  资产总计                               6,080,522,876.44                         6,501,570,202.55                     
  流动负债:                                                                                                           
  短期借款                               90,000,000.00                            90,000,000.00                        
  向中央银行借款                                                                                                       
  吸收存款及同业存放                                                                                                   
  拆入资金                                                                                                             
  交易性金融负债                                                                                                       
  应付票据                                                                                                             
  应付账款                               735,186,575.95                           885,322,240.85                       
  预收款项                               1,128,398,777.20                         1,026,986,554.85                     
  卖出回购金融资产款                                                                                                   
  应付手续费及佣金                                                                                                     
  应付职工薪酬                           330,830,752.14                           315,569,436.33                       
  应交税费                               61,617,327.29                            139,617,798.10                       
  应付利息                                                                                                             
  应付股利                               8,263,820.73                             8,263,820.73                         
  其他应付款                             356,526,006.02                           369,988,127.28                       
  应付分保账款                                                                                                         
  保险合同准备金                                                                                                       
  代理买卖证券款                                                                                                       
  代理承销证券款                                                                                                       
  一年内到期的非流动负债                                                                                               
  其他流动负债                                                                                                         
  流动负债合计                           2,710,823,259.33                         2,835,747,978.14                     
  非流动负债:                                                                                                         
  长期借款                                                                                                             
  应付债券                                                                                                             
  长期应付款                                                                                                           
  专项应付款                                                                                                           
  预计负债                               76,000,000.00                            76,000,000.00                        
  递延所得税负债                         344,074,122.94                           447,097,859.30                       
  其他非流动负债                         513,713.49                               517,580.28                           
  非流动负债合计                         420,587,836.43                           523,615,439.58                       
  负债合计                               3,131,411,095.76                         3,359,363,417.72                     
  所有者权益(或股东权益):                                                                                           
  实收资本(或股本)                     392,973,026.00                           392,973,026.00                       
  资本公积                               1,999,965,936.76                         2,311,528,401.17                     
  减:库存股                                                                                                           
  盈余公积                               187,942,405.98                           180,117,953.29                       
  一般风险准备                                                                                                         
  未分配利润                             291,800,520.61                           193,048,156.73                       
  外币报表折算差额                       -346,909.45                              -346,909.45                          
  归属于母公司所有者权益合计             2,872,334,979.90                         3,077,320,627.74                     
  少数股东权益                           76,776,800.78                            64,886,157.09                        
  所有者权益合计                         2,949,111,780.68                         3,142,206,784.83                     
  负债和所有者总计                       6,080,522,876.44                         6,501,570,202.55                     
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
公司法定代表人:郑万河主管会计工作负责人:刘玉兰会计机构负责人:杜建国
    母公司资产负债表
    2008年3月31日
    编制单位:北京王府井百货(集团)股份有限公司
    单位:元 币种:人民币 审计类型:未经审计


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                                      期末余额                               年初余额                            
  流动资产:                                                                                                           
  货币资金                                  857,077,881.29                         649,044,141.23                      
  交易性金融资产                                                                                                       
  应收票据                                                                                                             
  应收账款                                  24,235,155.50                          16,499,602.08                       
  预付款项                                  12,447,836.68                          8,409,330.29                        
  应收利息                                                                                                             
  应收股利                                                                                                             
  其他应收款                                864,711,670.59                         957,704,631.83                      
  存货                                      44,041,336.84                          49,969,226.44                       
  一年内到期的非流动资产                                                                                               
  其他流动资产                                                                                                         
  流动资产合计                              1,802,513,880.90                       1,681,626,931.87                    
  非流动资产:                                                                                                         
  可供出售金融资产                          1,727,539,795.15                       2,144,525,995.92                    
  持有至到期投资                                                                                                       
  长期应收款                                                                                                           
  长期股权投资                              1,444,476,137.42                       1,224,951,690.29                    
  投资性房地产                              2,612,095.78                           2,679,919.78                        
  固定资产                                  120,218,067.54                         122,203,760.32                      
  在建工程                                  91,149,319.45                          82,671,084.50                       
  工程物资                                                                                                             
  固定资产清理                                                                                                         
  生产性生物资产                                                                                                       
  油气资产                                                                                                             
  无形资产                                  19,439,941.68                          19,854,700.23                       
  开发支出                                                                                                             
  商誉                                                                                                                 
  长期待摊费用                              13,874,247.63                          16,371,843.13                       
  递延所得税资产                            73,105,091.11                          74,723,975.11                       
  其他非流动资产                                                                                                       
  非流动资产合计                            3,492,414,695.76                       3,687,982,969.28                    
  资产总计                                  5,294,928,576.66                       5,369,609,901.15                    
  流动负债:                                                                                                           
  短期借款                                  90,000,000.00                          90,000,000.00                       
  交易性金融负债                                                                                                       
  应付票据                                                                                                             
  应付账款                                  123,032,220.04                         111,630,245.47                      
  预收款项                                  171,230,119.56                         173,751,530.42                      
  应付职工薪酬                              214,686,731.96                         213,353,134.71                      
  应交税费                                  10,201,982.03                          32,341,453.22                       
  应付利息                                                                                                             
  应付股利                                  8,000,000.00                           8,000,000.00                        
  其他应付款                                1,582,821,498.39                       1,319,377,313.23                    
  一年内到期的非流动负债                                                                                               
  其他流动负债                                                                                                         
  流动负债合计                              2,199,972,551.98                       1,948,453,677.05                    
  非流动负债:                                                                                                         
  长期借款                                                                                                             
  应付债券                                                                                                             
  长期应付款