·ÇލÉè2007Äê°ëÄê¶È±¨¸æÕªÒª
¹ÉƱ¼ò³Æ ·ÇލÉè ¹ÉÆ±´úÂë 600263
·Çż¯ÍŹú¼Ê½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾2007Äê°ëÄê¶È±¨¸æÕªÒª
1ÖØÒªÌáʾ
1.1±¾¹«Ë¾¶Ê»ᡢ¼àÊ»ἰ¶Ê¡¢¼àÊ¡¢¸ß¼¶¹ÜÀíÈËÔ±±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÈκÎÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæÊµÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐԳе£¸ö±ð¼°Á¬´øÔðÈΡ£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÈ«ÎÄ£¬±¨¸æÈ«ÎÄͬʱ¿¯ÔØÓÚhttp£º//www.sse.com.cn¡£Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦µ±×ÐϸÔĶÁ°ëÄê¶È±¨¸æÈ«ÎÄ¡£
1.2¹«Ë¾È«Ìå¶Ê³öϯ¶Ê»á»áÒé¡£
1.3¹«Ë¾°ëÄê¶È²ÆÎñ±¨¸æÎ´¾É󼯡£
1.4¹«Ë¾¸ºÔðÈ˹«Ë¾¶Ê³¤ÖܼͲýÏÈÉú¡¢×ܾÀíë־ԶÏÈÉú¡¢²ÆÎñ×ܼà³ÂÄþÏÈÉú¼°²Æ»á²¿¾ÀíÉòµÂÏÈÉúÉùÃ÷£º±£Ö¤±¾°ëÄê¶È±¨¸æÖвÆÎñ±¨¸æµÄÕæÊµ¡¢ÍêÕû¡£
2ÉÏÊй«Ë¾»ù±¾Çé¿ö
2.1¹«Ë¾»ù±¾Çé¿ö¼ò½é
¹ÉƱ¼ò³Æ ·ÇލÉè
¹ÉƱ´úÂë 600263
ÉÏÊÐ֤ȯ½»Ò×Ëù ÉϺ£Ö¤È¯½»Ò×Ëù
¶Ê»áÃØÊé ֤ȯÊÂÎñ´ú±í
ÐÕÃû Ö£¿
ÁªÏµµØÖ· ±±¾©¶«³ÇÇø¶«ÖнÖ9ºÅ¶«»·¹ã³¡A×ùд×ÖÂ¥°Ë²ã
µç»° 00-64181166
´«Õæ 010-64182080
µç×ÓÐÅÏä zqb@crbcint.com
2.2Ö÷Òª²ÆÎñÊý¾ÝºÍÖ¸±ê
2.2.1Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
±¾±¨¸æÆÚÄ©±ÈÉÏÄê¶È
±¾±¨¸æÆÚÄ© ÉÏÄê¶ÈÆÚÄ©
ÆÚÄ©Ôö¼õ£¨£¥£©
×Ü×ʲú 5,150,713,708.94 5,307,220,637.28 -2.95
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩 1,604,784,501.28 1,570,144,759.26 2.21
ÿ¹É¾»×ʲú(Ôª) 3.932 3.847 2.21
±¾±¨¸æÆÚ±ÈÉÏÄêͬÆÚ
±¨¸æÆÚ£¨1£6Ô£© ÉÏÄêͬÆÚ
Ôö¼õ£¨£¥£©
ÓªÒµÀûÈó 52,203,937.87 43,951,387.90 18.78
ÀûÈó×ܶî 53,364,522.49 43,847,275.96 21.71
¾»ÀûÈó 46,883,732.32 37,727,210.69 24.27
¿Û³ý·Ç¾³£ÐÔËðÒæµÄ¾»ÀûÈó 40,609,241.10 35,045,320.81 15.88
»ù±¾Ã¿¹ÉÊÕÒæ(Ôª) 0.115 0.092 25.00
Ï¡ÊÍÿ¹ÉÊÕÒæ(Ôª) 0.115 0.092 25.00
¾»×ʲúÊÕÒæÂÊ(%) 2.921 2.403 Ôö¼Ó0.518¸ö°Ù·Öµã
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î -185,859,254.72 -188,600,923.33 -1.454
ÿ¹É¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î -0.46 -0.46 0
2.2.2·Ç¾³£ÐÔËðÒæÏîÄ¿
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
·Ç¾³£ÐÔËðÒæÏîÄ¿ ½ð¶î
·ÇÁ÷¶¯×ʲú´¦ÖÃËðÒæ 688,701.50
ԽȨÉóÅú»òÎÞÕýʽÅú×¼ÎļþµÄ˰ÊÕ·µ»¹¡¢¼õÃâ 2,469,539.11
¶ÌÆÚͶ×ÊÊÕÒæ 2,448,336.38
¿Û³ý¹«Ë¾´¦Öø÷ÏÆÚ×ʲú¾»ÊÕÒæºóµÄÆäËû¸÷ÏîÓªÒµÍâÊÕÈë 629,180.54
¿Û³ý¹«Ë¾´¦Öø÷ÏÆÚ×ʲú¾»ËðʧºóµÄÆäËû¸÷ÏîÓªÒµÍâÖ§³ö -157,297.42
ÒÔǰÄê¶ÈÒѾ¼ÆÌá¸÷Ïî×¼±¸µÄת»Ø 196,031.11
ºÏ¼Æ 6,274,491.22
2.2.3¹úÄÚÍâ»á¼Æ×¼Ôò²îÒì
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
3¹É±¾±ä¶¯¼°¹É¶«Çé¿ö
3.1¹É·Ý±ä¶¯Çé¿ö±í
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»:¹É
±¾´Î±ä¶¯Ç° ±¾´Î±ä¶¯Ôö¼õ£¨£«£¬££© ±¾´Î±ä¶¯ºó
¹«»ý
±ÈÀý ·¢ÐÐ ËÍ ±ÈÀý
ÊýÁ¿ ½ðת ÆäËû С¼Æ ÊýÁ¿
£¨%£© ÐÂ¹É ¹É £¨%£©
¹É
Ò»¡¢ÓÐÏÞÊÛÌõ¼þ¹É·Ý
1¡¢¹ú¼Ò³Ö¹É
2¡¢¹úÓз¨ÈË³Ö¹É 250,583,010 61.40 -21,795,773 -21,795,773 228,787,237 56.06
3¡¢ÆäËûÄÚ×ʳֹÉ
ÆäÖУº¾³ÄڷǹúÓз¨È˳ֹÉ
¾³ÄÚ×ÔÈ»È˳ֹÉ
4¡¢Íâ×ʳֹÉ
ÆäÖУº¾³Íâ·¨È˳ֹÉ
¾³Íâ×ÔÈ»È˳ֹÉ
¶þ¡¢ÎÞÏÞÊÛÌõ¼þÁ÷ͨ¹É·Ý
1¡¢ÈËÃñ±ÒÆÕͨ¹É 157,550,000 38.60 21,795,773 21,795,773 179,345,773 43.94
2¡¢¾³ÄÚÉÏÊеÄÍâ×ʹÉ
3¡¢¾³ÍâÉÏÊеÄÍâ×ʹÉ
4¡¢ÆäËû
Èý¡¢¹É·Ý×ÜÊý 408,133,010 100 408,133,010 100
3.2¹É¶«ÊýÁ¿ºÍ³Ö¹ÉÇé¿ö
µ¥Î»£º¹É
±¨¸æÆÚÄ©¹É¶«×ÜÊý 48,996
ǰʮÃû¹É¶«³Ö¹ÉÇé¿ö
³Ö¹É±È ±¨¸æÆÚÄÚÔö ³ÖÓÐÓÐÏÞÊÛÌõ ÖÊѺ»ò¶³½á
¹É¶«Ãû³Æ ¹É¶«ÐÔÖÊ ³Ö¹É×ÜÊý
Àý(%) ¼õ ¼þ¹É·ÝÊýÁ¿ µÄ¹É·ÝÊýÁ¿
Öйú½»Í¨½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ ¹úÓз¨ÈË 61.06 249,193,887 -10,877,177 228,787,237
ÖÐÐÅ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾ ÆäËû 2.27 9,249,274 9,249,274 0 δ֪
Öйú¹¤ÉÌÒøÐУÖк£ÄÜÔ´²ßÂÔ
ÆäËû 1.58 6,465,199 6,465,199 0 δ֪
»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
Â޳РÆäËû 0.30 1,221,300 1,221,300 0 δ֪
ÖйúÅ©ÒµÒøÐУ¹úÌ©½ðÅ£´´ÐÂ
ÆäËû 0.25 1,000,000 1,000,000 0 δ֪
³É³¤¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð
·ë±ÌÔÆ ÆäËû 0.20 800,000 800,000 0 δ֪
»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾£ÒæÃñ
ÆäËû 0.18 724,416 724,416 0 δ֪
ºìÀû³É³¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð
ºÎÉÀ¼ ÆäËû 0.16 656,185 656,185 0 δ֪
Öн»µÚÒ»¹«Â·¿±²ìÉè¼ÆÑо¿Ôº ¹úÓз¨ÈË 0.14 555,649 0 0
ÕÔ±ø ÆäËû 0.13 550,000 550,000 0 δ֪
ǰʮÃûÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö
¹É¶«Ãû³Æ ³ÖÓÐÎÞÏÞÊÛÌõ¼þ¹É·ÝÊýÁ¿ ¹É·ÝÖÖÀà
Öйú½»Í¨½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ 20,406,650 ÈËÃñ±ÒÆÕͨ¹É
ÖÐÐÅ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾ 9,249,274 ÈËÃñ±ÒÆÕͨ¹É
Öйú¹¤ÉÌÒøÐУÖк£ÄÜÔ´²ßÂÔ»ìºÏÐÍ֤ȯͶ×Ê»ù½ð 6,465,199 ÈËÃñ±ÒÆÕͨ¹É
Â޳Р1,221,300 ÈËÃñ±ÒÆÕͨ¹É
ÖйúÅ©ÒµÒøÐУ¹úÌ©½ðÅ£´´Ð³ɳ¤¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð 1,000,000 ÈËÃñ±ÒÆÕͨ¹É
·ë±ÌÔÆ 800,000 ÈËÃñ±ÒÆÕͨ¹É
»ªÏÄÒøÐйɷÝÓÐÏÞ¹«Ë¾£ÒæÃñºìÀû³É³¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð 724,416 ÈËÃñ±ÒÆÕͨ¹É
ºÎÉÀ¼ 656,185 ÈËÃñ±ÒÆÕͨ¹É
Öн»µÚÒ»¹«Â·¿±²ìÉè¼ÆÑо¿Ôº 555,649 ÈËÃñ±ÒÆÕͨ¹É
ÕÔ±ø 550,000 ÈËÃñ±ÒÆÕͨ¹É
ǰ10Ãû¹É¶«ÖÐÖн»µÚÒ»¹«Â·¿±²ìÉè¼ÆÑо¿ÔºÎªÖйú
½»Í¨½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾µÄÈ«×Ê×Ó¹«Ë¾¡£
ÉÏÊö¹É¶«¹ØÁª¹ØÏµ»òÒ»ÖÂÐж¯¹ØÏµµÄ˵Ã÷ ¹«Ë¾Î´ÖªÆäËûǰ10ÃûÁ÷ͨ¹É¶«Ö®¼ä£¬ÒÔ¼°Ç°10Ãû
Á÷ͨ¹É¹É¶«ºÍǰ10Ãû¹É¶«ÊÇ·ñ´æÔÚ¹ØÁª¹ØÏµ»òÒ»ÖÂ
Ðж¯È˹ØÏµ¡£
3.3¿Ø¹É¹É¶«¼°Êµ¼Ê¿ØÖÆÈ˱ä¸üÇé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
4¶Ê¡¢¼àʺ͸߼¶¹ÜÀíÈËÔ±
4.1¶Ê¡¢¼àʺ͸߼¶¹ÜÀíÈËÔ±³Ö¹É±ä¶¯
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5¶Ê»ᱨ¸æ
5.1Ö÷ÓªÒµÎñ·ÖÐÐÒµ¡¢²úÆ·Çé¿ö±í
µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
ëÀûÂÊ ÓªÒµÊÕÈë±ÈÉÏÄê ÓªÒµ³É±¾±ÈÉÏÄê ëÀûÂʱÈÉÏÄêͬ
·ÖÐÐÒµ»ò·Ö²úÆ· ÓªÒµÊÕÈë ÓªÒµ³É±¾
(%) ͬÆÚÔö¼õ(%) ͬÆÚÔö¼õ(%) ÆÚÔö¼õ(%)
·ÖÐÐÒµ
¼õÉÙ7.48¸ö°Ù·Ö
¹¤Òµ 156,102,454.92 119,825,941.42 23.24 35.18 49.78
µã
1,832,152,333.49 1,664,244,499.65 9.16 27.63 27.74 ¼õÉÙ0.09¸ö°Ù·Ö
Ê©¹¤½¨ÖþÒµ
µã
Ôö¼Ó8.27¸ö°Ù·Ö
×âÁÞ·þÎñÒµ 35,252,143.29 25,277,850.05 28.29 -1.61 -11.78
µã
ÆäÖУº±¨¸æÆÚÄÚÉÏÊй«Ë¾Ïò¿Ø¹É¹É¶«¼°Æä×Ó¹«Ë¾ÏúÊÛ²úÆ·»òÌṩÀÍÎñµÄ¹ØÁª½»Ò×½ð¶î278.885ÍòÔª¡£
5.2Ö÷ÓªÒµÎñ·ÖµØÇøÇé¿ö
µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
µØÇø ÓªÒµÊÕÈë ÓªÒµÊÕÈë±ÈÉÏÄêÔö¼õ£¨£¥£©
Î÷ÄÏ 215,405,991.71 64.96
Î÷±± 182,009,170.14 -9.84
»ª¶« 683,121,930.30 16.36
»ªÄÏ 273,669,333.61 -27.55
»ªÖÐ 332,819,339.62 53.12
»ª±± 282,798,988.96 281.10
¶«ÄÏ 49,456,947.00 100
¶«±± 5,621,208.75 100
5.3Ö÷ÓªÒµÎñ¼°Æä½á¹¹·¢ÉúÖØ´ó±ä»¯µÄÔÒò˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.4Ö÷ÓªÒµÎñÓ¯ÀûÄÜÁ¦£¨Ã«ÀûÂÊ£©ÓëÉÏÄêÏà±È·¢ÉúÖØ´ó±ä»¯µÄÔÒò˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.5ÀûÈó¹¹³ÉÓëÉÏÄê¶ÈÏà±È·¢ÉúÖØ´ó±ä»¯µÄÔÒò·ÖÎö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.6=×ʽðʹÓÃÇé¿ö
5.6.1=×ʽðÔËÓÃ
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.6.2±ä¸üÏîÄ¿Çé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.7¶Ê»áϰëÄêµÄ¾Óª¼Æ»®Ð޸ļƻ®
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.8Ô¤²âÄê³õÖÁÏÂÒ»±¨¸æÆÚÆÚÄ©µÄÀۼƾ»ÀûÈó¿ÉÄÜΪ¿÷Ëð»òÕßÓëÉÏÄêͬÆÚÏà±È·¢Éú´ó·ù¶È±ä¶¯µÄ¾¯Ê¾¼°ËµÃ÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.9¹«Ë¾¶Ê»á¶Ô»á¼ÆÊ¦ÊÂÎñËù±¾±¨¸æÆÚ¡°·Ç±ê×¼É󼯱¨¸æ¡±µÄ˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.10¹«Ë¾¶Ê»á¶Ô»á¼ÆÊ¦ÊÂÎñËùÉÏÄê¶È¡°·Ç±ê×¼É󼯱¨¸æ¡±Éæ¼°ÊÂÏîµÄ±ä»¯¼°´¦ÀíÇé¿öµÄ˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6ÖØÒªÊÂÏî
6.1ÊÕ¹º¡¢³öÊÛ×ʲú¼°×ʲúÖØ×é
6.1.1ÊÕ¹º×ʲú
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.1.2³öÊÛ×ʲú
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.1.3×Ô×ʲúÖØ×鱨¸æÊé»òÊÕ¹º³öÊÛ×ʲú¹«¸æ¿¯µÇºó£¬¸ÃÊÂÏîµÄ½øÕ¹Çé¿ö¼°¶Ô±¨¸æÆÚ¾Óª³É¹ûÓë²ÆÎñ×´¿öµÄÓ°Ïì¡£
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.2µ£±£ÊÂÏî
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
¹«Ë¾¶ÔÍâµ£±£Çé¿ö£¨²»°üÀ¨¶Ô×Ó¹«Ë¾µÄµ£±££©
µ£±£¶ÔÏó ·¢ÉúÈÕÆÚ£¨ÐÒéÇ© µ£±£Àà µ£±£ ÊÇ·ñÂÄÐÐ ÊÇ·ñΪ¹ØÁª·½µ£±£
µ£±£½ð¶î
Ãû³Æ ÊðÈÕ£© ÐÍ ÆÚ Íê±Ï £¨ÊÇ»ò·ñ£©
±¨¸æÆÚÄÚµ£±£·¢Éú¶îºÏ¼Æ
±¨¸æÆÚÄ©µ£±£Óà¶îºÏ¼Æ£¨A£©
¹«Ë¾¶Ô×Ó¹«Ë¾µÄµ£±£Çé¿ö
±¨¸æÆÚÄÚ¶Ô×Ó¹«Ë¾µ£±£·¢Éú¶îºÏ¼Æ 50,000,000
±¨¸æÆÚÄ©¶Ô×Ó¹«Ë¾µ£±£Óà¶îºÏ¼Æ£¨B£© 50,000,000
¹«Ë¾µ£±£×ܶ°üÀ¨¶Ô×Ó¹«Ë¾µÄµ£±££©
µ£±£×ܶA+B£© 50,000,000
µ£±£×ܶîÕ¼¹«Ë¾¾»×ʲúµÄ±ÈÀý 3.12%
ÆäÖУº
Ϊ¹É¶«¡¢Êµ¼Ê¿ØÖÆÈ˼°Æä¹ØÁª·½Ìṩµ£±£µÄ½ð¶î£¨C£©
Ö±½Ó»ò¼ä½ÓΪ×ʲú¸ºÕ®Âʳ¬¹ý70£¥µÄ±»µ£±£¶ÔÏóÌṩµÄÕ®Îñµ£±£½ð¶î£¨D£©
µ£±£×ܶ¹ý¾»×ʲú50£¥²¿·ÖµÄ½ð¶î£¨E£©
ÉÏÊöÈýÏîµ£±£½ð¶îºÏ¼Æ£¨C+D+E£©
6.3·Ç¾ÓªÐÔ¹ØÁªÕ®È¨Õ®ÎñÍùÀ´
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»:ÍòÔª
Ïò¹ØÁª·½Ìṩ×Ê½ð ¹ØÁª·½ÏòÉÏÊй«Ë¾Ìṩ×ʽð
¹ØÁª·½
·¢Éú¶î Óà¶î ·¢Éú¶î Óà¶î
Öйú½»Í¨½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ 1,500.09 1,554.87
Öн»µÚÒ»¹«Â·¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾ 0.53 822.60
Öн»µÚÒ»¹«Â·¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾µÚÒ»¹¤³Ì¹«Ë¾ 17.55
Öн»µÚ¶þ¹«Â·¹¤³Ì¾ÖÈý¹«Ë¾ 30.00
·Çż¯ÍÅÖÐÇÅÎïÒµ¹ÜÀí¹«Ë¾ 20.69 47.91
Öн»µÚÈýº½Îñ¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾ 40.00 40.00
Î÷°²Öþ·»úе³§ 65.34
Öн»µÚ¶þº½Îñ¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾µÚÁù¹¤³Ì¹«Ë¾ 80.00
Öн»µÚÒ»¹«Â·¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾µÚÁù¹¤³Ì¹«Ë¾ 20.00 140.00
Öн»µÚÒ»¹«Â·¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾µÚÆß¹¤³Ì¹«Ë¾ 190.00 224.76
Öн»Ò»¹«¾Öº£Íþ¹¤³Ì½¨ÉèÓÐÏÞ¹«Ë¾ 150.00 150.00
Öн»µÚËū·¹¤³Ì¾ÖÓÐÏÞ¹«Ë¾ 1,295.00 1,295.00
ÉÂÎ÷·´ïÆû³µÔËÊäÓÐÏÞÔðÈι«Ë¾ 30.19 40.59
ºÏ¼Æ 130.53 3,225.97 4,398.62
ÆäÖУº±¨¸æÆÚÄÚÉÏÊй«Ë¾Ïò¿Ø¹É¹É¶«¼°Æä×Ó¹«Ë¾Ìṩ×ʽðµÄ·¢Éú¶î130.53ÍòÔª£¬Óà¶î0ÍòÔª
6.4ÖØ´óËßËÏÖÙ²ÃÊÂÏî
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.5ÆäËüÖØ´óÊÂÏî¼°ÆäÓ°ÏìºÍ½â¾ö·½°¸µÄ·ÖÎö˵Ã÷
6.5.1¹«Ë¾³ÖÓÐÆäËûÉÏÊй«Ë¾·¢ÐÐµÄ¹ÉÆ±ºÍ֤ȯͶ×ÊÇé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.5.2¹«Ë¾³ÖÓзÇÉÏÊнðÈÚÆóÒµ¡¢ÄâÉÏÊй«Ë¾¹ÉȨµÄÇé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.5.3ÆäËûÖØ´óÊÂÏîµÄ˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
7²ÆÎñ±¨¸æ
7.1Éó¼ÆÒâ¼û
²ÆÎñ±¨¸æ ¡Ìδ¾Éó¼Æ ¡õÉó¼Æ
7.2²ÆÎñ±¨±í
ºÏ²¢×ʲú¸ºÕ®±í
2007Äê06ÔÂ30ÈÕ
±àÖÆµ¥Î»:·Çż¯ÍŹú¼Ê½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
ÏîÄ¿ ¸½×¢ ÆÚÄ©Óà¶î Äê³õÓà¶î
Á÷¶¯×ʲú£º
»õ±Ò×ʽð 468,932,487.81 865,896,442.00
½áË㱸¸¶½ð
²ð³ö×ʽð
½»Ò×ÐÔ½ðÈÚ×ʲú
Ó¦ÊÕÆ±¾Ý 11,425,000.00 10,550,000.00
Ó¦ÊÕÕË¿î 608,871,955.03 572,315,148.99
Ô¤¸¶¿îÏî 571,260,645.64 335,708,504.85
Ó¦ÊÕ±£·Ñ
Ó¦ÊÕ·Ö±£ÕË¿î
Ó¦ÊÕ·Ö±£ºÏͬ׼±¸½ð
Ó¦ÊÕÀûÏ¢
Ó¦ÊÕ¹ÉÀû
ÆäËûÓ¦ÊÕ¿î 339,657,811.92 282,971,940.84
ÂòÈë·µÊÛ½ðÈÚ×ʲú
´æ»õ 1,864,961,506.18 1,946,297,065.79
ÆäÖУºÒÑÍ깤δ½áËã¿î 1,365,513,132.10 1,505,756,980.31
Ò»ÄêÄÚµ½ÆÚµÄ·ÇÁ÷¶¯×ʲú
ÆäËûÁ÷¶¯×ʲú
Á÷¶¯×ʲúºÏ¼Æ 3,865,109,406.58 4,013,739,102.47
·ÇÁ÷¶¯×ʲú£º
·¢·Å´û¿î¼°µæ¿î
¿É¹©³öÊÛ½ðÈÚ×ʲú
³ÖÓÐÖÁµ½ÆÚͶ×Ê
³¤ÆÚÓ¦ÊÕ¿î
³¤ÆÚ¹ÉȨͶ×Ê 622,718,286.48 602,224,372.24
Ͷ×ÊÐÔ·¿µØ²ú 347,882,091.85 353,555,795.53
¹Ì¶¨×ʲú 278,141,392.35 308,904,379.28
ÔÚ½¨¹¤³Ì 14,624,252.15 634,360.98
¹¤³ÌÎï×Ê
¹Ì¶¨×ʲúÇåÀí
Éú²úÐÔÉúÎï×ʲú
ÓÍÆø×ʲú
ÎÞÐÎ×ʲú 1,818,940.20 2,397,035.76
¿ª·¢Ö§³ö
ÉÌÓþ 518,181.97 518,181.97
³¤ÆÚ´ý̯·ÑÓà 2,422,928.02 1,415,422.39
µÝÑÓËùµÃ˰×ʲú 7,001,038.94 7,138,765.35
ÆäËû·ÇÁ÷¶¯×ʲú 10,477,190.40 16,693,221.31
·ÇÁ÷¶¯×ʲúºÏ¼Æ 1,285,604,302.36 1,293,481,534.81
×ʲú×Ü¼Æ 5,150,713,708.94 5,307,220,637.28
Á÷¶¯¸ºÕ®£º
¶ÌÆÚ½è¿î 210,000,000.00 175,000,000.00
Ó¦¸¶¶ÌÆÚծȯ 274,610,000.00 568,432,500.00
ÏòÖÐÑëÒøÐнè¿î
ÎüÊÕ´æ¿î¼°Í¬Òµ´æ·Å
²ðÈë×ʽð
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
Ó¦¸¶Æ±¾Ý 67,476,748.08 124,416,937.57
Ó¦¸¶ÕË¿î 986,688,166.91 1,193,877,778.98
Ô¤ÊÕ¿îÏî 1,270,780,954.08 1,056,698,170.38
ÆäÖУºÒѽáËãÉÐδÍ깤¹¤³Ì 6,977,648.08 13,590,944.11
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î
Ó¦¸¶ÊÖÐø·Ñ¼°Ó¶½ð
Ó¦¸¶Ö°¹¤Ð½³ê 47,067,196.60 53,297,909.80
Ó¦½»Ë°·Ñ 93,854,019.33 106,378,586.05
Ó¦¸¶ÀûÏ¢
Ó¦¸¶¹ÉÀû 32,942,805.01 20,875,165.71
ÆäËûÓ¦¸¶¿î 311,626,438.68 263,868,626.26
Ó¦¸¶·Ö±£ÕË¿î
±£ÏÕºÏͬ׼±¸½ð
´úÀíÂòÂô֤ȯ¿î
´úÀí³ÐÏú֤ȯ¿î
Ò»ÄêÄÚµ½ÆÚµÄ·ÇÁ÷¶¯¸ºÕ® 42,500,000.00 47,500,000.00
ÆäËûÁ÷¶¯¸ºÕ®
Á÷¶¯¸ºÕ®ºÏ¼Æ 3,337,546,328.69 3,610,345,674.75
·ÇÁ÷¶¯¸ºÕ®£º
³¤ÆÚ½è¿î 149,570,000.00 69,570,000.00
Ó¦¸¶Õ®È¯
³¤ÆÚÓ¦¸¶¿î
רÏîÓ¦¸¶¿î 2,494,000.00 2,494,000.00
Ô¤¼Æ¸ºÕ®
µÝÑÓËùµÃ˰¸ºÕ® 2,326,950.32 2,140,848.76
ÆäËû·ÇÁ÷¶¯¸ºÕ®
·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ 154,390,950.32 74,204,848.76
¸ºÕ®ºÏ¼Æ 3,491,937,279.01 3,684,550,523.51
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩£º
ʵÊÕ×ʱ¾£¨»ò¹É±¾£© 408,133,010.00 408,133,010.00
×ʱ¾¹«»ý 862,921,384.99 862,921,384.99
¼õ£º¿â´æ¹É
Ó¯Ó๫»ý 112,385,966.93 112,385,966.93
Ò»°ã·çÏÕ×¼±¸
δ·ÖÅäÀûÈó 221,344,139.36 186,704,397.34
Íâ±Ò±¨±íÕÛËã²î¶î
¹éÊôÓÚĸ¹«Ë¾ËùÓÐÕßÈ¨ÒæºÏ¼Æ 1,604,784,501.28 1,570,144,759.26
ÉÙÊý¹É¶«È¨Òæ 53,991,928.65 52,525,354.51
ËùÓÐÕßÈ¨ÒæºÏ¼Æ 1,658,776,429.93 1,622,670,113.77
¸ºÕ®ºÍËùÓÐÕßÈ¨Òæ×Ü¼Æ 5,150,713,708.94 5,307,220,637.28
¹«Ë¾·¨¶¨´ú±íÈË:ÖܼͲý Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË:³ÂÄþ »á¼Æ»ú¹¹¸ºÔðÈË:ÉòµÂ
ĸ¹«Ë¾×ʲú¸ºÕ®±í
2007Äê06ÔÂ30ÈÕ
±àÖÆµ¥Î»:·Çż¯ÍŹú¼Ê½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
ÏîÄ¿ ¸½×¢ ÆÚÄ©Óà¶î Äê³õÓà¶î
Á÷¶¯×ʲú£º
»õ±Ò×ʽð 276,685,689.37 655,858,049.97
½»Ò×ÐÔ½ðÈÚ×ʲú
Ó¦ÊÕÆ±¾Ý
Ó¦ÊÕÕË¿î 120,084,874.56 96,894,832.34
Ô¤¸¶¿îÏî 235,496,225.51 120,789,962.03
Ó¦ÊÕÀûÏ¢
Ó¦ÊÕ¹ÉÀû 3,000,000.00 3,000,000.00
ÆäËûÓ¦ÊÕ¿î 1,152,126,464.44 1,129,251,002.99
´æ»õ 725,811,919.30 724,081,940.13
ÆäÖУºÒÑÍ깤ÉÐδ½áËã¿î 663,240,659.90 641,709,655.74
Ò»ÄêÄÚµ½ÆÚµÄ·ÇÁ÷¶¯×ʲú
ÆäËûÁ÷¶¯×ʲú
Á÷¶¯×ʲúºÏ¼Æ 2,513,205,173.18 2,729,875,787.46
·ÇÁ÷¶¯×ʲú£º
¿É¹©³öÊÛ½ðÈÚ×ʲú
³ÖÓÐÖÁµ½ÆÚͶ×Ê
³¤ÆÚÓ¦ÊÕ¿î
³¤ÆÚ¹ÉȨͶ×Ê 724,217,726.46 730,217,726.46
Ͷ×ÊÐÔ·¿µØ²ú
¹Ì¶¨×ʲú 37,380,536.76 38,534,134.51
ÔÚ½¨¹¤³Ì
¹¤³ÌÎï×Ê
¹Ì¶¨×ʲúÇåÀí
Éú²úÐÔÉúÎï×ʲú
ÓÍÆø×ʲú
ÎÞÐÎ×ʲú
¿ª·¢Ö§³ö
ÉÌÓþ
³¤ÆÚ´ý̯·ÑÓà 234,142.84 315,370.32
µÝÑÓËùµÃ˰×ʲú 4,950,000.00 4,950,000.00
ÆäËû·ÇÁ÷¶¯×ʲú 3,284,386.48 5,600,653.12
·ÇÁ÷¶¯×ʲúºÏ¼Æ 770,066,792.54 779,617,884.41
×ʲú×Ü¼Æ 3,283,271,965.72 3,509,493,671.87
Á÷¶¯¸ºÕ®£º
¶ÌÆÚ½è¿î 20,000,000.00
Ó¦¸¶¶ÌÆÚծȯ 274,610,000.00 568,432,500.00
½»Ò×ÐÔ½ðÈÚ¸ºÕ®
Ó¦¸¶Æ±¾Ý 60,260,117.58 85,075,856.28
Ó¦¸¶ÕË¿î 234,470,451.81 362,686,163.28
Ô¤ÊÕ¿îÏî 705,866,416.29 629,533,446.56
ÆäÖУºÒѽáËãÉÐδÍ깤¹¤³Ì 1,506,153.96 1,907,300.82
Ó¦¸¶Ö°¹¤Ð½³ê 9,961,297.51 8,656,069.50
Ó¦½»Ë°·Ñ 42,589,709.87 46,875,327.01
Ó¦¸¶ÀûÏ¢
Ó¦¸¶¹ÉÀû 32,290,631.10 20,046,640.80
ÆäËûÓ¦¸¶¿î 153,198,119.62 111,999,516.72
Ò»ÄêÄÚµ½ÆÚµÄ·ÇÁ÷¶¯¸ºÕ® 40,000,000.00 40,000,000.00
ÆäËûÁ÷¶¯¸ºÕ®
Á÷¶¯¸ºÕ®ºÏ¼Æ 1,573,246,743.78 1,873,305,520.15
·ÇÁ÷¶¯¸ºÕ®£º
³¤ÆÚ½è¿î 140,000,000.00 60,000,000.00
Ó¦¸¶Õ®È¯
³¤ÆÚÓ¦¸¶¿î
רÏîÓ¦¸¶¿î 2,459,000.00 2,459,000.00
Ô¤¼Æ¸ºÕ®
µÝÑÓËùµÃ˰¸ºÕ® 374,771.05 453,740.49
ÆäËû·ÇÁ÷¶¯¸ºÕ®
·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ 142,833,771.05 62,912,740.49
¸ºÕ®ºÏ¼Æ 1,716,080,514.83 1,936,218,260.64
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩£º
ʵÊÕ×ʱ¾£¨»ò¹É±¾£© 408,133,010.00 408,133,010.00
×ʱ¾¹«»ý 862,921,384.99 862,921,384.99
¼õ£º¿â´æ¹É
Ó¯Ó๫»ý 66,753,205.55 66,753,205.55
δ·ÖÅäÀûÈó 229,383,850.35 235,467,810.69
¹éÊôÓÚĸ¹«Ë¾ËùÓÐÕßÈ¨ÒæºÏ¼Æ 1,567,191,450.89 1,573,275,411.23
ÉÙÊý¹É¶«È¨ÒæºÏ¼Æ
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩ºÏ¼Æ 1,567,191,450.89 1,573,275,411.23
¸ºÕ®ºÍËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩×Ü¼Æ 3,283,271,965.72 3,509,493,671.87
¹«Ë¾·¨¶¨´ú±íÈË:ÖܼͲý Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË:³ÂÄþ »á¼Æ»ú¹¹¸ºÔðÈË:ÉòµÂ
ºÏ²¢ÀûÈó±í
2007Äê1-6ÔÂ
±àÖÆµ¥Î»:·Çż¯ÍŹú¼Ê½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
ÏîÄ¿ ¸½×¢ ±¾ÆÚ½ð¶î ÉÏÆÚ½ð¶î
Ò»¡¢ÓªÒµ×ÜÊÕÈë 2,024,902,910.09 1,588,830,932.71
ÆäÖУºÓªÒµÊÕÈë 2,024,902,910.09 1,588,830,932.71
ÀûÏ¢ÊÕÈë
ÒÑ׬±£·Ñ
ÊÖÐø·Ñ¼°Ó¶½ðÊÕÈë
¶þ¡¢ÓªÒµ×ܳɱ¾ 1,995,641,222.84 1,568,543,868.96
ÆäÖУºÓªÒµ³É±¾ 1,812,766,604.18 1,413,454,172.92
ÀûÏ¢Ö§³ö
ÊÖÐø·Ñ¼°Ó¶½ðÖ§³ö
Í˱£½ð
Å⸶֧³ö¾»¶î
ÌáÈ¡±£ÏÕºÏͬ׼±¸½ð¾»¶î
±£µ¥ºìÀûÖ§³ö
·Ö±£·ÑÓÃ
Ӫҵ˰½ð¼°¸½¼Ó 63,118,088.01 51,229,586.72
ÏúÊÛ·ÑÓÃ 14,208,345.84 10,930,890.98
¹ÜÀí·ÑÓà 90,140,099.56 79,081,134.54
²ÆÎñ·ÑÓà 14,989,247.83 14,566,268.24
×ʲú¼õÖµËðʧ 418,837.42 -718,184.44
¼Ó£º¹«ÔʼÛÖµ±ä¶¯ÊÕÒæ£¨ËðʧÒÔ¡°£¡±ºÅÌîÁУ©
Ͷ×ÊÊÕÒæ£¨ËðʧÒÔ¡°£¡±ºÅÌîÁУ© 22,942,250.62 23,664,324.15
ÆäÖУº¶ÔÁªÓªÆóÒµºÍºÏÓªÆóÒµµÄͶ×ÊÊÕÒæ
»ã¶ÒÊÕÒæ£¨ËðʧÒÔ¡°-¡±ºÅÌîÁУ©
Èý¡¢ÓªÒµÀûÈ󣨿÷ËðÒÔ¡°£¡±ºÅÌîÁУ© 52,203,937.87 43,951,387.90
¼Ó£ºÓªÒµÍâÊÕÈë 1,548,602.90 1,639,170.99
¼õ£ºÓªÒµÍâÖ§³ö 388,018.28 1,743,282.93
ÆäÖУº·ÇÁ÷¶¯×ʲú´¦ÖÃËðʧ
ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°£¡±ºÅÌîÁУ© 53,364,522.49 43,847,275.96
¼õ£ºËùµÃ˰·ÑÓà 4,833,746.03 5,192,169.35
Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°£¡±ºÅÌîÁУ© 48,530,776.46 38,655,106.61
¹éÊôÓÚĸ¹«Ë¾ËùÓÐÕߵľ»ÀûÈó 46,883,732.32 37,727,210.69
ÉÙÊý¹É¶«ËðÒæ 1,647,044.14 927,895.92
Áù¡¢Ã¿¹ÉÊÕÒæ£º
£¨Ò»£©»ù±¾Ã¿¹ÉÊÕÒæ 0.115 0.092
£¨¶þ£©Ï¡ÊÍÿ¹ÉÊÕÒæ 0.115 0.092
¹«Ë¾·¨¶¨´ú±íÈË:ÖܼͲý Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË:³ÂÄþ »á¼Æ»ú¹¹¸ºÔðÈË:ÉòµÂ
ĸ¹«Ë¾ÀûÈó±í
2007Äê1-6ÔÂ
±àÖÆµ¥Î»:·Çż¯ÍŹú¼Ê½¨Éè¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª±ÒÖÖ:ÈËÃñ±Ò
ÏîÄ¿ ¸½×¢ ±¾ÆÚ½ð¶î ÉÏÆÚ½ð¶î
Ò»¡¢ÓªÒµÊÕÈë 664,238,512.70 396,702,113.53
¼õ£ºÓªÒµ³É±¾ 602,860,704.26 345,266,204.75
Ӫҵ˰½ð¼°¸½¼Ó 21,436,977.98 12,799,372.65
ÏúÊÛ·ÑÓÃ
¹ÜÀí·ÑÓà 32,985,939.60 29,313,492.90
²ÆÎñ·ÑÓà 2,509,307.79 5,489,251.68
×ʲú¼