±¦¸Ö¹É·Ý2007Äê°ëÄê¶È±¨¸æÕªÒª
¹ÉƱ¼ò³Æ ±¦¸Ö¹É·Ý ¹ÉƱ´úÂë 600019
±¦É½¸ÖÌú¹É·ÝÓÐÏÞ¹«Ë¾2007Äê°ëÄê¶È±¨¸æÕªÒª
1ÖØÒªÌáʾ
1.1±¾¹«Ë¾¶Ê»ᡢ¼àÊ»ἰÆä¶Ê¡¢¼àÊ¡¢¸ß¼¶¹ÜÀíÈËÔ±±£Ö¤±¾±¨¸æËùÔØ×ÊÁϲ»´æÔÚÈκÎÐé¼Ù¼ÇÔØ¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæÊµÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐÔ¸º¸ö±ð¼°Á¬´øÔðÈΡ£
±¾°ëÄê¶È±¨¸æÕªÒªÕª×Ô°ëÄê¶È±¨¸æÈ«ÎÄ£¬±¨¸æÈ«ÎÄͬʱ¿¯ÔØÓÚÉϺ£Ö¤È¯½»Ò×ËùÍøÕ¾www.sse.com.cnÒÔ¼°±¾¹«Ë¾ÍøÕ¾www.baosteel.com¡£Í¶×ÊÕßÓûÁ˽âÏêϸÄÚÈÝ£¬Ó¦µ±×ÐϸÔĶÁ°ëÄê¶È±¨¸æÈ«ÎÄ¡£
1.2±¾´Î¶Ê»áÓ¦³öϯ¶ÊÂ11Ãû£¬Êµ¼Ê³öϯ¶ÊÂ9Ãû¡£Àƽ¶ÊÂδ³öϯ±¾´Î»áÒ飬ίÍзüÖÐÕܶÊ´úΪ³öϯ±í¾ö£»Ð»×æÜ¯¶ÊÂδ³öϯ±¾´Î»áÒ飬ίÍб´¿Ëΰ¶Ê´úΪ³öϯ±í¾ö¡£
1.3±¾¹«Ë¾2007Äê°ëÄê¶È±¨¸æÎ´¾É󼯡£
1.4±¾¹«Ë¾¸ºÔðÈ˶ʳ¤°¬±¦¿¡¡¢Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈ˲ÆÎñ×ܼà³ÂÓ§¡¢»á¼Æ»ú¹¹¸ºÔðÈ˲ÆÎñ²¿²¿³¤ÍõÃ÷¶«±£Ö¤±¾±¨¸æÖвÆÎñ±¨¸æµÄÕæÊµ¡¢ÍêÕû¡£
2ÉÏÊй«Ë¾»ù±¾Çé¿ö
2.1»ù±¾Çé¿ö¼ò½é
¹ÉƱ¼ò³Æ ±¦¸Ö¹É·Ý ¹ÉƱ´úÂë 600019
ÉÏÊÐ֤ȯ½»Ò×Ëù ÉϺ£Ö¤È¯½»Ò×Ëù
¶Ê»áÃØÊé ֤ȯÊÂÎñ´ú±í
ÐÕÃû ³ÂÓ§ Óݺì
ÁªÏµµØÖ· ÉϺ£Êб¦É½ÇøÄµµ¤½Â·1813ºÅ±¦É½±ö¹ÝÄÏÂ¥±¦¸Ö¹É·Ý¶ÃØÊÒ
µç»° 86-21-26647000
´«Õæ 86-21-26646999
µç×ÓÐÅÏä ir@baosteel.com
2.2Ö÷Òª²ÆÎñÊý¾ÝºÍÖ¸±ê
2.2.1Ö÷Òª»á¼ÆÊý¾ÝºÍ²ÆÎñÖ¸±ê
µ¥Î»£º°ÙÍòÔª
2007Äê6ÔÂ30ÈÕ 2006Äê12ÔÂ31ÈÕ
Ôö¼õ£¨£¥£©
170,353.69 166,213.67 2.49
×Ü×ʲú
¹É¶«È¨Òæ(²»º¬ÉÙÊý¹É¶« 83,293.02 81,285.21 2.47
È¨Òæ)
¹éÊôÓÚÉÏÊй«Ë¾¹É¶«µÄÿ 4.76 4.64 2.47
¹É¾»×ʲú(Ôª)
±¾±¨¸æÆÚ±ÈÉÏÄêͬÆÚÔö¼õ
2007Äê1£6ÔÂ 2006Äê1£6ÔÂ
£¨£¥£©
12,346.79 7,039.33 75.40
ÓªÒµÀûÈó
12,199.88 6,897.94 76.86
ÀûÈó×ܶî
¾»ÀûÈ󣨲»º¬ÉÙÊý¹É¶« 8,159.72 4,528.02 80.21
ËðÒæ£©
¿Û³ý·Ç¾³£ÐÔËðÒæºóµÄ
8,254.34 4,615.34 78.85
¾»ÀûÈ󣨲»º¬ÉÙÊý¹É¶«
ËðÒæ£©
»ù±¾Ã¿¹ÉÊÕÒæ(Ôª) 0.47 0.26 80.21
Ï¡ÊÍÿ¹ÉÊÕÒæ(Ôª) 0.47 0.26 80.21
¾»×ʲúÊÕÒæÂÊ
9.80% 6.24% Ôö¼Ó3.56¸ö°Ù·Öµã
(̯±¡)
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷ 8,323.78 8,718.88 -4.53
Á¿¾»¶î
ÿ¹É¾Óª»î¶¯²úÉúµÄÏÖ 0.48 0.50 -4.53
½ðÁ÷Á¿¾»¶î£¨Ôª£©
2.2.2·Ç¾³£ÐÔËðÒæÏîÄ¿
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»£º°ÙÍòÔª
·Ç¾³£ÐÔËðÒæÏîÄ¿ ½ð¶î
¹ú¼Òͳһ¹æ¶¨ÒÔÍâµÄÕþ¸®²¹Öú 21.39
·ÇÁ÷¶¯×ʲú´¦ÖÃËðÒæ -104.92
ίÍÐͶ×ÊËðÒæ 0.05
ÆäËû¸÷ÏîÓªÒµÍâÊÕÈëÖ§³ö¾»¶î -63.38
ËùµÃ˰ӰÏì 48.46
¹éÊôÓÚÉÙÊý¹É¶«µÄ·Ç¾³£ÐÔËðÒæ 3.78
-94.62
ºÏ¼Æ
2.2.3¹úÄÚÍâ»á¼Æ×¼Ôò²îÒì
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
3¹É±¾±ä¶¯¼°¹É¶«Çé¿ö
3.1¹É·Ý±ä¶¯Çé¿ö±í
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
µ¥Î»£ºÒÚ¹É
±¾´Î±ä¶¯Ç° ±¾´Î±ä¶¯Ôö¼õ£¨£«£¬££© ±¾´Î±ä¶¯ºó
·¢ÐÐ ËÍ ¹«»ý½ð Æä С
ÊýÁ¿ ±ÈÀý ÊýÁ¿ ±ÈÀý
ÐÂ¹É ¹É ת¹É Ëû ¼Æ
Ò»¡¢ÓÐÏÞÊÛÌõ¼þ¹É·Ý
127.77 72.96£¥ 127.77 72.96£¥
1¡¢¹ú¼Ò³Ö¹É
2¡¢¹úÓз¨È˳ֹÉ
3¡¢ÆäËûÄÚ×ʳֹÉ
ÆäÖУº
¾³ÄڷǹúÓз¨È˳ֹÉ
¾³ÄÚ×ÔÈ»È˳ֹÉ
£´¡¢Íâ×ʳֹÉ
ÆäÖУº
¾³Íâ·¨È˳ֹÉ
¾³Íâ×ÔÈ»È˳ֹÉ
¶þ¡¢ÎÞÏÞÊÛÌõ¼þ¹É·Ý
47.35 27.04£¥ 47.35 27.04£¥
1¡¢ÈËÃñ±ÒÆÕͨ¹É
2¡¢¾³ÄÚÉÏÊеÄÍâ×ʹÉ
3¡¢¾³ÍâÉÏÊеÄÍâ×ʹÉ
4¡¢ÆäËû
Èý¡¢¹É·Ý×ÜÊý 175.12 100£¥ 175.12 100£¥
3.2ǰ10Ãû¹É¶«¡¢Ç°10ÃûÁ÷ͨ¹É¹É¶«»òÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö±í
µ¥Î»£º¹É
¹É¶«×ÜÊý
432,424
ǰ10Ãû¹É¶«³Ö¹ÉÇé¿ö
ÖÊѺ»ò¶³
³ÖÓÐÓÐÏÞÊÛÌõ¼þ
¹É¶«Ãû³Æ ¹É¶«ÐÔÖÊ ³Ö¹É±ÈÀý ³Ö¹É×ÜÊý ½áµÄ¹É·Ý
¹É·ÝÊýÁ¿
ÊýÁ¿
±¦¸Ö¼¯ÍÅÓÐÏÞ¹«Ë¾ ¹ú¼Ò 74.25% 13,003,317,441 12,776,517,441 ÎÞ
ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞ¹«Ë¾
£·Öºì£¸öÈË·Öºì£005L£FH002ÆäËû 0.63% 109,815,692 δ֪
»¦
ÖйúÈËÊÙ±£ÏÕ(¼¯ÍÅ)¹«Ë¾£
¹úÓз¨ÈË 0.58% 101,782,220 δ֪
´«Í³£ÆÕͨ±£ÏÕ²úÆ·
ÖÐÓʺËÐÄÓÅÑ¡¹ÉƱÐÍ֤ȯͶ
ÆäËû 0.48% 84,580,000 δ֪
×Ê»ù½ð
Ò×·½´ï¼ÛÖµ³É³¤»ìºÏÐÍ֤ȯÆäËû
0.38% 66,359,644 δ֪
Ͷ×Ê»ù½ð
ÄÏ·½ÎȽ¡³É³¤·¡ºÅ֤ȯͶ×ÊÆäËû
0.34% 60,000,000 δ֪
»ù½ð
Ħ¸ùÊ¿µ¤Àû¹ú¼ÊÓÐÏÞ¹«Ë¾
£¨MORGAN STANLEY & CO.¾³Íâ·¨ÈË 0.30% 53,304,281 δ֪
INTERNATIONAL LIMITED£©
ÐÅ´ï°ÄÒøÁìÏÈÔö³¤¹ÉƱÐÍÖ¤ÆäËû
0.27% 47,762,702 δ֪
ȯͶ×Ê»ù½ð
²©Ê±µÚÈý²úÒµ³É³¤¹ÉƱ֤ȯÆäËû
0.26% 44,999,683 δ֪
Ͷ×Ê»ù½ð
ÈðÊ¿ÒøÐÐÓÐÏÞ¹«Ë¾
¾³Íâ·¨ÈË 0.25% 43,530,619 δ֪
£¨UBS LIMITED£©
ǰ10ÃûÎÞÏÞÊÛÌõ¼þ¹É¶«³Ö¹ÉÇé¿ö
¹É¶«Ãû³Æ ³ÖÓÐÎÞÏÞÊÛÌõ¼þ¹É·ÝÊýÁ¿ ¹É·ÝÖÖÀà
±¦¸Ö¼¯ÍÅÓÐÏÞ¹«Ë¾ 226,800,000 ÈËÃñ±ÒÆÕͨ¹É
ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞ¹«Ë¾£·Öºì£
109,815,692 ÈËÃñ±ÒÆÕͨ¹É
¸öÈË·Öºì£005L£FH002»¦
ÖйúÈËÊÙ±£ÏÕ(¼¯ÍÅ)¹«Ë¾£´«Í³£ÆÕ
101,782,220
ͨ±£ÏÕ²úÆ· ÈËÃñ±ÒÆÕͨ¹É
ÖÐÓʺËÐÄÓÅÑ¡¹ÉƱÐÍ֤ȯͶ×Ê»ù½ð 84,580,000 ÈËÃñ±ÒÆÕͨ¹É
Ò×·½´ï¼ÛÖµ³É³¤»ìºÏÐÍ֤ȯͶ×Ê»ù½ð 66,359,644 ÈËÃñ±ÒÆÕͨ¹É
ÄÏ·½ÎȽ¡³É³¤·¡ºÅ֤ȯͶ×Ê»ù½ð 60,000,000 ÈËÃñ±ÒÆÕͨ¹É
Ħ¸ùÊ¿µ¤Àû¹ú¼ÊÓÐÏÞ¹«Ë¾£¨MORGAN
STANLEY & CO. INTERNATIONAL 53,304,281 ÈËÃñ±ÒÆÕͨ¹É
LIMITED£©
ÐÅ´ï°ÄÒøÁìÏÈÔö³¤¹ÉƱÐÍ֤ȯͶ×Ê»ù
47,762,702 ÈËÃñ±ÒÆÕͨ¹É
½ð
²©Ê±µÚÈý²úÒµ³É³¤¹ÉƱ֤ȯͶ×Ê»ù½ð 44,999,683 ÈËÃñ±ÒÆÕͨ¹É
ÈðÊ¿ÒøÐÐÓÐÏÞ¹«Ë¾
43,530,619 ÈËÃñ±ÒÆÕͨ¹É
£¨UBS LIMITED£©
ÖйúÈËÊÙ±£ÏչɷÝÓÐÏÞ¹«Ë¾ÎªÖйúÈËÊÙ±£ÏÕ(¼¯ÍÅ)¹«Ë¾
ÉÏÊö¹É¶«¹ØÁª¹ØÏµ»òÒ»ÖÂÐж¯µÄ˵Ã÷
ÏÂÊô¿Ø¹É×Ó¹«Ë¾¡£
3.3¿Ø¹É¹É¶«¼°Êµ¼Ê¿ØÖÆÈ˱ä¸üÇé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
4¶Ê¡¢¼àʺ͸߼¶¹ÜÀíÈËÔ±Çé¿ö
4.1¶Ê¡¢¼àʺ͸߼¶¹ÜÀíÈËÔ±³Ö¹É±ä¶¯
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5¶Ê»ᱨ¸æ
5.1Ö÷ÓªÒµÎñ·ÖÐÐÒµ¡¢²úÆ·Çé¿ö±í
5.1.1Ö÷ÓªÒµÎñ·ÖÐÐÒµÇé¿ö±í
µ¥Î»£º°ÙÍòÔª
ÐÐ ÓªÒµ ÓªÒµ ëÀûÂÊ ÓªÒµÊÕÈë±ÈÉÏ ÓªÒµ³É±¾±ÈÉÏ Ã«ÀûÂʱÈÉÏ
ÄêͬÆÚÔö¼õ ÄêͬÆÚÔö¼õ ÄêͬÆÚÔö¼õ
Òµ ÊÕÈë ³É±¾ (%) £¨£¥£© £¨£¥£© (%)
74,470.18 60,541.33 18.70% 33.40% 27.27% 3.92%
¸ÖÌú
76,307.44 74,170.68 2.80% 16.43% 16.59% -0.14%
óÒ×
319.37 214.83 32.73% 62.00% 41.57% 9.71%
½ðÈÚ
3,838.60 2,987.19 22.18% 23.39% 26.66% 2.48%
ÆäËû
(60,811.79) (60,290.30) 0.86% 18.04% 18.72% -0.57%
ÐÐÒµ¼äµÖÏú
94,123.80 77,623.72 17.53% 28.64% 23.39% 3.51%
С¼Æ
ÆäÖУº¹ØÁª 11,154.11 9,476.09 15.04% 25.18% 29% -3.84%
½»Ò×
5.1.2Ö÷ÓªÒµÎñ·Ö²úÆ·Çé¿ö±í
µ¥Î»£º°ÙÍòÔª
ÓªÒµ ÓªÒµ ÓªÒµÊÕÈë±ÈÉÏ ÓªÒµ³É±¾±ÈÉÏ Ã«ÀûÂʱÈÉÏ
ëÀûÂÊ
²úÆ· ÄêͬÆÚÔö¼õ ÄêͬÆÚÔö¼õ ÄêͬÆÚÔö¼õ
(%)
ÊÕÈë ³É±¾ £¨£¥£© £¨£¥£© (%)
22,566.79 16,044.55 28.90% 42.00% 21.53% 11.97%
ÈÈÔþ̼¸Ö°å¾í
16,169.28 11,980.93 25.90% 12.25% 4.29% 5.66%
ÀäÔþ̼¸Ö°å¾í
5,975.94 5,702.55 4.57% 43.43% 50.21% -4.31%
ÈÈÔþ²»Ðâ¸Ö°å¾í
6,351.37 5,561.69 12.43% 85.50% 77.72% 3.83%
ÀäÔþ²»Ðâ¸Ö°å¾í
6,103.03 5,966.54 2.24% 64.32% 71.94% -4.33%
ÌØÊâ¸Ö²úÆ·
7,368.42 5,694.83 22.71% -7.44% -5.94% -1.24%
ÆäËû¸ÖÌú²úÆ·
64,534.82 50,951.08 21.05% 30.21% 23.85% 4.06%
С¼Æ
5.2Ö÷ÓªÒµÎñ·ÖµØÇøÇé¿ö
µ¥Î»£º°ÙÍòÔª
µØÇø ÓªÒµÊÕÈë ÓªÒµÊÕÈë±ÈÉÏÄêÔö¼õ£¨£¥£©
¾³ÄÚÊг¡ 84,756.66 26.37%
¾³ÍâÊг¡ 9,367.14 53.61%
5.3Ö÷ÓªÒµÎñ¼°Æä½á¹¹·¢ÉúÖØ´ó±ä»¯µÄÔÒò˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.4Ö÷ÓªÒµÎñÓ¯ÀûÄÜÁ¦£¨Ã«ÀûÂÊ£©ÓëÉÏÄêÏà±È·¢ÉúÖØ´ó±ä»¯µÄÔÒò˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.5ÀûÈó¹¹³ÉÓëÉÏÄê¶ÈÏà±È·¢ÉúÖØ´ó±ä»¯µÄÔÒò·ÖÎö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.6=×ʽðʹÓÃÇé¿ö
5.6.1=×ʽðÔËÓÃ
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.6.2±ä¸üÏîÄ¿Çé¿ö
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.7¶Ê»áϰëÄêµÄ¾Óª¼Æ»®Ð޸ļƻ®
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.8Ô¤²âÄê³õÖÁÏÂÒ»±¨¸æÆÚÆÚÄ©µÄÀۼƾ»ÀûÈó¿ÉÄÜΪ¿÷Ëð»òÕßÓëÉÏÄêͬÆÚÏà±È·¢Éú´ó·ù¶È±ä¶¯µÄ¾¯Ê¾¼°ËµÃ÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.9¹«Ë¾¶Ê»á¶Ô»á¼ÆÊ¦ÊÂÎñËù±¾±¨¸æÆÚ¡°·Ç±ê×¼É󼯱¨¸æ¡±µÄ˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
5.10¹«Ë¾¶Ê»á¶Ô»á¼ÆÊ¦ÊÂÎñËùÉÏÄê¶È¡°·Ç±ê×¼É󼯱¨¸æ¡±Éæ¼°ÊÂÏîµÄ±ä»¯¼°´¦ÀíÇé¿öµÄ˵Ã÷
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6ÖØÒªÊÂÏî
6.1ÊÕ¹º¡¢³öÊÛ×ʲú¼°×ʲúÖØ×é
6.1.1ÊÕ¹º×ʲú
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.1.2³öÊÛ×ʲú
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.1.3×Ô×ʲúÖØ×鱨¸æÊé»òÊÕ¹º³öÊÛ×ʲú¹«¸æ¿¯µÇºó£¬¸ÃÊÂÏîµÄ½øÕ¹Çé¿ö¼°¶Ô±¨¸æÆÚ¾Óª³É¹ûÓë²ÆÎñ×´¿öµÄÓ°Ïì¡£
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.2µ£±£ÊÂÏî
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.3·Ç¾ÓªÐÔ¹ØÁªÕ®È¨Õ®ÎñÍùÀ´
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.4ÖØ´óËßËÏÖÙ²ÃÊÂÏî
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
6.5ÆäËûÖØ´óÊÂÏî¼°ÆäÓ°ÏìºÍ½â¾ö·½°¸µÄ·ÖÎö˵Ã÷
6.5.1±¾¼¯ÍųÖÓÐÆäËûÉÏÊй«Ë¾·¢ÐÐµÄ¹ÉÆ±ºÍ֤ȯͶ×ÊÇé¿ö
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
Ðò ¹ÉƱ ¼ò ³Ö¹É Õ¼¸Ã¹«Ë¾ ³õʼͶ×ʳɱ¾
»á¼ÆºËËã¿ÆÄ¿
ºÅ ´úÂë ³Æ ÊýÁ¿ ¹ÉȨ±ÈÀý £¨Ôª£©
1 601628 ÖйúÈËÊÙ 4,212,295 0.015% 79,528,129.60 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
2 601328 ƽ°²±£ÏÕ 1,290,405 0.003% 43,615,689.00 ¿É¹©³öÊÛ½ðÈÚ×ʲú-¹ÉƱ
3 000063 ÖÐÐËͨѶ 654,949 0.068% 38,646,437.58 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
4 601328 ½»Í¨ÒøÐÐ 4,268,266 0.009% 33,719,301.40 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
5 600183 ÉúÒæ¿Æ¼¼ 2,059,049 0.215% 29,828,028.33 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
6 600202 ¹þ¿Õµ÷ 2,324,887 0.946% 29,664,086.64 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
7 601398 ¹¤ÉÌÒøÐÐ 9,072,400 0.0023% 28,447,031.26 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
8 601166 ÐËÒµÒøÐÐ 1,609,000 0.032% 25,711,820.00 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
9 600888 н®ÖÚºÍ 693,433 0.419% 22,194,069.00 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
10 000581 ÍþæÚ¸ß¿Æ 2,349,432 0.414% 13,904,810.94 ½»Ò×ÐÔ½ðÈÚ×ʲú-¹ÉƱ
ÆÚÄ©³ÖÓÐµÄÆäËû֤ȯͶ×Ê 2,782,914,854.10
ºÏ¼Æ 3,128,174,257.85
×¢£ºÉÏÊö¹ÉƱºÍÆäËû֤ȯͶ×ÊÖ÷ÒªÊǹ«Ë¾ËùÊô×Ó¹«Ë¾²ÆÎñ¹«Ë¾³ÖÓеĽðÈÚ×ʲú¡£ÆäËû֤ȯͶ×ÊÖÐծȯͶ×ÊԼΪ26ÒÚÔª¡£
6.5.2±¾¹«Ë¾³ÖÓÐÆäËûÉÏÊй«Ë¾·¢ÐÐµÄ¹ÉÆ±Çé¿ö
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
Õ¼¸Ã¹«
Ðò ¹ÉƱ´ú ³õʼͶ×ʳɱ¾
¼ò³Æ ³Ö¹ÉÊýÁ¿ ˾¹ÉȨ »á¼ÆºËËã¿ÆÄ¿
ºÅ Âë £¨Ôª£©
±ÈÀý
1 600845 ±¦ÐÅÈí¼þ 145,556,070 55.5% 247,797,940.54 ³¤ÆÚ¹ÉȨͶ×Ê
ºÏ¼Æ 145,556,070 55.5% 247,797,940.54 ³¤ÆÚ¹ÉȨͶ×Ê
6.5.3±¾¹«Ë¾³ÖÓзÇÉÏÊнðÈÚÆóÒµÇé¿ö
¡ÌÊÊÓà ¡õ²»ÊÊÓÃ
Õ¼¸Ã¹«Ë¾¹ÉȨ
³ÖÓжÔÏóÃû³Æ ×î³õͶ×ʳɱ¾£¨Ôª£© ³Ö¹ÉÊýÁ¿ ÆÚÄ©ÕËÃæ¼ÛÖµ£¨Ôª£©
±ÈÀý
±¦¸Ö¼¯ÍŲÆÎñ
496,710,072.27 - 62.1% 697,854,294.83
ÓÐÏÞÔðÈι«Ë¾
7²ÆÎñ±¨¸æ
7.1Éó¼ÆÒâ¼û
¡õÊÊÓà ¡Ì²»ÊÊÓÃ
7.2±È½ÏʽºÏ²¢¼°Ä¸¹«Ë¾µÄ×ʲú¸ºÕ®±í¡¢ÀûÈó±í¡¢ÏÖ½ðÁ÷Á¿±í¡¢ËùÓÐÕßÈ¨Òæ±ä¶¯±í
×ʲú¸ºÕ®±í
2007Äê6ÔÂ30ÈÕ
±àÖÆµ¥Î»:±¦É½¸ÖÌú¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª ±ÒÖÖ:ÈËÃñ±Ò Éó¼ÆÀàÐÍ:δ¾Éó¼Æ
ºÏ²¢ ĸ¹«Ë¾
씀2007Äê6ÔÂ30ÈÕ 2006Äê12ÔÂ31ÈÕ 2007Äê6ÔÂ30ÈÕ 2006Äê12ÔÂ31ÈÕ
Á÷¶¯×ʲú
»õ±Ò×ʽð 8,514,451,693.46 18,174,138,117.06 1,216,183,934.57 1,855,539,400.90
½»Ò×ÐÔ½ðÈÚ×ʲú 3,114,697,690.65 1,977,013,192.82 - -
Ó¦ÊÕÆ±¾Ý 4,595,059,119.45 5,195,257,188.66 14,096,262,009.84 15,169,065,163.92
Ó¦ÊÕÕË¿î 6,232,955,022.38 5,549,254,983.12 4,706,243,669.26 4,201,585,859.73
Ô¤¸¶¿îÏî 5,166,358,737.68 4,328,925,121.62 2,074,419,890.12 1,638,038,958.87
Ó¦ÊÕÀûÏ¢ 17,737,179.97 - - -
Ó¦ÊÕ¹ÉÀû 162,605,861.49 - 168,605,861.49 162,605,861.49
ÆäËûÓ¦ÊÕ¿î 793,344,922.76 784,992,904.01 79,225,364.11 104,483,092.89
ÂòÈë·µÊÛ½ðÈÚ×ʲú 315,000,000.00 - - -
´æ»õ 38,400,410,876.08 31,236,424,727.90 21,537,260,105.95 17,988,895,130.31
ÆäËûÁ÷¶¯×ʲú 1,391,606,467.15 1,670,402,304.09 2,822,679,644.95 184,886,182.38
Á÷¶¯×ʲúºÏ¼Æ 68,704,227,571.07 68,916,408,539.28 46,700,880,480.29 41,305,099,650.49
·ÇÁ÷¶¯×ʲú
·¢·Å´û¿î¼°µæ¿î 841,014,776.55 672,920,533.71 - -
¿É¹©³öÊÛ½ðÈÚ×ʲú 245,774,873.68 215,655,187.30 - -
³ÖÓÐÖÁµ½ÆÚͶ×Ê 1,000,000.00 1,000,000.00 - -
³¤ÆÚÓ¦ÊÕ¿î - 2,560,000.00 - -
³¤ÆÚ¹ÉȨͶ×Ê 3,620,944,520.63 3,140,007,575.25 20,395,078,722.36 19,067,132,653.75
Ͷ×ÊÐÔ·¿µØ²ú 128,200,142.93 144,995,303.69 - -
¹Ì¶¨×ʲú 77,376,836,408.24 76,582,063,282.44 63,780,725,445.44 62,217,076,319.12
ÔÚ½¨¹¤³Ì 12,871,904,866.06 11,196,350,954.37 11,525,598,096.75 10,440,407,766.53
¹¤³ÌÎï×Ê 1,008,889,024.05 568,800,785.71 894,392,190.38 505,337,899.37
ÎÞÐÎ×ʲú 4,295,175,439.19 3,960,088,918.78 2,852,082,755.30 2,560,819,779.57
³¤ÆÚ´ý̯·ÑÓà 40,008,472.05 35,364,592.05 - -
µÝÑÓËùµÃ˰×ʲú 1,090,713,328.75 649,960,483.43 368,672,211.93 132,945,084.39
ÆäËû·ÇÁ÷¶¯×ʲú 129,000,287.74 127,498,677.53 117,905,780.14 117,905,780.14
·ÇÁ÷¶¯×ʲúºÏ¼Æ 101,649,462,139.87 97,297,266,294.26 99,934,455,202.30 95,041,625,282.87
×ʲú×Ü¼Æ 170,353,689,710.94 166,213,674,833.54 146,635,335,682.59 136,346,724,933.36
ºÏ²¢ ĸ¹«Ë¾
씀2007Äê6ÔÂ30ÈÕ 2006Äê12ÔÂ31ÈÕ 2007Äê6ÔÂ30ÈÕ 2006Äê12ÔÂ31ÈÕ
Á÷¶¯¸ºÕ®
¶ÌÆÚ½è¿î 22,042,207,519.68 18,945,139,541.24 21,443,970,011.53 17,982,698,959.71
ÎüÊÕ´æ¿î¼°Í¬Òµ´æ·Å 14,662,359,113.22 20,204,990,896.58 - -
½»Ò×ÐÔ½ðÈÚ¸ºÕ® 183,473,258.42 9,170,958.85 179,039,293.47 9,170,958.85
Ó¦¸¶Æ±¾Ý 6,468,341,961.34 1,846,992,658.85 7,524,039,585.25 597,066,102.80
Ó¦¸¶ÕË¿î 14,239,485,973.92 11,932,174,604.44 11,638,721,905.72 9,625,441,594.38
Ô¤ÊÕ¿îÏî 7,426,872,437.20 7,207,058,563.81 7,428,044,817.58 6,808,863,032.42
Âô³ö»Ø¹º½ðÈÚ×ʲú¿î 1,160,000,000.00 - - -
Ó¦¸¶Ö°¹¤Ð½³ê 1,536,640,365.59 1,423,174,423.53 1,123,095,791.42 1,094,617,191.97
Ó¦¸¶ÀûÏ¢ 501,726,315.42 453,922,784.01 434,239,042.08 337,084,904.93
Ó¦½»Ë°·Ñ 942,784,034.24 1,193,402,546.80 1,309,891,013.32 1,064,706,224.52
Ó¦¸¶¹ÉÀû 31,448,678.76 518,764,956.41 - -
ÆäËûÓ¦¸¶¿î 942,264,222.94 995,835,513.72 265,570,164.92 517,884,453.19
Ó¦¸¶¿Ø¹É¹«Ë¾¿î - 125,010,000.00 - 125,010,000.00
Ò»ÄêÄÚµ½ÆÚµÄ³¤ÆÚÓ¦¸¶¿Ø¹É
1,100,000,000.00 1,400,000,000.00 1,100,000,000.00 1,400,000,000.00
¹«Ë¾¿î
Ò»ÄêÄÚµ½ÆÚµÄ·ÇÁ÷¶¯¸ºÕ® 2,287,551,844.77 298,892,414.89 2,142,622,102.27 149,688,523.93
ÆäËûÁ÷¶¯¸ºÕ® 1,443,463,347.83 1,672,762,304.09 5,346,512.82 -
Á÷¶¯¸ºÕ®ºÏ¼Æ 74,968,619,073.33 68,227,292,167.22 54,594,580,240.38 39,712,231,946.70
·ÇÁ÷¶¯¸ºÕ®
³¤ÆÚ½è¿î 4,849,798,862.95 9,590,122,709.63 8,031,753,522.95 12,777,883,761.84
³¤ÆÚÓ¦¸¶¿î 1,326,498.43 1,172,767.14 - -
³¤ÆÚÓ¦¸¶¿Ø¹É¹«Ë¾¿î 1,199,999,998.00 1,611,218,602.02 1,199,999,998.00 1,600,000,000.00
רÏîÓ¦¸¶¿î 54,225,957.69 63,705,149.85 28,470,116.52 29,297,018.46
µÝÑÓËùµÃ˰¸ºÕ® 208,917,013.55 181,421,531.28 144,037,093.71 144,037,093.71
·ÇÁ÷¶¯¸ºÕ®ºÏ¼Æ 6,314,268,330.62 11,447,640,759.92 9,404,260,731.18 14,551,217,874.01
¸ºÕ®ºÏ¼Æ 81,282,887,403.95 79,674,932,927.14 63,998,840,971.56 54,263,449,820.71
¹É¶«È¨Òæ
¹É±¾ 17,512,000,000.00 17,512,000,000.00 17,512,000,000.00 17,512,000,000.00
×ʱ¾¹«»ý 32,821,348,598.97 32,802,159,306.19 33,079,007,217.07 32,839,166,961.53
Ó¯Ó๫»ý 14,829,834,767.90 14,819,479,564.61 13,807,364,486.20 13,807,364,486.20
δ·ÖÅäÀûÈó 18,186,535,218.80 16,195,121,075.04 18,238,123,007.76 17,924,743,664.92
Íâ±Ò±¨±íÕÛËã²î¶î -56,694,808.94 -43,553,885.72 - -
¹éÊôÓÚĸ¹«Ë¾¹É¶«È¨ÒæºÏ¼Æ 83,293,023,776.73 81,285,206,060.12 82,636,494,711.03 82,083,275,112.65
ÉÙÊý¹É¶«È¨Òæ 5,777,778,530.26 5,253,535,846.28 - -
¹É¶«È¨ÒæºÏ¼Æ 89,070,802,306.99 86,538,741,906.40 82,636,494,711.03 82,083,275,112.65
¸ºÕ®¼°¹É¶«È¨Òæ×Ü¼Æ 170,353,689,710.94 166,213,674,833.54 146,635,335,682.59 136,346,724,933.36
¹«Ë¾·¨¶¨´ú±íÈË£º°¬±¦¿¡ Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË£º³ÂÓ§ »á¼Æ»ú¹¹¸ºÔðÈË£ºÍõÃ÷¶«
ÀûÈó±í
2007Äê1£6ÔÂ
±àÖÆµ¥Î»:±¦É½¸ÖÌú¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª ±ÒÖÖ:ÈËÃñ±Ò Éó¼ÆÀàÐÍ:δ¾Éó¼Æ
ºÏ²¢ ĸ¹«Ë¾
씀2007Äê1-6ÔÂ 2006Äê1-6ÔÂ 2007Äê1-6ÔÂ 2006Äê1-6ÔÂ
Ò»¡¢ÓªÒµ×ÜÊÕÈë 94,123,802,969.33 73,168,106,920.31 68,910,229,581.67 52,960,047,933.45
ÆäÖУºÓªÒµÊÕÈë 93,976,013,548.88 73,091,801,431.23 68,910,229,581.67 52,960,047,933.45
ÀûÏ¢ÊÕÈë 145,192,595.19 65,854,549.29 - -
ÊÖÐø·Ñ¼°Ó¶½ðÊÕÈë 2,596,825.26 10,450,939.79 - -
¶þ¡¢ÓªÒµ×ܳɱ¾ 82,571,789,559.99 66,709,387,849.04 59,613,382,467.21 47,028,604,849.11
ÆäÖУºÓªÒµ³É±¾ 77,414,997,011.62 62,749,664,868.25 56,546,321,924.58 44,814,642,728.73
ÀûÏ¢Ö§³ö 208,651,167.35 145,140,292.66 - -
ÊÖÐø·Ñ¼°Ó¶½ðÖ§³ö 75,420.40 870,355.15 - -
Ӫҵ˰½ð¼°¸½¼Ó 443,707,377.23 351,441,186.64 335,195,911.20 278,477,978.26
ÏúÊÛ·ÑÓÃ 955,790,307.40 1,084,408,454.34 365,267,058.11 370,292,575.50
¹ÜÀí·ÑÓà 2,161,315,730.50 2,287,976,303.00 1,305,817,933.07 1,407,481,794.31
²ÆÎñ·ÑÓà 522,418,790.17 668,911,843.82 513,775,432.47 574,416,556.81
×ʲú¼õÖµËðʧ 864,833,755.32 (579,025,454.82) 547,004,207.78 (416,706,784.50)
¼Ó£º¹«ÔʼÛÖµ±ä¶¯¾»ÊÕÒæ (76,633,600.77) 92,541,201.06 (169,868,334.62) 80,308,596.93
Ͷ×ÊÊÕÒæ 871,414,328.89 488,071,872.07 359,402,851.18 1,202,105,080.52
ÆäÖУº¶ÔÁªÓªÆóÒµºÍºÏÓªÆóÒµ
445,211,008.88 356,677,372.81 271,870,979.10 243,028,456.47
µÄͶ×ÊÊÕÒæ
Èý¡¢ÓªÒµÀûÈó 12,346,794,137.46 7,039,332,144.40 9,486,381,631.02 7,213,856,761.79
¼Ó£ºÓªÒµÍâÊÕÈë 64,608,394.76 22,146,694.96 19,740,837.32 4,953,140.44
¼õ£ºÓªÒµÍâÖ§³ö 211,520,402.61 163,537,580.85 169,133,182.53 105,416,550.73
ÆäÖУº·ÇÁ÷¶¯×ʲú´¦ÖÃËðʧ 138,098,646.36 125,614,448.65 115,387,420.45 92,956,406.05
ËÄ¡¢ÀûÈó×ܶî 12,199,882,129.61 6,897,941,258.51 9,336,989,285.81 7,113,393,351.50
¼õ£ºËùµÃ˰·ÑÓà 3,528,596,941.02 2,184,542,743.32 2,894,409,942.97 2,206,212,754.00
Îå¡¢¾»ÀûÈó 8,671,285,188.59 4,713,398,515.19 6,442,579,342.84 4,907,180,597.50
¹éÊôÓÚĸ¹«Ë¾ËùÓÐÕߵľ»ÀûÈó 8,159,722,580.05 4,528,019,275.53 6,442,579,342.84 4,907,180,597.50
ÉÙÊý¹É¶«ËðÒæ 511,562,608.54 185,379,239.66 - -
Áù¡¢Ã¿¹ÉÊÕÒæ
£¨Ò»£©»ù±¾Ã¿¹ÉÊÕÒæ 0.47 0.26 0.37 0.28
£¨¶þ£©Ï¡ÊÍÿ¹ÉÊÕÒæ 0.47 0.26 0.37 0.28
¹«Ë¾·¨¶¨´ú±íÈË£º°¬±¦¿¡ Ö÷¹Ü»á¼Æ¹¤×÷¸ºÔðÈË£º³ÂÓ§ »á¼Æ»ú¹¹¸ºÔðÈË£ºÍõÃ÷¶«
ÏÖ½ðÁ÷Á¿±í
2007Äê1£6ÔÂ
±àÖÆµ¥Î»:±¦É½¸ÖÌú¹É·ÝÓÐÏÞ¹«Ë¾ µ¥Î»:Ôª ±ÒÖÖ:ÈËÃñ±Ò Éó¼ÆÀàÐÍ:δ¾Éó¼Æ
ºÏ²¢ ĸ¹«Ë¾
씀2007Äê1-6ÔÂ 2006Äê1-6ÔÂ 2007Äê1-6ÔÂ 2006Äê1-6ÔÂ
Ò»¡¢¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿£º
ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð 109,017,963,095.91 88,802,813,523.15 81,694,240,453.99 62,312,378,971.78
¿Í»§´æ¿îºÍͬҵ´æ·Å¿îÏî¾»Ôö¼Ó¶î (5,540,372,829.98) (6,579,715,892.01) - -
ÏòÆäËû½ðÈÚ»ú¹¹²ðÈë×ʽð¾»Ôö¼Ó¶î - - - -
ÊÕµ½ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð 80,835,561.22 82,734,349.47 - -
ÊÕµ½µÄ˰·Ñ·µ»¹ 198,217,446.99 145,469,706.93 - 586,769.28
ÊÕµ½µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð 1,433,259,051.16 578,807,325.61 189,352,487.02 262,028,348.35
¾Óª»î¶¯ÏÖ½ðÁ÷ÈëС¼Æ 105,189,902,325.30 83,030,109,013.15 81,883,592,941.01 62,574,994,089.41
¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð 79,888,740,506.90 63,715,743,614.93 54,016,337,799.51 42,724,996,519.54
¿Í»§´û¿î¼°µæ¿î¾»Ôö¼Ó¶î 2,480,864,920.39 391,114,079.82 - -
Ö§¸¶ÀûÏ¢¡¢ÊÖÐø·Ñ¼°Ó¶½ðµÄÏÖ½ð 256,641,954.60 162,427,502.20 - -
Ö§¸¶¸øÖ°¹¤ÒÔ¼°ÎªÖ°¹¤Ö§¸¶µÄÏÖ½ð 3,058,459,530.79 2,560,233,891.77 2,293,529,465.20 1,958,086,808.07
Ö§¸¶µÄ¸÷Ïî˰·Ñ 8,448,480,115.84 4,836,296,952.43 6,524,162,006.59 3,849,994,474.28
Ö§¸¶µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð 2,732,936,438.19 2,645,414,189.02 1,332,066,192.39 1,125,052,229.19
¾Óª»î¶¯ÏÖ½ðÁ÷³öС¼Æ 96,866,123,466.71 74,311,230,230.17 64,166,095,463.69 49,658,130,031.08
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î 8,323,778,858.59 8,718,878,782.98 17,717,497,477.32 12,916,864,058.33
¶þ¡¢Í¶×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º
ÊÕ»ØÍ¶×ÊÊÕµ½µÄÏÖ½ð 5,863,663,464.98 13,922,899,206.23 905,392.05 4,565,127.36
È¡µÃͶ×ÊÊÕÒæÊÕµ½µÄÏÖ½ð 370,770,003.97 142,769,123.80 260,858,856.69 261,155,500.71
´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû
74,392,706.94 19,137,775.38 55,846,951.20 14,514,589.39
³¤ÆÚ×ʲúÊջصÄÏֽ𾻶î
´¦ÖÃ×Ó¹«Ë¾¼°ÆäËûÓªÒµµ¥Î»ÊÕ
138,426,700.00 - 138,426,700.00 -
µ½µÄÏֽ𾻶î
ÊÕµ½µÄÆäËûÓëͶ×ʻÓйصÄÏÖ½ð 87,531,017.63 50,877,656.14 60,768,709.40 49,282,181.12
Ͷ×ʻÏÖ½ðÁ÷ÈëС¼Æ 6,534,783,893.52 14,135,683,761.55 516,806,609.34 329,517,398.58
¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû
10,059,816,812.13 7,232,082,415.31 8,374,734,375.17 6,677,264,875.44
³¤ÆÚ×ʲúÖ§¸¶µÄÏÖ½ð
Ͷ×ÊÖ§¸¶µÄÏÖ½ð 7,044,076,105.58 10,677,391,680.62 560,690,072.27 996,589,046.70
È¡µÃ×Ó¹«Ë¾¼°ÆäËûÓªÒµµ¥Î»Ö§¸¶
- - 770,000,000.00 45,000,000.00
µÄÏֽ𾻶î
Ö§¸¶µÄÆäËûÓëͶ×ʻÓйصÄÏÖ½ð 290,194,941.38 206,524,719.06 5,246,035.25 -
Ͷ×ʻÏÖ½ðÁ÷³öС¼Æ 17,394,087,859.09 18,115,998,814.99 9,710,670,482.69 7,718,853,922.14
Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î (10,859,303,965.57) (3,980,315,053.44) (9,193,863,873.35) (7,389,336,523.56)
Èý¡¢³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º
ÎüÊÕͶ×ÊÊÕµ½µÄÏÖ½ð 162,211,645.65 41,720,802.77 - -
ºÏ²¢ ĸ¹«Ë¾
씀2007Äê1-6ÔÂ 2006Äê1-6ÔÂ 2007Äê1-6ÔÂ 2006Äê1-6ÔÂ
ÆäÖУº×Ó¹«Ë¾ÎüÊÕÉÙÊý¹