平煤天安2007年半年度报告摘要

股票简称 平煤天安 股票代码 601666

平顶山天安煤业股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于http://www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2董事常建华先生、李庆予先生、周德元先生未能出席,分别委托万善福先生、刘银志先生、卫修君先生代行表决权;独立董事王立杰先生、耿明斋先生未能出席,分别委托独立董事陈继祥先生、景国勋先生代行表决权。
    1.3公司半年度财务报告未经审计。
    1.4公司负责人陈建生先生、主管会计工作负责人付英杰先生及会计机构负责人(会计主管人员)路伟先生声明:保证本半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1公司基本情况简介
     股票简称      平煤天安
     股票代码      601666
      上市证券交易所   上海证券交易所
                                董事会秘书                     证券事务代表
           姓名        黄爱军                         谷昱
         联系地址      河南省平顶山市矿工中路21号     河南省平顶山市矿工中路21号
           电话        0375-2749515                   0375-2749515
           传真        0375-2726426                   0375-2726426
         电子信箱      hajpmta@pmjt.com.cn            gypmta@pmjt.com.cn
        2.2主要财务数据和指标
        2.2.1主要会计数据和财务指标
                                                                                    单位:元币种:人民币
                                                                                         本报告期末比上
                                        本报告期末                上年度期末              年度期末增减
                                                                                              (%)
    总资产                              9,638,100,407.51           8,545,561,234.20                   12.78
    所有者权益
                                       5,528,133,773.92            5,121,401,000.70                    7.94
    (或股东权益)
    每股净资产(元)                                  5.14                         4.77                  7.76
                                                                                         本报告期比上年
                                   报告期(1-6月)                上年同期
                                                                                         同期增减(%)
    营业利润                              892,744,479.92
    利润总额                              886,170,836.41
    净利润                                593,734,460.38
    扣除非经常性损益的净
                                         598,138,801.53
    利润
    基本每股收益(元)                                0.55
    稀释每股收益(元)                                0.55
    净资产收益率(%)                                10.74
    经营活动产生的现金流
                                       1,309,355,068.30
    量净额
    每股经营活动产生的
                                                    1.22
    现金流量净额
        2.2.2非经常性损益项目
        √适用□不适用
                                                                                    单位:元币种:人民币
                   非经常性损益项目                                             金额
    非流动资产处置损益                                                                           -10,793.49
    除上述之外的其他营业外收支净额                                                             6,584,437.00
    小计                                                                                       6,573,643.51
    所得税的影响                                                                              -2,169,302.36
    合计                                                                                       4,404,341.15
        2.2.3国内外会计准则差异
        □适用√不适用
        3股本变动及股东情况
        3.1股份变动情况表
        √适用□不适用
                                                                                                         单位:股
                                   本次变动前                 本次变动增减(+,-)                  本次变动后
                                                                公
                                                      发
                                                                积
                                             比  例   行   送                                                   比  例
                              数量                              金   其他          小计         数量
                                             (%)    新   股                                                   (%)
                                                                转
                                                      股
                                                                股
      一、有限售条件股份
      1、国家持股               22,626,840      2.11                                               22,626,840      2.11
      2、国有法人持股           682,095,500    63.47                                              682,095,500    63.47
      3、其他内资持股           74,000,000      6.88                 -74,000,000   -74,000,000              0         0
      其中:境内非国有法
                                74,000,000      6.88                 -74,000,000   -74,000,000              0        0
      人持股
         境内自然人持股
      4、外资持股
      其中:境外法人持股
        境外自然人持股
      二、无限售条件流通股份
      1、人民币普通股           296,000,000    27.54                  74,000,000    74,000,000    370,000,000    34.42
      2、境内上市的外资股
      3、境外上市的外资股
      4、其他
      三、股份总数            1,074,722,340   100.00                                            1,074,722,340   100.00
        3.2股东数量和持股情况
                                                                                                       单位:股
    报告期末股东总数                                                                                          66,988户
    前十名股东持股情况
                                          持股
                                                                                    持有有限售条件      质押或冻结的
          股东名称          股东性质      比例      持股总数      报告期内增减
                                                                                       股份数量            股份数量
                                           (%)
    平顶山煤业(集团)
                           国有法人       57.12    613,900,000                           613,900,000
    有限责任公司
    宝钢集团有限公司       国有法人        3.16     34,000,000                            34,000,000   未知
    UBS    AG              其他            2.92     31,374,153        31,374,153                       未知
    湖南华菱湘潭钢铁
                           国有法人        2.79      30,000,000                           30,000,000   未知
    有限公司
    平顶山煤业(集团)
                           国家            2.11      22,626,840                           22,626,840
    有限责任公司
    中国工商银行-易
    方达价值成长混合       其他            1.52      16,369,755       16,369,755                       未知
    型证券投资基金
    裕隆证券投资基金       其他            0.82       8,819,930        8,819,930                       未知
    中国工商银行-广
    发聚丰股票型证券       其他            0.56       5,993,422        5,993,422                       未知
    投资基金
    申银万国-农行-
                           其他            0.51       5,526,402        5,526,402                       未知
    BNP PARIBAS
    高华-汇丰-
    GOLDMAN,               其他            0.48       5,185,900        5,185,900                       未知
    SACHS & CO.
    前十名无限售条件股东持股情况
                              股东名称                               持有无限售条件股份数量              股份种类
    UBS    AG                                                      31,374,153                      人民币普通股
    中国工商银行-易方达价值成长混合型证券投资基金                 16,369,755                      人民币普通股
    裕隆证券投资基金                                               8,819,930                       人民币普通股
    中国工商银行-广发聚丰股票型证券投资基金                       5,993,422                       人民币普通股
    申银万国-农行-BNP PARIBAS                                    5,526,402                       人民币普通股
    高华-汇丰-GOLDMAN, SACHS & CO.                               5,185,900                       人民币普通股
    中国工商银行-诺安股票证券投资基金                             4,127,112                       人民币普通股
    中国建设银行-诺德价值优势股票型证券投资基金                   4,009,935                       人民币普通股
    中国建设银行-信达澳银领先增长股票型证券投资基金               3,999,951                       人民币普通股
    丽珠医药集团股份有限公司                                       3,730,033                       人民币普通股
                                                                   持有公司5%以上股份的股东为平顶山煤业(集团)
                                                                   有限责任公司,报告期内,所持股份无质押或冻结
                                                                   的情况。平顶山煤业(集团)有限责任公司与其他
                                                                   八名股东之间不存在关联关系,也不属于《上市公
    上述股东关联关系或一致行动关系的说明
                                                                   司股东持股变动信息披露管理办法》规定的一致行
                                                                   动人,但公司不知晓其他八名股东之间是否存在关
                                                                   联关系或是否属于《上市公司股东持股变动信息披
                                                                   露管理办法》规定的一致行动人。
        3.3控股股东及实际控制人变更情况
        □适用√不适用
        4董事、监事和高级管理人员
        4.1董事、监事和高级管理人员持股变动
        □适用√不适用
        5董事会报告
        5.1主营业务分行业、产品情况表
                                                                                       单位:元币种:人民币
                                                                   营业收入比       营业成本比       毛利率比上
     分行业或                                            毛利
                     营业收入           营业成本                   上年同期增       上年同期增       年同期增减
      分产品                                            率(%)
                                                                      减(%)            减(%)             (%)
      分行业
    煤炭采选       4,948,656,595.20  3,804,289,753.71     23.12
      分产品
    混煤           2,477,691,202.02  1,912,758,185.53     22.80
    冶炼用精煤     1,848,283,319.81  1,325,748,817.55     28.27
    其他洗煤        263,887,554.16     235,766,094.55     10.66
    其他            358,794,519.21     330,016,656.08      8.02
        其中:报告期内上市公司向控股股东及其子公司销售产品或提供劳务的关联交易金额20,428.85万元。
        5.2主营业务分地区情况
                                                                                       单位:元币种:人民币
                    地区                             营业收入                    营业收入比上年增减(%)
       华东地区                                         429,177,824.60
       中南地区                                       4,519,478,770.60
        5.3主营业务及其结构发生重大变化的原因说明
        □适用√不适用
        5.4主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □适用√不适用
        5.5利润构成与上年度相比发生重大变化的原因分析
        □适用√不适用
        5.6募集资金使用情况
        5.6.1募集资金运用
        √适用□不适用
                                                                     单位:元币种:人民币
                                        本报告期使用募集资金总额          294,350,944.00
      募集资金
                       2,948,915,628.00
        净额
                                        已累计使用募集资金总额          1,845,493,060.00
                                                                                  是否
                                                              产生
                                   是否变更                           是否符合    符合
      承诺项目      拟投入金额                 实际投入金额   收益
                                     项目                             计划进度    预计
                                                              情况
                                                                                  收益
    收购平煤集
    团十三矿、朝
    川矿公司、香
                   1,104,422,400  否           1,162,488,762        是
    山矿公司等
    的经营性资
    产及负债
    支付收购平
    煤集团“三矿
    一厂”自有资     310,779,366  否             310,779,366        是
    金支付后的
    剩余对价
    对平宝公司
    增资,建设首     120,000,000  否             120,000,000        是
    山一矿项目
    八矿二号井
                     199,820,000  否
    改造项目
    综采综掘机
    械化技术改       256,192,900  否             184,768,832        是
    造项目
    八矿选煤厂
                     199,634,600  否              67,456,100
    技改项目
    50万吨甲醇
                     700,000,000  否
    项目
    合计           2,890,849,300      --       1,845,493,060              --        --
     未达到计划进度和预计收益
       的说明(分具体项目)
        变更原因及变更程序
        说明(分具体项目)
        尚未使用的募集资金
            用途及去向
        5.6.2变更项目情况
        □适用√不适用
        5.7董事会下半年的经营计划修改计划
        √适用□不适用
                              截止目前,公司尚没有对本年度经营计划做出修改。根据河南
                          省煤炭工业管理局对公司生产矿井重新核定生产能力的要求,公司
     调整经营计划内容
                          在下半年将对个别生产矿产量做部分调整,但对本年度生产经营指
                          标影响不大,公司生产经营情况运行正常。
        5.8预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        5.9公司董事会对会计师事务所本报告期“非标准审计报告”的说明
        □适用√不适用
        5.10公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
        □适用√不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        □适用√不适用
        6.1.2出售资产
        □适用√不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        □适用√不适用
        6.2担保事项
        □适用√不适用
        6.3非经营性关联债权债务往来
        □适用√不适用
        6.4重大诉讼仲裁事项
        □适用√不适用
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1公司持有其他上市公司发行的股票和证券投资情况
        □适用√不适用
        6.5.2公司持有非上市金融企业、拟上市公司股权的情况
        □适用√不适用
        6.5.3其他重大事项的说明
        □适用√不适用
        7财务报告
        7.1审计意见
        财务报告                               √未经审计□审计
        7.2财务报表
                                                  合并资产负债表
                                                2007年06月30日
       编制单位:平顶山天安煤业股份有限公司                                 单位:元币种:人民币
                 项目                 附注               期末余额                           年初余额
    流动资产:
    货币资金                                                2,412,391,578.10                    1,868,287,898.36
    结算备付金
    拆出资金
    交易性金融资产
    应收票据                                                  327,973,127.00                      340,551,907.08
    应收账款                                                   81,865,496.09                       28,731,667.00
    预付款项                                                 187,919,579.62                        93,949,235.00
    应收保费
    应收分保账款
    应收分保合同准备金
    应收利息
    应收股利
    其他应收款                                                 93,958,455.23                       14,763,075.00
    买入返售金融资产
    存货                                                      306,557,571.94                      229,875,388.00
    一年内到期的非流动资产
    其他流动资产                                                                                    9,538,790.56
    流动资产合计                                            3,410,665,807.98                    2,585,697,961.00
    非流动资产:
    发放贷款及垫款
    可供出售金融资产
    持有至到期投资
    长期应收款
    长期股权投资                                                5,714,980.44                        9,285,898.99
    投资性房地产
    固定资产                                                4,116,536,717.85                    4,139,318,200.40
    在建工程                                               1,432,825,209.71                     1,128,919,654.02
    工程物资
    固定资产清理                                                9,169,537.65                        9,212,288.00
    生产性生物资产
    油气资产
    无形资产                                                  639,346,748.21                      650,936,597.59
    开发支出
    商誉
    长期待摊费用
    递延所得税资产                                             23,841,405.67                       22,190,634.20
    其他非流动资产
    非流动资产合计                                          6,227,434,599.53                    5,959,863,273.20
    资产总计                                                9,638,100,407.51                    8,545,561,234.20
    流动负债:
    短期借款
    向中央银行借款
    吸收存款及同业存放
    拆入资金
    交易性金融负债
    应付票据                                                                                        1,100,000.00
    应付账款                                                  858,394,241.91                    1,102,076,288.16
    预收款项                                                  384,511,129.90                      297,734,331.00
    卖出回购金融资产款
    应付手续费及佣金
    应付职工薪酬                                              334,253,015.69                      415,724,418.00
    应交税费                                                  161,467,196.99                      141,635,004.00
    应付利息
    应付股利
    其他应付款                                                531,638,667.33                      706,880,452.00
    应付分保账款
    保险合同准备金
    代理买卖证券款
    代理承销证券款
    一年内到期的非流动负债
    其他流动负债
    流动负债合计                                            2,270,264,251.82                    2,665,150,493.16
    非流动负债:
    长期借款                                                1,077,000,000.00                      321,000,000.00
    应付债券
    长期应付款                                                525,352,381.77                      201,159,740.34
    专项应付款                                                 37,350,000.00                       36,850,000.00
    预计负债
    递延所得税负债
    其他非流动负债
    非流动负债合计                                          1,639,702,381.77                      559,009,740.34
    负债合计                                               3,909,966,633.59                     3,224,160,233.50
    所有者权益(或股东权益):
    实收资本(或股本)                                     1,074,722,340.00                     1,074,722,340.00
    资本公积                                               3,203,746,615.62                     3,203,746,615.62
    减:库存股
    盈余公积                                                 512,557,014.12                       512,557,014.12
    一般风险准备
    未分配利润                                               737,107,804.18                       330,375,030.96
    外币报表折算差额
    归属于母公司所有者权益
                                                           5,528,133,773.92                     5,121,401,000.70
    合计
    少数股东权益                                             200,000,000.00                       200,000,000.00
    所有者权益合计                                         5,728,133,773.92                     5,321,401,000.70
    负债和所有者权益总计                                   9,638,100,407.51                     8,545,561,234.20
            公司法定代表人:陈建生         主管会计工作负责人:付英杰          会计机构负责人:路伟
                                             母公司资产负债表
                                             2007年06月30日
       编制单位:平顶山天安煤业股份有限公司                              单位:元币种:人民币
                项目                附注               期末余额                         年初余额
    流动资产:
    货币资金                                                 2,339,531,377.32               1,782,300,560.17
    交易性金融资产
    应收票据                                                   327,973,127.00                 340,551,908.88
    应收账款                                                    81,865,496.09                  28,731,667.00
    预付款项                                                   172,868,829.46                  88,984,387.00
    应收利息
    应收股利
    其他应收款                                                  91,586,669.95                  14,229,415.00
    存货                                                       306,557,571.94                 229,875,388.00
    一年内到期的非流动资产
    其他流动资产                                                                                9,538,790.56
    流动资产合计                                             3,320,383,071.76               2,494,212,116.61
    非流动资产:
    可供出售金融资产
    持有至到期投资
    长期应收款
    长期股权投资                                               305,714,980.44                 309,285,898.99
    投资性房地产
    固定资产                                                 4,116,536,717.85               4,139,318,200.40
    在建工程                                                   863,256,436.04                 656,412,031.41
    工程物资
    固定资产清理                                                 9,169,537.65                   9,212,288.00
    生产性生物资产
    油气资产
    无形资产                                                   639,346,748.21                 650,936,597.59
    开发支出
    商誉
    长期待摊费用
    递延所得税资产                                              23,841,405.67                  22,190,634.20
    其他非流动资产
    非流动资产合计                                           5,957,865,825.86               5,787,355,650.59
    资产总计                                                 9,278,248,897.62               8,281,567,767.20
    流动负债:
    短期借款
    交易性金融负债
    应付票据                                                                                    1,100,000.00
    应付账款                                                   792,529,939.11               1,041,142,339.00
    预收款项                                                   384,491,129.90                 297,714,331.00
    应付职工薪酬                                               333,195,619.05                 415,323,905.16
    应交税费                                                   161,425,558.45                 141,631,984.00
    应付利息
    应付股利
    其他应付款                                                 528,770,495.42                 704,244,467.00
    一年内到期的非流动负债
    其他流动负债
    流动负债合计                                             2,200,412,741.93               2,601,157,026.16
    非流动负债:
    长期借款                                                   987,000,000.00                 321,000,000.00
    应付债券
    长期应付款                                                 525,352,381.77                 201,159,740.34
    专项应付款                                                  37,350,000.00                  36,850,000.00
    预计负债
    递延所得税负债
    其他非流动负债
    非流动负债合计                                           1,549,702,381.77                 559,009,740.34
    负债合计                                                 3,750,115,123.70               3,160,166,766.50
    所有者权益(或股东权益):
    实收资本(或股本)                                       1,074,722,340.00               1,074,722,340.00
    资本公积                                                 3,203,746,615.62               3,203,746,615.62
    减:库存股
    盈余公积                                                   512,557,014.12                 512,557,014.12
    未分配利润                                                 737,107,804.18                 330,375,030.96
    所有者权益(或股东权益)
                                                             5,528,133,773.92               5,121,401,000.70
    合计
    负债和所有者权益(或股东权
                                                             9,278,248,897.62               8,281,567,767.20
    益)总计
         公司法定代表人:陈建生         主管会计工作负责人:付英杰          会计机构负责人:路伟
                                                 合并利润表
                                                2007年1-6月
    编制单位:平顶山天安煤业股份有限公司                                         单位:元币种:人民币
                             项目                             附注          本期金额            上期金额
    一、营业总收入                                                        5,050,939,451.43
    其中:营业收入                                                        5,050,939,451.43
    利息收入
    已赚保费
    手续费及佣金收入
    二、营业总成本                                                        4,158,194,971.51
    其中:营业成本                                                        3,903,715,573.21
    利息支出
    手续费及佣金支出
    退保金
    赔付支出净额
    提取保险合同准备金净额
    保单红利支出
    分保费用
    营业税金及附加                                                           80,488,902.72
    销售费用                                                                 49,236,341.34
    管理费用                                                                116,275,734.67
    财务费用                                                                  3,547,367.71
    资产减值损失                                                              5,601,467.40
    加:公允价值变动收益(损失以“-”号填列)
    平顶山天安煤业股份有限公司2007年半年度报告摘要
    投资收益(损失以“-”号填列)                                              670,415.54
    其中:对联营企业和合营企业的投资收益
    汇兑收益(损失以“-”号填列)
    三、营业利润(亏损以“-”号填列)                                      892,744,479.92
    加:营业外收入                                                              383,426.91
    减:营业外支出                                                            6,957,070.42
    其中:非流动资产处置损失
    四、利润总额(亏损总额以“-”号填列)                                  886,170,836.41
    减:所得税费用                                                          292,436,376.03
    五、净利润(净亏损以“-”号填列)                                      593,734,460.38
    归属于母公司所有者的净利润                                              593,734,460.38
    少数股东损益
    六、每股收益:
    (一)基本每股收益                                                                0.55
    (二)稀释每股收益                                                                0.55
         公司法定代表人:陈建生         主管会计工作负责人:付英杰          会计机构负责人:路伟
                                                母公司利润表
                                                2007年1-6月
       编制单位:平顶山天安煤业股份有限公司                                       单位:元币种:人民币
                             项目                             附注         本期金额            上期金额
    一、营业收入                                                        5,050,939,451.43
    减:营业成本                                                        3,903,715,573.21
    营业税金及附加                                                         80,488,902.72
    销售费用                                                               49,236,341.34
    管理费用                                                              116,275,734.67
    财务费用                                                                3,547,367.71
    资产减值损失                                                            5,601,467.40
    加:公允价值变动收益(损失以“-”号填列)
    投资收益(损失以“-”号填列)                                            670,415.54
    其中:对联营企业和合营企业的投资收益
    二、营业利润(亏损以“-”号填列)                                    892,744,479.92
    加:营业外收入                                                            383,426.91
    减:营业外支出                                                          6,957,070.42
    其中:非流动资产处置净损失
    三、利润总额(亏损总额以“-”号填列)                                886,170,836.41
    减:所得税费用                                                        292,436,376.03
    四、净利润(净亏损以“-”号填列)                                   593,734,460.38
         公司法定代表人:陈建生         主管会计工作负责人:付英杰          会计机构负责人:路伟
                                          合并现金流量表
                                           2007年1-6月
          编制单位:平顶山天安煤业股份有限公司                 单位:元币种:人民币
                      项目                       附注          本期金额            上期金额
    一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                               6,299,203,862.78
    客户存款和同业存放款项净增加额
    向中央银行借款净增加额
    向其他金融机构拆入资金净增加额
    收到原保险合同保费取得的现金
    收到再保险业务现金净额
    保户储金及投资款净增加额
    处置交易性金融资产净增加额
    收取利息、手续费及佣金的现金
    拆入资金净增加额
    回购业务资金净增加额
    收到的税费返还
    收到其他与经营活动有关的现金
    经营活动现金流入小计                                       6,299,203,862.78
    购买商品、接受劳务支付的现金                               2,780,213,789.00
    客户贷款及垫款净增加额
    存放中央银行和同业款项净增加额
    支付原保险合同赔付款项的现金
    支付利息、手续费及佣金的现金
    支付保单红利的现金
    支付给职工以及为职工支付的现金                             1,251,690,574.96
    支付的各项税费                                               887,396,000.99
    支付其他与经营活动有关的现金                                  70,548,429.53
    经营活动现金流出小计                                       4,989,848,794.48
    经营活动产生的现金流量净额                                 1,309,355,068.30
    二、投资活动产生的现金流量:
    收回投资收到的现金
    取得投资收益收到的现金                                           625,557.35
    处置固定资产、无形资产和其他长期资产收回
    的现金净额
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                                             625,557.35
    购建固定资产、无形资产和其他长期资产支付                   1,026,361,218.75
    的现金
    投资支付的现金
    质押贷款净增加额
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金                                 305,875,333.07
    投资活动现金流出小计                                       1,332,236,551.82
    投资活动产生的现金流量净额                                -1,331,610,994.47
    三、筹资活动产生的现金流量:
    吸收投资收到的现金
    其中:子公司吸收少数股东投资收到的现金
    取得借款收到的现金                                           756,000,000.00
    发行债券收到的现金
    收到其他与筹资活动有关的现金
    筹资活动现金流入小计                                         756,000,000.00
    偿还债务支付的现金
    分配股利、利润或偿付利息支付的现金                           189,640,394.09
    其中:子公司支付给少数股东的股利、利润
    支付其他与筹资活动有关的现金
    筹资活动现金流出小计                                         189,640,394.09
    筹资活动产生的现金流量净额                                   566,359,605.91
    四、汇率变动对现金及现金等价物的影响
    五、现金及现金等价物净增加额                                 544,103,679.74
    加:期初现金及现金等价物余额                               1,868,287,898.36
    六、期末现金及现金等价物余额                               2,412,391,578.10
    补充资料
    1.将净利润调节为经营活动现金流量:
    净利润                                                       593,734,460.38
    加:资产减值准备                                               5,698,210.81
    固定资产折旧、油气资产折耗、生产性生物资
                                                                 282,493,493.51
    产折旧
    无形资产摊销                                                  10,880,672.91
    长期待摊费用摊销
    处置固定资产、无形资产和其他长期资产的损
                                                                      -10,793.49
    失(收益以“-”号填列)
    固定资产报废损失(收益以“-”号填列)
    公允价值变动损失(收益以“-”号填列)
    财务费用(收益以“-”号填列)                                 3,547,367.71
    投资损失(收益以“-”号填列)                                  -670,415.54
    递延所得税资产减少(增加以“-”号填列)                       -1,650,771.47
    递延所得税负债增加(减少以“-”号填列)
    存货的减少(增加以“-”号填列)                              -76,682,183.94
    经营性应收项目的减少(增加以“-”号填列)                   -50,169,365.56
    经营性应付项目的增加(减少以“-”号填列)                    554,247,207.48
    其他
    经营活动产生的现金流量净额                                  1,309,355,068.30
    2.不涉及现金收支的重大投资和筹资活动:
    债务转为资本
    一年内到期的可转换公司债券
    融资租入固定资产
    3.现金及现金等价物净变动情况:
    现金的期末余额                                              2,412,391,578.10
    减:现金的期初余额                                          1,868,287,898.36
    加:现金等价物的期末余额
    减:现金等价物的期初余额
    现金及现金等价物净增加额                                     544,103,679.74
              公司法定代表人:陈建生         主管会计工作负责人:付英杰          会计机构负责人:路伟
                                             母公司现金流量表
         &n