天 津 港2007年半年度报告摘要

股票简称 天津港 股票代码 600717
天津港股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于http://www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2公司全体董事出席董事会会议。
    1.3公司半年度财务报告未经审计。
    1.4公司负责人于汝民、主管会计工作负责人李全勇及会计机构负责人(会计主管人员)姚志刚声明:保证本半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1公司基本情况简介
    股票简称      天津港
    股票代码      600717
     上市证券交易所   上海证券交易所
                                   董事会秘书                            证券事务代表
          姓名                        刘冬                                  郭小薇
        联系地址      天津市塘沽区新港二号路35号             天津市塘沽区新港二号路35号
          电话        022-25702708                           022-25706615
          传真        022-25706615                           022-25706615
        电子信箱      tjpsec@mail.ptacn.com                  tjpsar@mail.ptacn.com
        2.2主要财务数据和指标
        2.2.1主要会计数据和财务指标
        单位:元币种:人民币
                                                                                  本报告期末比上
                                             本报告期末           上年度期末       年度期末增减
                                                                                       (%)
     总资产                                  8,339,858,419.91   7,199,680,946.31            15.84
     所有者权益(或股东权益)                4,431,330,813.02   4,306,309,185.25             2.90
     每股净资产(元)                                      3.06               2.97             3.03
                                                                                  本报告期比上年
                                        报告期(1-6月)           上年同期
                                                                                  同期增减(%)
     营业利润                                  383,142,233.66     335,439,299.45            14.22
     利润总额                                  433,282,695.26     392,152,773.02            10.49
     净利润                                    273,601,806.38     247,073,980.93            10.74
     扣除非经常性损益的净利润                  240,048,798.51     209,166,435.08            14.76
     基本每股收益(元)                                    0.19               0.17            11.76
     稀释每股收益(元)                                    0.19               0.17            11.76
                                                                                  增加0.43个百
     净资产收益率(%)                                     6.17               5.74
                                                                                  分点
     经营活动产生的现金流量净额                649,083,803.69     437,674,787.94            48.30
     每股经营活动产生的现金流量净额                      0.45               0.30               50
        2.2.2非经常性损益项目
        √适用□不适用
        单位:元币种:人民币
                           非经常性损益项目                                     金额
     所得税影响数                                                                -16,587,453.73
     营业外收支净额                                                               50,140,461.60
     合计                                                                          33,553,007.87
        2.2.3国内外会计准则差异
        □适用√不适用
        3股本变动及股东情况
        3.1股份变动情况表
        □适用√不适用
        3.2股东数量和持股情况
                                                                                     单位:股
     报告期末股东总数                                                                      71,900
     前十名股东持股情况
                                                持股比                 持有有限售条   质押或冻结
               股东名称             股东性质               持股总数
                                                例(%)                   件股份数量    的股份数量
     天津港(集团)有限公司          国有法人       50.08   725,583,833    725,583,833  无
     中国银行-嘉实主题精选混合
                                   未知            2.21   32,032,739               0  未知
     型证券投资基金
     全国社保基金一零六组合        未知            1.83   26,499,876               0  未知
     中国工商银行-嘉实策略增长
                                   未知            1.76   25,481,635               0  未知
     混合型证券投资基金
     中国银行-嘉实服务增值行业
                                   未知            1.12   16,278,043               0  未知
     证券投资基金
     泰和证券投资基金              未知            0.93    13,518,732              0  未知
     中国工商银行-景顺长城精选
                                   未知            0.90    13,095,417              0  未知
     蓝筹股票型证券投资基金
     中国工商银行-开元证券投资
                                   未知            0.75    10,867,119              0  未知
     基金
     中国工商银行-申万巴黎新动
                                   未知            0.68     9,887,792              0  未知
     力股票型证券投资基金
     中国建设银行-华夏优势增长
                                   未知            0.68     9,883,662              0  未知
     股票型证券投资基金
     前十名无限售条件股东持股情况
                          股东名称                        持有无限售条件股份数量       股份种类
     中国银行-嘉实主题精选混合型证券投资基金                          32,032,739   人民币普通股
     全国社保基金一零六组合                                            26,499,876   人民币普通股
     中国工商银行-嘉实策略增长混合型证券投资基金                      25,481,635   人民币普通股
     中国银行-嘉实服务增值行业证券投资基金                            16,278,043   人民币普通股
     泰和证券投资基金                                                  13,518,732   人民币普通股
     中国工商银行-景顺长城精选蓝筹股票型证券投资基金                  13,095,417   人民币普通股
     中国工商银行-开元证券投资基金                                    10,867,119   人民币普通股
     中国工商银行-申万巴黎新动力股票型证券投资基金                     9,887,792   人民币普通股
     中国建设银行-华夏优势增长股票型证券投资基金                       9,883,662   人民币普通股
     中国建设银行-诺德价值优势股票型证券投资基金                       8,977,350   人民币普通股
                                                          上述股东中,国家股股东天津港(集团)
                                                          有限公司与其他股东不存在关联关系,也
                                                          不属于《上市公司股东变动信息披露管理
     上述股东关联关系或一致行动关系的说明
                                                          办法》中规定的一致行动人,其他股东之
                                                          间的关联关系未知,是否属于一致行动人
                                                          未知。
        3.3控股股东及实际控制人变更情况
        □适用√不适用
        4董事、监事和高级管理人员
        4.1董事、监事和高级管理人员持股变动
        □适用√不适用
        5董事会报告
        5.1主营业务分行业、产品情况表
                                                                                          单位:元币种:人民币
                                                                    营业收入比         营业成本比
    分行业或                                            毛利率                                           毛利率比上年同
                     营业收入           营业成本                    上年同期增         上年同期增
    分产品                                                (%)                                               期增减(%)
                                                                        减(%)             减(%)
    装卸营业
                 1,071,305,414.52     568,816,956.19       46.90             13.49             18.92    减少2.43个百分点
    收入
        5.2主营业务及其结构发生重大变化的原因说明
        □适用√不适用
        5.3主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □适用√不适用
        5.4利润构成与上年度相比发生重大变化的原因分析
        □适用√不适用
        5.5募集资金使用情况
        5.5.1募集资金运用
        □适用√不适用
        5.5.2变更项目情况
        □适用√不适用
        5.6董事会下半年的经营计划修改计划
        □适用√不适用
        5.7预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        5.8公司董事会对会计师事务所本报告期“非标准审计报告”的说明
        □适用√不适用
        5.9公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
        □适用√不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        □适用√不适用
        6.1.2出售资产
        □适用√不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        □适用√不适用
        6.2担保事项
        □适用√不适用
        6.3非经营性关联债权债务往来
        □适用√不适用
        6.4重大诉讼仲裁事项
        □适用√不适用
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1公司持有非上市金融企业、拟上市公司股权的情况
        √适用□不适用
                              最初投资成本   持股数量  占该公司股权比 期末账面价值
           持有对象名称
                                (元)       (股)         例(%)         (元)
     天津港财务有限公司      125,000,000.00                25        132,596,581.25
     申银万国证券股份有限公司  2,000,000.00               0.77         2,000,000.00
              小计           127,000,000.00                -        134,596,581.25
        6.5.2其他重大事项的说明
        √适用□不适用
        ①、公司于2007年5月28日、2007年7月28日、2007年8月15日分别召开第五届董事会第一次临时会议、五届四次董事会、2007年第一次临时股东大会,审议通过了《天津港股份有限公司关于向特定对象发行股票购买资产的议案》及相关议案。
        会议决议向天津港(集团)有限公司发行股份购买码头资产及主要辅助资产。本次向天津港(集团)有限公司发行股票的价格为第五届董事会第一次临时会议决议公告日(即2007年5月30日)前20个交易日公司股票均价的100%,即18.17元;本次发行的认购方式为资产认购,天津港(集团)有限公司本次用于认购股份的资产评估价值为4,105,124,081.60元(该评估结果已经天津市人民政府国有资产监督管理委员会核准);本次发行股份总数为225,928,678股;公司股东大会授权董事会全权办理与本次发行股票有关的全部事项。
        本次发行股份购买资产事项须取得中国证监会的核准后方可实施。
        ②、2007年7月,公司与日本邮船株式会社、华轮威尔森码头北方有限公司共同出资设立天津港环球滚装码头有限公司,并由成立的合营公司出资建设天津港北港池新建滚装码头工程。该项目的建设,进一步增加了公司经营范围,有利于提升公司的盈利能力;通过该项目的合作,公司可以进一步引进海外先进管理经验,提升公司管理水平;可以进一步提高天津港的汽车滚装作业能力,进一步完善港口功能,为天津港逐步建成北方国际航运中心发挥作用。公司出资设立天津港环球滚装码头有限公司对公司未来发展具有深远的意义。
        ③、公司控股子公司天津东方海陆集装箱码头有限公司与上海振华港口机械(集团)股份有限公司因对方将购销合同的不含税结算价变更为含税结算价产生诉讼。天津市第二中级人民法院于2004年7月19日强制执行,从天津东方海陆集装箱码头有限公司账户中划提8,354,969.00元(案件承担费用8,341,627.00元,另加延迟履行利息费用13,342.00元)。天津东方海陆集装箱码头有限公司向天津市高级人民法院(以下简称“高院”)递交“请求延长暂缓执行期限申请书”,高院批准申请,延长执行期至2005年3月19日止。2005年1月25日,天津东方海陆集装箱码头有限公司提交“请求尽速审理案件申请书”,上海振华港口机械(集团)股份有限公司希望进行调解。2005年2月中旬,高院将天津东方海陆集装箱码头有限公司调解意见提交对方,上海振华港口机械(集团)股份有限公司不予接受。天津东方海陆集装箱码头有限公司每月都与高院联系,表示配合法院进行调解,但调解额度不会更改。2006年9月20日,天津东方海陆集装箱码头有限公司加聘源海律师事务所协助推动此案件的再审程序。
        2007年2月26日高院下达“民事裁定书”,认为天津东方海陆集装箱码头有限公司于2004年7月7日向高院提出的再审申请经高院审查符合再审立案条件。裁定内容为“本案由本院另行组成合议庭进行再审,再审期间,中止原判决的执行”。
        2007年5月10日,再审案开庭审理。截至6月30日,天津东方海陆集装箱码头有限公司仍在等待高院下达审判结果。
        7财务报告
        7.1审计意见
        财务报告                  √未经审计 □审计
        7.2财务报表
                                                   合并资产负债表
                                                 2007年06月30日
    编制单位:天津港股份有限公司                                                   单位:元币种:人民币
                    项目                     附注                期末余额                     年初余额
       流动资产:
       货币资金                              七、1                 1,105,604,694.06             1,205,281,692.56
       结算备付金
       拆出资金
       交易性金融资产
       应收票据                              七、2                   143,441,182.64               259,208,723.26
       应收账款                            七、3(1)                148,597,198.30               110,084,970.85
       预付款项                              七、4                    46,624,540.94                28,992,557.25
       应收保费
       应收分保账款
       应收分保合同准备金
       应收利息
       应收股利                                                       19,577,529.42
                                                                      31,727,689.98                17,825,016.41
       其他应收款                          七、3(2)
       买入返售金融资产
       存货                                  七、5                    13,159,159.64                11,874,344.43
       一年内到期的非流动资产
       其他流动资产
                                                                   1,508,731,994.98             1,633,267,304.76
       流动资产合计
       非流动资产:
       发放贷款及垫款
       可供出售金融资产
       持有至到期投资
       长期应收款
       长期股权投资                          七、6                   641,200,148.48               646,952,625.95
       投资性房地产
       固定资产                              七、7                 4,321,920,591.62             4,415,673,363.52
                                                                   1,506,770,232.00               140,018,107.49
       在建工程                              七、8
       工程物资
       固定资产清理
       生产性生物资产
       油气资产
                                                                    347,655,038.41                351,692,114.17
       无形资产                              七、9
       开发支出
       商誉                                 七、11                       255,198.37                   255,198.37
       长期待摊费用                         七、10                     8,713,417.45                 6,538,943.67
       递延所得税资产                       七、12                     4,611,798.60                 5,283,288.38
       其他非流动资产
                                                                   6,831,126,424.93             5,566,413,641.55
       非流动资产合计
       资产总计                                                    8,339,858,419.91             7,199,680,946.31
       流动负债:
                                                                    428,500,000.00
       短期借款                             七、14                                                408,000,000.00
       向中央银行借款
       吸收存款及同业存放
       拆入资金
       交易性金融负债
                                                                       3,085,020.00
       应付票据                          七、15(3)
                                                                      46,624,613.39                52,987,962.20
       应付账款                          七、15(1)
                                         七、15(2)                 199,874,302.06
       预收款项                                                                                   150,308,727.12
       卖出回购金融资产款
       应付手续费及佣金
                                                                    120,051,447.73
       应付职工薪酬                                                                               125,147,185.65
                                                                      45,458,279.27                84,261,628.44
       应交税费                             七、17
       应付利息
                                                                      32,852,426.47
       应付股利                             七、18                                                 23,627,045.57
                                                                   1,043,939,302.20
       其他应付款                        七、15(4)                                              893,547,854.90
       应付分保账款
       保险合同准备金
       代理买卖证券款
       代理承销证券款
                                                                      66,000,000.00
       一年内到期的非流动负债                                                                      66,000,000.00
       其他流动负债
                                                                   1,986,385,391.12             1,803,880,403.88
       流动负债合计
       非流动负债:
                                                                    882,230,527.05
       长期借款                                                                                   396,000,000.00
       应付债券
       长期应付款
       专项应付款
       预计负债
       递延所得税负债
       其他非流动负债
                                                                    882,230,527.05
       非流动负债合计                                                                             396,000,000.00
                                                                   2,868,615,918.17             2,199,880,403.88
       负债合计
       所有者权益(或股东权益):
                                                                   1,448,840,442.00
       实收资本(或股本)                   七、19                                              1,448,840,442.00
       资本公积                             七、20                 1,168,709,064.38             1,168,709,064.38
       减:库存股
                                                                    560,101,065.65
       盈余公积                             七、21                                                552,558,121.59
       一般风险准备
       未分配利润                           七、22                 1,253,680,240.99             1,136,201,557.28
       外币报表折算差额
                                                                   4,431,330,813.02
       归属于母公司所有者权益合计                                                               4,306,309,185.25
                                                                   1,039,911,688.72               693,491,357.18
       少数股东权益
                                                                   5,471,242,501.74
       所有者权益合计                                                                           4,999,800,542.43
                                                                   8,339,858,419.91
       负债和所有者权益总计                                                                     7,199,680,946.31
                                                  母公司资产负债表
                                                  2007年06月30日
     编制单位:天津港股份有限公司                                                 单位:元币种:人民币
                     项目                       附注                期末余额                      年初余额
    流动资产:
    货币资金                                                            747,408,227.28                  925,051,911.63
    交易性金融资产
    应收票据                                                             47,355,064.41                  102,452,088.64
                                              八、1
    应收账款                                                             54,361,789.80                   19,944,538.88
                                             (1)
    预付款项                                                              2,103,527.12                    1,892,761.22
    应收利息
    应收股利                                                             92,189,330.47                   16,966,596.02
                                              八、1
    其他应收款                                                            5,481,797.44                    8,592,294.23
                                             (2)
    存货                                                                  1,382,921.57                    1,875,804.35
    一年内到期的非流动资产
    其他流动资产
    流动资产合计                                                        950,282,658.09                1,076,775,994.97
    非流动资产:
    可供出售金融资产
    持有至到期投资
    长期应收款
    长期股权投资                              八、2                   1,899,520,240.86                1,666,546,720.55
    投资性房地产
    固定资产                                                          2,591,578,850.30                2,649,130,299.26
    在建工程                                                             14,580,721.88                   22,344,175.70
    工程物资
    固定资产清理
    生产性生物资产
    油气资产
    无形资产                                                             46,022,087.49                  47,506,030.89
    开发支出
    商誉
    长期待摊费用                                                          1,693,644.00                    2,258,192.00
    递延所得税资产                                                        3,940,446.22                    4,250,049.20
    其他非流动资产
    非流动资产合计                                                    4,557,335,990.75                4,392,035,467.60
    资产总计                                                          5,507,618,648.84                5,468,811,462.57
    流动负债:
    短期借款
    交易性金融负债
    应付票据
    应付账款                                                              5,857,724.11                    6,546,326.86
    预收款项                                                             61,521,630.33                   58,382,735.21
    应付职工薪酬                                                         42,958,269.03                  47,547,923.53
    应交税费                                                             32,496,727.35                   69,301,540.82
    应付利息
    应付股利                                                              5,401,514.13                    5,544,326.21
    其他应付款                                                          905,354,029.69                  811,252,044.03
    一年内到期的非流动负债                                               66,000,000.00                   66,000,000.00
    其他流动负债
    流动负债合计                                                      1,119,589,894.64                1,064,574,896.66
    非流动负债:
    长期借款                                                             33,000,000.00                   65,000,000.00
    应付债券
    长期应付款
    专项应付款
    预计负债
    递延所得税负债
    其他非流动负债
    非流动负债合计                                                       33,000,000.00                   65,000,000.00
    负债合计                                                          1,152,589,894.64                1,129,574,896.66
    所有者权益(或股东权益):
    实收资本(或股本)                                                1,448,840,442.00                1,448,840,442.00
    资本公积                                                          1,168,709,064.38                1,168,709,064.38
    减:库存股
    盈余公积                                                            446,464,060.42                  446,464,060.42
    未分配利润                                                        1,291,015,187.40                1,275,222,999.11
    所有者权益(或股东权益)合计                                      4,355,028,754.20                4,339,236,565.91
    负债和所有者权益(或股东权益)总计                                5,507,618,648.84                5,468,811,462.57
                                                                     合并利润表
                                                                   2007年1-6月
           编制单位:天津港股份有限公司                                                                         单位:元币种:人民币
                                      项目                                        附注                 本期金额                    上期金额
       一、营业总收入                                                            七、23                1,298,999,394.37            1,199,891,211.53
       其中:营业收入                                                                                 1,298,999,394.37             1,199,891,211.53
       利息收入
       已赚保费
       手续费及佣金收入
       二、营业总成本                                                                                    942,997,650.99                876,054,428.99
       其中:营业成本                                                            七、24                  746,785,873.43                680,846,893.03
       利息支出
       手续费及佣金支出
       退保金
       赔付支出净额
       提取保险合同准备金净额
       保单红利支出
       分保费用
       营业税金及附加                                                                                     42,804,230.40                 38,636,684.43
       销售费用
       管理费用                                                                                         138,433,085.62               143,976,678.94
       财务费用                                                                  七、25                  20,259,923.89                12,408,156.96
       资产减值损失                                                              七、27                   -5,285,462.35                  186,015.63
       加:公允价值变动收益(损失以“-”号填列)
       投资收益(损失以“-”号填列)                                            七、26                  27,140,490.28                11,602,516.91
       其中:对联营企业和合营企业的投资收益                                                              27,140,490.28                11,602,516.91
       汇兑收益(损失以“-”号填列)
       三、营业利润(亏损以“-”号填列)                                                               383,142,233.66               335,439,299.45
       加:营业外收入                                                            七、28                   50,953,441.51                 57,754,616.36
       减:营业外支出                                                            七、29                      812,979.91                  1,041,142.79
       其中:非流动资产处置损失
       四、利润总额(亏损总额以“-”号填列)                                                            433,282,695.26                392,152,773.02
       减:所得税费用                                                            七、30                   97,479,674.40                 92,613,355.11
       五、净利润(净亏损以“-”号填列)                                                                335,803,020.86                299,539,417.91
       归属于母公司所有者的净利润                                                                        273,601,806.38                247,073,980.93
       少数股东损益                                                                                       62,201,214.48                 52,465,436.98
       六、每股收益:
       (一)基本每股收益                                                        七、31                             0.19                         0.17
       (二)稀释每股收益                                                        七、31                             0.19                         0.17
                                                                    母公司利润表
                                                                   2007年1-6月
        编制单位:天津港股份有限公司                                                                   单位:元币种:人民币
                                         项目                                     附注              本期金额                   上期金额
            一、营业收入                                                        八、3                470,479,922.19              476,002,242.35
            减:营业成本                                                                             232,733,198.77              231,515,605.71
            营业税金及附加                                                                            15,969,212.77               16,240,545.47
            销售费用
            管理费用                                                                                  60,542,712.38               63,516,243.92
            财务费用                                                                                    -576,356.06               2,582,734.05
            资产减值损失                                                                              -1,049,712.57              -3,641,936.77
            加:公允价值变动收益(损失以“-”号填列)
            投资收益(损失以“-”号填列)                                        八、4               22,757,338.51              96,679,557.07
            其中:对联营企业和合营企业的投资收益                                                      26,436,731.23              10,330,139.66
            二、营业利润(亏损以“-”号填列)                                                       185,618,205.41              262,468,607.04
            加:营业外收入                                                                            43,768,407.72               52,475,656.77
            减:营业外支出                                                                                                             3,915.00
            其中:非流动资产处置净损失
            三、利润总额(亏损总额以“-”号填列)                                                   229,386,613.13              314,940,348.81
            减:所得税费用                                                                            68,710,380.64              72,177,989.29
            四、净利润(净亏损以“-”号填列)                                                       160,676,232.49             242,762,359.52
                                                                           合并现金流量表
                                                                            2007年1-6月
             编制单位:天津港股份有限公司                                                             单位:元币种:人民币
                                                  项目                                                        附注             本期金额                  上期金额
    一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                                                                                             1,236,926,834.94           1,127,345,490.32
    客户存款和同业存放款项净增加额
    向中央银行借款净增加额
    向其他金融机构拆入资金净增加额
    收到原保险合同保费取得的现金
    收到再保险业务现金净额
    保户储金及投资款净增加额
    处置交易性金融资产净增加额
    收取利息、手续费及佣金的现金
    拆入资金净增加额
    回购业务资金净增加额
    收到的税费返还
    收到其他与经营活动有关的现金                                                                            七、32             220,018,254.36             186,814,879.49
    经营活动现金流入小计                                                                                                     1,456,945,089.30           1,314,160,369.81
    购买商品、接受劳务支付的现金                                                                                               371,556,717.50             418,017,314.82
    客户贷款及垫款净增加额
    存放中央银行和同业款项净增加额
    支付原保险合同赔付款项的现金
    支付利息、手续费及佣金的现金
    支付保单红利的现金
    支付给职工以及为职工支付的现金                                                                                             179,539,391.31             160,689,246.68
    支付的各项税费                                                                                                             192,202,179.30             224,243,314.46
    支付其他与经营活动有关的现金                                                                            七、33              64,562,997.50              73,535,705.91
    经营活动现金流出小计                                                                                                       807,861,285.61             876,485,581.87
    经营活动产生的现金流量净额                                                                                                 649,083,803.69             437,674,787.94
    二、投资活动产生的现金流量:
    收回投资收到的现金
    取得投资收益收到的现金                                                                                                      13,315,438.33               8,469,088.29
    处置固定资产、无形资产和其他长期资产收回的现金净额                                                                           5,386,674.84               3,087,983.81
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                                                                                                        18,702,113.17              11,557,072.10
    购建固定资产、无形资产和其他长期资产支付的现金                                                                           1,380,577,189.00             253,859,876.10
    投资支付的现金&