南方航空2007年半年度报告摘要

股票简称 南方航空 股票代码 600029
中国南方航空股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2独立董事隋广军因公出差,委托独立董事王知出席会议并表决
    1.3公司半年度财务报告未经审计。
    1.4公司负责人董事长刘绍勇、主管会计工作负责人总经理司献民、财务总监徐杰波及会计机构负责人(会计主管人员)财务部总经理肖立新声明:保证本半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1公司基本情况简介
       A股股票简称     南方航空
         股票代码      600029
      上市证券交易所   上海证券交易所
       H股股票简称     南方航空
         股票代码      1055
      上市证券交易所   香港交易所
       ADR股票简称     China Southern Air
         股票代码      ZNH
      上市证券交易所   纽约证券交易所
                                    董事会秘书                           证券事务代表
           姓名        苏亮                                  雷彬
         联系地址      广东省广州市机场路278号               广东省广州市机场路278号
           电话        020-86124738                          020-86124736
           传真        020-86659040                          020-86659040
         电子信箱      webmaster@cs-air.com                  webmaster@cs-air.com
        2.2主要财务数据和指标
        2.2.1主要会计数据和财务指标
        单位:百万元币种:人民币
                                                                            本报告期末比上年度期
                                           本报告期末        上年度期末
                                                                                末增减(%)
     总资产                                        79,280          75,367                    5.19
     所有者权益(或股东权益)                     10,311          10,003                     3.08
     每股净资产(元)                                  2.36            2.29                    3.06
                                                                            本报告期比上年同期增
                                       报告期(1-6月)       上年同期
                                                                                  减(%)
     营业利润                                         373            -940                  139.68
     利润总额                                         623            -795                  178.36
     净利润                                           308            -854                  136.07
     扣除非经常性损益的净利润                         223            -952                  123.42
     基本每股收益(元)                                0.07           -0.20                  135.00
     稀释每股收益(元)                                0.07           -0.20                  135.00
     净资产收益率(%)                                 2.99           -9.34     增加12.33个百分点
     经营活动产生的现金流量净额                     3,038           1,562                   94.49
     每股经营活动产生的现金流量净额                  0.69            0.36                   91.67
        2.2.2非经常性损益项目
        √适用□不适用
        单位:百万元币种:人民币
                           非经常性损益项目                                     金额
     非流动资产处置损益                                                                       82
     除上述各项之外的其他营业外收支净额                                                       32
     航线补贴                                                                                 75
     新税法税率改变对递延税的影响                                                           -117
     以上各项对税务的影响                                                                    -34
     以上各项对少数股东权益的影响                                                             47
     合计                                                                                     85
        2.2.3国内外会计准则差异
        √适用□不适用
        单位:百万元币种:人民币
                                                     国内会计准则           境外(国际)会计准则
     归属于母公司股东净利润                                         308                       168
     归属于母公司股东权益                                        10,311                    10,356
                                                (a)根据中国会计准则,本公司由南航集团统筹的一
                                               次性住房补贴款按有关规定记入2001年年初未分配利
                                               润。按照国际财务报告准则,上述一次性住房补贴款
                                               在有关合同所规定的偿付期的相关会计期间列支处
                                               理。
                                                (b)根据中国会计准则,土地使用权以重估金额入
     差异说明                                  账。按照国际财务报告准则,由2002年1月1日起,
                                               土地使用权以历史成本基准入账。因此,土地使用权
                                               的重估盈余已冲回股东权益处理。
                                                (c)根据原中国会计准则及制度,自置和融资租赁飞
                                               机及发动机大修费用于实际发生时记入当期损益。按
                                               照国际财务报告准则及中国新会计准则,发生的自置
                                               和融资租赁飞机及发动机大修费用被资本化为相关固
                                               定资产的一个部分,并在预期的大修周期内以直线法
                                               计提折旧。上述会计政策于国际会计报告准则及中国
                                               会计准则首次执行时,未进行追溯调整。
                                                (d)根据原中国会计准则及制度,政府提供的与资产
                                               相关的补助,形成资产的部分转作资本公积。根据中
                                               国新会计准则,与资产相关的政府补助,应当确认为
                                               递延收益,并在相关资产使用寿命内平均分配。而按
                                               照国际财务报告准则的规定,该类款项,除了与资本
                                               开支有关的应记入相关资产的成本,其他均于发生当
                                               期确认为收入。
        3股本变动及股东情况
        3.1股份变动情况表
        □适用√不适用
        3.2股东数量和持股情况
                                                                                        单位:股
     报告期末股东总数                                                                              103,183
     前十名股东持股情况
                                                    持股比                   持有有限售条    质押或冻结的
              股东名称               股东性质                   持股总数
                                                     例(%)                     件股份数量       股份数量
     中国南方航空集团公司        国家                  50.3  2,200,000,000    2,200,000,000
                                                                                                        -
     香港中央结算(代理人)有
                                 境外法人                27  1,156,215,998                -
     限公司                                                                                              -
     全国社保基金一零八组合      境内非国有法人        0.81     35,350,454                -
                                                                                                         -
     中国建设银行-华宝兴业行
                                 境内非国有法人        0.72     31,596,199                -
     业精选股票型证券投资基金                                                                            -
     中国工商银行-融通动力先
                               境内非国有法人          0.69     30,000,000                -
     锋股票型证券投资基金                                                                                -
     中国工商银行-融通蓝筹成                                                                            -
                                 境内非国有法人        0.68     29,900,000                -
     长证券投资基金
     中国工商银行-博时精选股
                                 境内非国有法人        0.59     25,999,841                -
     票证券投资基金                                                                                   -
     中国工商银行-嘉实策略增
                                 境内非国有法人        0.56     24,619,797                -
     长混合型证券投资基金                                                                              -
     全国社保基金一零二组合      境内非国有法人        0.46     19,908,683                -
                                                                                                        -
     海通-交行-日兴资产管理
     有限公司-日兴AM中国人      境内非国有法人        0.40     17,699,821                -
                                                                                                         -
     民币A股母基金
     前十名无限售条件股东持股情况
                      股东名称                    持有无限售条件股份数量         股份种类
     香港中央结算(代理人)有限公司                         1,156,215,998   境外上市外资股
     全国社保基金一零八组合                                    35,350,454   人民币普通股
     中国建设银行-华宝兴业行业精选股票型证
                                                               31,596,199   人民币普通股
     券投资基金
     中国工商银行-融通动力先锋股票型证券投
                                                               30,000,000   人民币普通股
     资基金
     中国工商银行-融通蓝筹成长证券投资基金                    29,900,000   人民币普通股
     中国工商银行-博时精选股票证券投资基金                    25,999,841   人民币普通股
     中国工商银行-嘉实策略增长混合型证券投
                                                               24,619,797   人民币普通股
     资基金
     全国社保基金一零二组合                                    19,908,683   人民币普通股
     海通-交行-日兴资产管理有限公司-日兴
                                                               17,699,821   人民币普通股
     AM中国人民币A股母基金
     中国建设银行-华夏优势增长股票型证券投
                                                               15,014,895   人民币普通股
     资基金
                                                 本公司上述股东中,第一大股东中国南方航空集
                                                 团公司(非流通股股东)与其他流通股股东不存
                                                 在关联关系,也不属于《上市公司股东持股变动
     上述股东关联关系或一致行动关系的说明
                                                 信息披露管理办法》规定的一致行动人。未知其
                                                 他流通股股东是否属于一致行动人,也未知其他
                                                 流通股股东之间是否存在关联关系。
        3.3控股股东及实际控制人变更情况
        □适用√不适用
        4董事、监事和高级管理人员
        4.1董事、监事和高级管理人员持股变动
        □适用√不适用
        5董事会报告
        5.1主营业务分行业、产品情况表
        单位:百万元币种:人民币
                                                    营业收入比上    营业成本比上    毛利率比上年
       分产品    营业收入   营业成本   毛利率(%)
                                                   年同期增减(%)   年同期增减(%)    同期增减(%)
     客运           23,037                                 20.53
     货运及邮运      1,735                                   6.51                  增加1.16个百
                              21,840         9.69                           17.66
     其他              170                                 14.09                   分点
     合计           24,942                                 19.39
        5.2主营业务分地区情况
                                                                        单位:百万元币种:人民币
                地区                     营业收入                  营业收入比上年增减(%)
     国内                                           19,934                                20.01
     港澳地区                                          582                               -14.54
     国际                                            4,426                                22.94
     合计                                           24,942                                19.39
        5.3主营业务及其结构发生重大变化的原因说明
        □适用√不适用
        5.4主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □适用√不适用
        5.5利润构成与上年度相比发生重大变化的原因分析
        √适用□不适用
        由于人民币兑美元的汇率持续走强,本公司的汇兑收益明显增加。
        5.6募集资金使用情况
        5.6.1募集资金运用
        □适用√不适用
        5.6.2变更项目情况
        □适用√不适用
        5.7董事会下半年的经营计划修改计划
        □适用√不适用
        5.8预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        5.9公司董事会对会计师事务所本报告期“非标准审计报告”的说明
        □适用√不适用
        5.10公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
        □适用√不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        √适用□不适用
        于2007年7月16日,本公司与空中客车公司就购买20架A320系列飞机签订合同。根据该合同,空中客车公司将于2009年3月至2010年8月向本公司全部交付20架A320系列飞机。A320系列飞机的公开市场报价(“目录价格”)为每架6650万美元—8590万美元。本次飞机购买合同交易金额是经合同签订各方以公平磋商厘定,实际交易金额低于上述目录价格。
        于2007年7月16日,厦航与美国波音公司就购买25架B737-800飞机正式签订合同。根据该合同,美国波音公司将于2011年7月至2013年11月向厦航全部交付25架波音B737-800飞机。根据美国波音公司的目录价格,B737-800飞机的目录价格为每架7050万美元—7900万美元。本次飞机购买合同交易金额是经合同签订各方以公平磋商厘定,实际交易金额低于上述目录价格。根据本公司上市地上市规则规定上述飞机交易事项中厦航与波音公司就购买25架B737-800飞机签定飞机交易合同将提交本公司最近一期的股东大会审议。
        于2007年8月20日,本公司与波音公司签署了购买55架波音B737-700/800飞机的协议,这些飞机计划将于2011年至2013年间付运。据波音公司的公开市场报价,波音B737-700/800飞机的目录价格为每架美元57百万元至美元67.5百万元和每架美元70.5百万元至美元79百万元。本次飞机购买合同交易金额是经合同签订各方以公平磋商厘定,实际交易金额低于上述目录价格。根据本公司上市地上市规则规定上述飞机交易事项将提交本公司最近一期的股东大会审议。
        6.1.2出售资产
        □适用√不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        □适用√不适用
        6.2担保事项
        □适用√不适用
        6.3非经营性关联债权债务往来
        □适用√不适用
        6.4重大诉讼仲裁事项
        □适用√不适用
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1公司持有其他上市公司发行的股票和证券投资情况
        √适用□不适用
      序                               持股数量     占该公司股权    初始投资成本
           股票代码       简称                                                     会计核算科目
      号                                 (股)         比例(%)        (百万元)
     1     000099     中信海直        23,044,066             4.49              69  长期股权投资
                      中国民航信息
     2                                21,924,500              2.5              33  长期股权投资
                      网络
     3                中国交通银行     7,480,000            0.016              11  长期股权投资
     期末持有的其他证券投资               --             --              --             --
     合计                                 --             --                   113       --
        *中国民航信息网络和中国交通银行为H股上市公司,本公司控股子公司持有其国内法人股。
        6.5.2公司持有非上市金融企业、拟上市公司股权的情况
        √适用□不适用
                     最初投资成本(百     持股数量     占该公司股权比例     期末账面价值(百万
      持有对象名称
                          万元)            (股)              (%)                  元)
      南航财务公司                 246  -                          33.98                      41
          小计                     246  -                     -                              41
        *此表数据以本集团合并数据填列。
        6.5.3其他重大事项的说明
        √适用□不适用
        本公司于2007年5月17日召开的公司A股市场相关股东会议审议通过了《中国南方航空股份有限公司股权分置改革方案》:南航集团向执行对价安排股权登记日登记在册的A股流通股股东支付1,400,000,000份认沽权证,执行对价安排股权登记日登记在册的A股流通股股东每持有10股A股流通股将获得南航集团支付的14份认沽权证,相当于A股流通股股东每10股可获1.5970股股份的对价安排。上述权证行权方式为欧式到期日自动行权,行权比例为2:1(即行权比例数值为0.5),存续期为12个月,初始行权价为7.43元,结算方式为现金结算。
        为了进一步保护流通股股东的利益,积极推进股权分置改革工作的进行,除法定承诺外,本公司唯一非流通股股东同时承诺:
        (1)南航集团持有的南方航空股份自公司股权分置改革方案实施之日起三十六个月内不上市交易或转让;
        (2)将在南方航空2007-2009年度股东大会上提议南方航空进行现金分红并投赞成票,以使南方航空2007-2009年平均每年现金分红比例不低于50%,即2007-2009年三年现金分红总额与该三年累计可供股东分配利润总额之比不小于50%;
        (3)股权分置改革工作完成后,在遵循国家相关法律法规要求的前提下,南航集团支持南方航空制订并实施管理层股权激励制度。
        股权分置改革方案实施公告日:2007年6月13日。
        方案实施股权登记日:2007年6月14日。
        公司股票复牌日:2007年6月18日。
        认沽权证上市日:2007年6月21日。
        7财务报告
        7.1审计意见
        财务报告                       √未经审计   □审计
        7.2财务报表
                                                    合并资产负债表
                                                   2007年06月30日
                                                                                        单位:百万元币种:人民币
    编制单位:中国南方航空股份有限公司
                        项目                       附注             期末余额                       年初余额
     流动资产:
     货币资金                                                                     3,551                          2,264
     结算备付金
     拆出资金
     交易性金融资产                                                                  21                              0
     应收票据
     应收账款                                                                     1,781                          1,512
     预付款项                                                                       641                            603
     应收股利                                                                        33                             33
     应收保费
     应收分保账款
     应收分保合同准备金
     应收利息
     其他应收款                                                                   1,029                            956
     买入返售金融资产
     存货                                                                         1,347                          1,315
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                                 8,403                          6,683
     非流动资产:
     发放贷款及垫款
     可供出售金融资产
     持有至到期投资
     长期应收款                                                                      29                             29
     长期股权投资                                                                 1,455                          1,375
     投资性房地产                                                                   201                            206
     固定资产                                                                    57,741                         55,834
     在建工程                                                                     9,766                          9,591
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                                       712                            713
     设备租赁定金                                                                   723                            783
     开发支出
     商誉
     长期待摊费用                                                                    62                             38
     递延所得税资产                                                                 188                            115
     其他非流动资产
     非流动资产合计                                                              70,877                         68,684
     资产总计                                                                    79,280                         75,367
     流动负债:
     短期借款                                                                    22,134                         19,907
     向中央银行借款
     吸收存款及同业存放
     拆入资金
     交易性金融负债                                                                  13                             26
     应付票据
     应付账款                                                                     6,808                          6,028
     票证结算                                                                     1,542                          1,436
     预收款项
     卖出回购金融资产款
     应付手续费及佣金
     应付职工薪酬                                                                 1,020                            952
     应交税费                                                                       692                            526
     应付利息                                                                       445                            449
     其他应付款                                                                   2,451                          2,528
     应付分保账款
     保险合同准备金
     代理买卖证券款
     代理承销证券款
     一年内到期的非流动负债                                                       5,188                          6,964
     其他流动负债
     流动负债合计                                                                40,293                         38,816
     非流动负债:
     长期借款                                                                    10,590                         10,018
     应付融资租赁款                                                              13,709                         12,307
     大修理准备                                                                     832                            805
     递延收益                                                                       750                            792
     应付债券
     长期应付款
     专项应付款
     预计负债                                                                       287                            314
     递延所得税负债                                                                 506                            374
     其他非流动负债
     非流动负债合计                                                              26,674                         24,610
     负债合计                                                                    66,967                         63,426
     所有者权益(或股东权益):
     实收资本(或股本)                                                           4,374                          4,374
     资本公积                                                                     5,898                          5,898
     减:库存股
     盈余公积                                                                       732                            732
     一般风险准备
     未分配利润                                                                    -693                         -1,001
     外币报表折算差额
     归属于母公司所有者权益合计                                                  10,311                         10,003
     少数股东权益                                                                 2,002                          1,938
     所有者权益合计                                                              12,313                         11,941
     负债和所有者权益总计                                                        79,280                         75,367
    公司法定代表人:刘绍勇        主管会计工作负责人:司献民           财务总监:徐杰波会计机构负责人:肖立新
                                                   母公司资产负债表
                                                   2007年06月30日
                                                                                        单位:百万元币种:人民币
    编制单位:中国南方航空股份有限公司
                        项目                       附注             期末余额                       年初余额
     流动资产:
     货币资金                                                                     3,037                          1,786
     交易性金融资产                                                                  21                              0
     应收票据
     应收账款                                                                     1,449                          1,204
     预付款项                                                                       588                            498
     应收利息
     应收股利                                                                        33                             33
     其他应收款                                                                   1,544                          1,453
     存货                                                                         1,112                          1,089
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                                 7,784                          6,063
     非流动资产:
     可供出售金融资产
     持有至到期投资
     长期应收款
     长期股权投资                                                                 2,708                          2,630
     投资性房地产                                                                   201                            206
     固定资产                                                                    47,346                         46,119
     在建工程                                                                     8,878                          8,503
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                                       519                            517
     设备租赁定金                                                                   610                            676
     开发支出
     商誉
     长期待摊费用                                                                    40                             20
     递延所得税资产                                                                 188                            115
     其他非流动资产
     非流动资产合计                                                              60,490                         58,786
     资产总计                                                                    68,274                         64,849
     流动负债:
     短期借款                                                                    21,644                         18,982
     交易性金融负债                                                                  13                             26
     应付票据
     应付账款                                                                     5,402                          4,925
     票证结算                                                                     1,344                          1,246
     预收款项
     应付职工薪酬                                                                   807                            757
     应交税费                                                                       491                            299
     应付利息                                                                       400                            407
     应付股利
     其他应付款                                                                   2,318                          2,329
     一年内到期的非流动负债                                                       4,166                          6,285
     其他流动负债
     流动负债合计                                                                36,585                         35,256
     非流动负债:
     长期借款                                                                     8,334                          7,371
     应付融资租赁款                                                              13,122                         12,307
     大修理准备                                                                     695                            556
     递延收益                                                                       750                            792
     应付债券
     长期应付款
     专项应付款
     预计负债                                                                       278                            303
     递延所得税负债
     其他非流动负债
     非流动负债合计                                                              23,179                         21,329
     负债合计                                                                    59,764                         56,585
     所有者权益(或股东权益):
     实收资本(或股本)                                                           4,374                          4,374
     资本公积                                                                     5,861                          5,861
     减:库存股
     盈余公积                                                                       603                            603
     未分配利润                                                                  -2,328                         -2,574
     所有者权益(或股东权益)合计                                                 8,510                          8,264
     负债和所有者权益(或股东权益)总计                                          68,274                         64,849
    公司法定代表人:刘绍勇主管会计工作负责人:司献民                   财务总监:徐杰波会计机构负责人:肖立新
                                             合并利润表
                                           2007年1-6月
                                                                       单位:百万元币种:人民币
    编制单位:中国南方航空股份有限公司
                            项目                          附注      本期金额        上期金额
     一、营业总收入                                                      25,210           21,144
     二、营业总成本                                                      21,971           18,686
     营业税金及附加                                                         699              548
     销售费用                                                             1,605            1,488
     管理费用                                                               818              690
     财务费用                                                              -104              752
     资产减值损失
     加:公允价值变动收益(损失以“-”号填列)                              34                0
     投资收益(损失以“-”号填列)                                         118               80
     其中:对联营企业和合营企业的投资收益                                    83               82
     三、营业利润(亏损以“-”号填列)                                     373             -940
     加:营业外收入                                                         263              153
     减:营业外支出                                                          13                8
     其中:非流动资产处置损失                                                 3                1
     四、利润总额(亏损总额以“-”号填列)                                 623             -795
     减:所得税费用