中国平安2007年半年度報告摘要

A股简称 中国平安 A股代码  601318

中国平安保险(集团)股份有限公司2007年半年度報告摘要    

    1重要提示
    1.1 本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2 本中期报告摘要摘自中期报告全文,报告全文同时刊载于http://www. sse. com.cn。投资者欲了解详细内容,应当仔细阅读中期报告全文。
    1.3 本公司第七届董事会第十四次会议于2007年8月16日审议通过了本公司《2007年中期报告》正文及摘要。会议应出席董事19人,实到董事15人,委托4人(董事胡爱民先生和陈洪博先生委托董事长马明哲先生出席会议并行使表决权,董事王冬胜先生委托董事伍成业先生出席会议并行使表决权,董事樊刚先生委托董事林丽君女士出席会议并行使表决权)。
    1.4 本公司中期财务报告已经安永华明会计师事务所审计,并出具了标准无保留意见的审计报告。
    1.5 本公司董事长兼首席执行官马明哲,总经理兼首席财务官张子欣,副首席财务执行官麦伟林保证本中期报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1 公司基本情况简介
    A股简称            中国平安
    A股代码            601318
    A股上市交易所      上海证券交易所
    H股简称            中国平安
    H股代码            2318
    H股上市交易所      香港联合交易所
    董事会秘书             证券事务代表
    姓名               孙建一                 周强
    联系地址           中国深圳市八卦三路     中国深圳市八卦三路
    平安大厦               平安大厦
    电话               4008866338             4008866338
    传真               0755-82431029          0755-82431029
    电子信箱           ir@pingan. com. cn;   ir@pingan.com. cn;
    pr@pingan. com. cn     pr@pingan.com.cn
    2.2主要财务数据和指针
    2.2.1  主要会计数据和财务指针
                                                      2007年6月30日         2006年12月31日          本报告期末比上年
                                                                           调整后(2)     调整前        度期末增减(%)
               总资产(人民币百万元)                            583,143        463,288     441,791                 25.9
               股东权益((1) 人民币百万元)                       93,396         45,260      36,668                106.4
               每股净资产((1) 人民币元)                          12.72           7.31        5.92                 74.0
                                                                                                          本报告.比上.
               截至. .... . . . . . .                                  2..7.                2... .          同.增减(%)
               营业利润(人民币百万元)                                   8,487                4,427                 91.7
               利润总额(人民币百万元)                                   8,872                4,426                100.5
               净利润((1)人民币百万元)                                  8,063                3,945                104.4
               扣除非经常性损益的
                净利润(1)(人民币百万元)                                 7,771                3,946                 96.9
               基本每股收益(人民币元)                                    1.16                 0.64                 81.3
               稀释每股收益(人民币元)                                    1.16                 0.64                 81.3
               全面摊薄净资产收益率((%)3) %)                             8.6                 10.7      下降2.1个百分点
               经营活动产生的现金流量净额                                20,002               25,008                (20.0)
                (人民币百万元)
               每股经营活动产生的现金流量净额                              2.87                 4.04                (29.0)
                (人民币元)
                (1)   以归属于母公司股东的数据填列。
                (2)   根据中国证监会《公开发行证券的公司信息披露规范问答第7号-新旧会计准则
                      过渡期间比较财务会计信息的编制和披露(》证监会计字〔2007〕10号)的规定进
                      行披露。
                (3)   全面摊薄净资产收益率的下降,主要是因为本公司2007年上半年首次公开发行
                      A股而使得净资产大幅增加所致。
        2.2.2  非经常性损益项目
        □适用             □不适用
               非经常性损益项目(人民币百万元)                                             截至2007年6月30日止
                                                                                                        6个月期间
               非流动资产处置损益                                                                               286
               除上述各项之外的其它营业外收支净额                                                                99
               所得税影响数                                                                                      (58)
               少数股东应承担的部分                                                                             (35)
               合计                                                                                             292
        2.2.3  国内外会计准则差异
        □适用             □不适用
                                                    归属于母公司所有者的净利润        归属于母公司所有者的股东权益
                                                    截至2007年      截至2006年             2007年           2006年
                                                    6月30日止       6月30日止        6月30日     12月31日
                            6个月期间       6个月期间
     (人民币百万元)                     注释
     按中国会计准则编制的财务报表                          8,063             3,945           93,396            45,260
       未到期责任准备金                   (1)                (86)             (102)              -                86
       寿险责任准备金                     (2)             (2,106)           (2,249)         (32,380)          (30,023)
       递延保单获得成本                   (3)              4,136             2,611           36,069            31,866
       递延所得税                         (4)               (301)             (136)            (966)             (687)
       少数股东权益及其它                                    (16)               30              (86)             (127)
     按国际财务报告准则编制的                             9,690             4,099           96,033            46,375
       财务报表
        注释:
        (1)    在中国会计准则报表中,寿险子公司提取的未到期责任准备金不应低于当期自留保费收入的50%。在国际财务报告准则报表中,本集团按精算方法(1/365法)确定未到期责任准备金。
        (2)    在中国会计准则报表中,寿险责任准备金是根据中国保监会的有关精算规定计算。在国际财务报告准则报表中,本集团按照《国际财务报告准则第4号—保险合同》的规定及参照美国会计准则的要求计算各项寿险责任准备金。
        (3)    在中国会计准则报表中,佣金、手续费等新业务的保单获得成本于发生时计入损益。在国际财务报告准则报表中,本集团按照《国际财务报告准则第4号—保险合同》的规定及参照美国会计准则的要求,将佣金、手续费等保单获得成本予以递延,根据其所属险种不同,分别在预计保单年限内以预期保费收入的固定比例摊销,或在保单年限内以预计实现的毛利润现值的固定比例摊销。
        (4)    根据《国际会计准则第12号—所得税会计》,上述各项中国会计准则报表与国际财务报告准则报表的差异均为暂时性差异。因此,本集团按上述差异及估计未来转回时将适用的所得税税率确认递延所得税资产和负债。
        3.股本变动及股东情况
        3.1       股份变动情况表
                                                                                                                                                             单位:股
                                                         本次变动前                                  本次变动增减(+,-)                                本次变动后
                                                         数量       比例(%)      发行新股          送股    公积金转股          其它          小计          数量       比例(%)
    一、有限售条件股份
       1、国家持股                                 588,859,239          9.51           -            -            -            -            -     588,859,239         8.02
       2、国有法人持股                             367,542,525          5.93           -            -            -            -            -     367,542,525         5.00
       3、其它内资持股                           2,680,007,872         43.26   345,000,000           -            -            -    345,000,000  3,025,007,872        41.19
          其中:
            境内法人持股                         2,680,007,872         43.26   345,000,000           -            -            -    345,000,000  3,025,007,872        41.19
            境内自然人持股                                 -            -            -            -            -            -            -            -            -
       4、外资持股                                         -            -            -            -            -            -            -            -            -
          其中:
            境外法人持股                                   -            -            -            -            -            -            -            -            -
            境外自然人持股                                 -            -            -            -            -            -            -            -            -
       合计                                      3,636,409,636         58.70   345,000,000           -            -            -    345,000,000  3,981,409,636        54.21
    二、无限售条件流通股份
       1、人民币普通股                                     -            -    805,000,000           -            -            -    805,000,000    805,000,000        10.96
       2、境内上市的外资股                                 -            -            -            -            -            -            -            -            -
       3、境外上市的外资股                        2,558,643,698        41.30           -            -            -            -            -   2,558,643,698        34.83
       4、其它                                             -            -            -            -            -            -            -            -            -
       合计                                       2,558,643,698        41.30   805,000,000           -            -            -    805,000,000  3,363,643,698        45.79
    三、股份总数                                  6,195,053,334       100.00 1,150,000,000           -            -            -  1,150,000,000  7,345,053,334       100.00
        3.2股东数量和持股情况
        单位:股
        报告期末股东总数                                                                    74,531(其中境内股东68,254户)
        前十名股东持股情况
                                                                                                      持有有限售条件    质押或冻结的
     股东名称                           股东性质           持股比例        持股总数      年度内增减         股份数量         股份数量
                                                                (%)
     汇丰保险控股有限公司               境外法人               8.43       618,886,334            -              -               -
     香港上海汇丰银行有限公司           境外法人               8.36       613,929,279            -              -               -
     深圳市投资控股有限公司             国家                   7.40       543,181,445            -        543,181,445            -
     深圳市新豪时投资发展有限公司       境内非国有法人         5.30       389,592,366            -        389,592,366            -
     源信行投资有限公司                 境内非国有法人         5.17       380,000,000            -        380,000,000            -
     深圳市景傲实业发展有限公司         境内非国有法人         4.51       331,117,788            -        331,117,788            -
     深圳市深业投资开发有限公司         国有法人               4.11       301,585,684            -        301,585,684 质押167,910,000
     广州市恒德贸易发展有限公司         境内非国有法人         2.72       200,000,000            -        200,000,000            -
     深圳市武新裕福实业有限公司         境内非国有法人         2.66       195,455,920            -        195,455,920 质押65,151,976
     深圳市立业集团有限公司             境内非国有法人         2.40       176,000,000            -        176,000,000质押167,000,000
        前十名无限售条件股东持股情况
     股东名称                                                                           持有无限售条件股份数量            股份种类
     汇丰保险控股有限公司                                                                                  618,886,334         H股
     香港上海汇丰银行有限公司                                                                           613,929,279            H股
     中国工商银行-诺安股票证券投资基金                                                                  18,816,555            A股
     中国工商银行-博时第三产业成长股票证券投资基金                                                      14,003,401            A股
     中国人寿保险股份有限公司-传统-普通保险产品-005L--CT001沪                                          13,077,800         A股
     中国工商银行-博时精选股票证券投资基金                                                                 11,642,545         A股
     中国工商银行-汇添富成长焦点股票型证券投资基金                                                         11,199,909         A股
     中国人寿保险股份有限公司-分红-个人分红-005L--FH002沪                                            8,936,500            A股
     中国人寿保险股份有限公司-分红-团体分红-005L--FH001沪                                            8,936,500            A股
     中国人寿保险(集团)公司-传统-普通保险产品                                                         8,936,500            A股
        上述股东关联关系或一致行动关系的说明
        本公司第一及第二大股东分别为汇丰控股有限公司的两家全资附属子公司—汇丰保险控股有限公司及香港上海汇丰银行有限公司,截至2007年6月30日,两家公司合计持有本公司H股股份1,232,815,613股。
        深圳市新豪时投资发展有限公司、深圳市景傲实业发展有限公司之间因实际出资人存在重叠而形成关联。
        除上述情况外,本公司未知上述其它股东之间是否存在关联关系。
        3.3控股股东及实际控制人变更情况
        □适用        □不适用
        4董事、监事和高级管理人员
        4.1  董事、监事和高级管理人员持股变动
        □适用        □不适用
        5董事会报告
        5.1  主营业务分行业、产品情况表
        (1)  本集团合并业绩
        以下为本集团合并经营业绩概要:
     截至6月30日止6个月(人民币百万元)                            2007年                       2006年
     营业收入合计                                                    84,051                      54,627
     营业支出合计                                                   (75,564)                     (50,200)
     营业利润                                                         8,487                       4,427
     净利润                                                           8,326                       4,006
        下表载列本公司按业务分部细分的净利润:
     截至6月30日止6个月(人民币百万元)                            2007年                       2006年
     人寿保险                                                          4,813                       3,528
     财产保险                                                            322                         163
     银行业务                                                          1,086                           1
     证券业务                                                            676                         174
     其它业务                                                          1,429                         140
     净利润                                                            8,326                       4,006
        下表为本公司合并投资收益数据:
     截至6月30日止6个月(人民币百万元)                            2007年                       2006年
    (人民币百万元,比例除外)
     投资收益注                                                       25,016                        7,787
     公允价值变动损益注                                                  607                       1,867
     总投资收益                                                       25,623                       9,654
     总投资收益率注                                                     9.9%                        5.8%
        注     投资收益、公允价值变动损益及总投资收益率均未考虑投资连结保险投资账户。
        (2)   本公司寿险业务经营业绩概要:
     截至6月30日止6个月(人民币百万元)                                              2007年                            2006年
    保险业务收入                                                                      42,248                              37,129
    已赚保费                                                                          41,581                              36,508
    投资收益                                                                          25,618                               8,060
    公允价值变动损益                                                                    2,530                              3,836
    汇兑损失                                                                            (316)                               (114)
    其它收入                                                                             578                                 179
      营业收入合计                                                                    69,991                              48,469
    退保金                                                                            (5,919)                             (3,910)
    赔付支出                                                                          (6,825)                             (4,044)
    减:摊回赔付支出                                                                     258                                 279
    保险责任准备金增加净额                                                            (43,854)                           (29,721)
    保单红利支出                                                                        (897)                             (1,714)
    营业税金及附加                                                                       (841)                              (263)
    手续费及佣金支出                                                                  (4,601)                             (3,272)
    业务及管理费                                                                      (2,900)                             (2,217)
    减:摊回分保费用                                                                     111                                 167
    其它支出                                                                              (87)                               (72)
      营业支出合计                                                                   (65,555)                            (44,767)
    营业利润                                                                            4,436                              3,702
    营业外收支净额                                                                          3                                  (3)
    利润总额                                                                            4,439                              3,699
    所得税                                                                                374                               (171)
    净利润                                                                              4,813                              3,528
        (3)    本公司产险业务经营业绩概要:
     截至6月30日止6个月(人民币百万元)                                              2007年                            2006年
     保险业务收入                                                                       11,637                              8,871
     已赚保费                                                                            7,599                              4,972
     投资收益                                                                              918                                282
     公允价值变动损益                                                                       10                                 24
     汇兑损失                                                                              (11)                                 (8)
     其它收入                                                                               38                                 25
       营业收入合计                                                                      8,554                              5,295
     赔付支出                                                                           (4,966)                             (3,770)
     减:摊回赔付支出                                                                      909                                853
     保险责任准备金增加净额                                                               (747)                               (291)
     分保费用                                                                               (7)                                 (1)
     营业税金及附加                                                                       (661)                              (486)
     手续费支出                                                                         (1,117)                              (674)
     业务及管理费                                                                      (1,805)                             (1,308)
     减:摊回分保费用                                                                      564                                755
     其它支出                                                                              (78)                                (32)
       营业支出合计                                                                     (7,908)                             (4,954)
     营业利润                                                                              646                                341
     营业外收支净额                                                                         (4)                                 (2)
     利润总额                                                                              642                                339
     所得税                                                                               (320)                              (176)
     净利润                                                                                322                                163
        (4)   本公司银行业务的若干关键财务资料:
     截至6月30日止6个月(人民币百万元)                                              2007年                            2006年
     净利息收入                                                                         1,488                                   11
     营业及管理费用注                                                                     (900)                                 (9)
     净利润                                                                             1,086                                    1
        注     营业及管理费用包括财务报表中的业务及管理费、营业税金及附加、其它支出、营业外支出及除贷款外之其它资产减值损失。
     截至6月30日止6个月(人民币百万元)                               2007年                            2006年
    利息收入
      客户贷款                                                          1,348                           7
      存放央行款项                                                         73                          -
      应收同业及其它金融机构款项                                          295                          15
    利息收入合计                                                        1,716                          22
    利息支出
      客户存款                                                           (641)                         (2)
      应付同业及其它金融机构款项                                         (157)                         (9)
    利息支出合计                                                         (798)                         (11)
    存贷业务净利息收入                                                    918                          11
    债券利息收入                                                          570                          -
    净利息收入                                                          1,488                          11
        (5)  本公司证券业务的若干关键财务资料:
     截至6月30日止6个月(人民币百万元)                               2007年                            2006年
    手续费及佣金净收入                                                     975                         218
    总投资收益注                                                           491                         168
    净利润                                                                 676                         174
        注     总投资收益包括投资收益及公允价值变动损益。
        5.2主营业务分地区情况
        □适用        □不适用
        5..主营业务及其结构发生重大变化的原因说明
        □适用        □不适用
        5.4主营业务盈利能力(毛利率)与上.相比发生重大变化的原因说明
        □适用        □不适用
        5.5利润构成与上.度相比发生重大变化的原因分析
        □适用     □不适用
        受益于本公司于2006年12月15日收购的深圳市商业银行本期间的利润贡献,本公司银行业务利润占比由去年同期的0.02%大幅上升至截至2007年6月30日止6个月期间的13.0%。
        5.6募集资金使用情况
        5.6.1募集资金运用
        □适用     □不适用
        (1) H股募集资金使用情况
        本公司2004年首次公开发行H股所得款项已全部用作一般企业用途及改善业务运营,所得款项构成本公司营运资金一部分,并按照相关行业监管机构有关适用法规进行使用。
        本报告期内的重要股权投资事项如下:
        增资平赡养老险
        经中国保监会于2007年3月9日批准,本公司向平赡养老险增加2亿元注册资本。增资后,平赡养老险的注册资本为人民币5亿元。
        (2) A股募集资金使用情况
        本公司2007年2月首次公开发行A股,募集资金净额达人民币382.22亿元。截至2007年6月30日止,本公司注册资本的变更尚处于监管机构审批过程中,A股募集资金全部存放于本公司在深圳平安银行开立的募集资金专户。
        5.6.2变更项目情况
        □适用    □不适用
        5.7董事会下半.的经营计划修改计划
        □适用    □不适用
        5.8预测.初至下一报告. .末的累计净利润可能为亏损或者与上.同.相比发生大幅度变动的警示及说明
        □适用    □不适用
        5.9公司董事会对会计师事务所本报告.“非标准审计报告”的说明
        □适用    □不适用
        5.1.公司董事会对会计师事务所上.度“非标准审计报告”涉及事项的变化及处理
        情况的说明
        □适用    □不适用
        6重要事项
        6.1 收购、出售资产及资产重组
        6.1.1收购资产
        □适用     □不适用
        2007年6月8日,平安寿险与民生银行签订《认购协议》,以每股人民币7.63元的认购价格认购民生银行非公开发行股票7.14亿股,锁定期12个月,认购总价款为人民币54.48亿元。该认购是本集团日常经营过程中的投资决定,有利于本集团拓宽投资渠道及扩大保险资金运用回报。
        6.1.2出售资产
        □适用    □不适用
        6.1.3  自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        □适用           □不适用
        6.2担保事项
        □适用             □不适用
        3
        单位:人民币百万元
        公司对外担保情况(不包括对控股子公司的担保)
                                                                                                                           是否为
    担保对象                            发生. .         担保金额        担保类型        担保.限     是否履行完毕        关联方担保
    报告期内担保发生额合计                     -              -              -               -              -              -
    报告期末担保余额合计                       -              -              -               -              -              -
        公司对控股子公司的担保情况
     报告期内对控股子公司担保发生额合计                                                                                      -
    报告期末对控股子公司担保余额合计                                                                                      1,587
        公司担保总额情况(包括对控股子公司的担保)
    担保总额                                                                                                              1,587
    担保总额占公司净资产的比例(%)                                                                                           1.7
    其中:
      为股东、实际控制人及其关联方提供担保的金额                                                                            -
      直接或间接为资产负债率超过70%的被担保对象提供的债务担保金额                                                           -
      担保总额超过净资产50%部分的金额                                                                                       -
      上述三项担保金额合计                                                                                                  -
        6.3重大关联交易
        6.3.1  非经营性关联债权债务往来
        □适用           □不适用
        6.4重大诉讼仲裁事项
        □适用            □不适用
        3
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1 公司持有其它上市公司发行的证券投资情况
        □适用         □不适用
        报告期末,本公司及下属子公司合计持有上市公司的证券投资情况如下(前十大证券投资按初始投资成本排序):
        持股数量初始投资成本   占该公司股权
    序号  股票代码       简称                 (百万股)    (百万元)      比例注会计核算科目
    1     600016         民生银行                   721         5,474        5.21%可供出售金融资产
                                                     33           143             交易性金融资产
    2     600000         浦发银行                   197         2,228       4.92%可供出售金融资产
                                                     17           206             交易性金融资产
    3     HK3988         中国银行                   453         1,315        0.21%可供出售金融资产
          601988                                     91           280             可供出售金融资产
    4     HK2628         中国人寿                     4            96       0.25%可供出售金融资产
          601628                                     51           966             可供出售金融资产
                                                     14           444             交易性金融资产
    5     HK1398         工商银行                    30           121       0.37%可供出售金融资产
          601398                                    353         1,100             可供出售金融资产
                                                      3            10             交易性金融资产
    6     601006         大秦铁路                   154           878       1.24%可供出售金融资产
                                                      7            83             交易性金融资产
    7     HK3328         交通银行                     9            21       0.29%可供出售金融资产
          601328                                    100           573             可供出售金融资产
                                                     33           259             交易性金融资产
    8     000002         万科A                     110           631       1.87%可供出售金融资产
                                                     13           176             交易性金融资产
    9     601919         中国远洋                    51           436        0.75%可供出售金融资产
                                                     15           129             交易性金融资产
    10    600900         长江电力                    56           429        0.61%可供出售金融资产
                                                      2            12             交易性金融资产
          其它证券投资                               -        11,942          --
          合计                                       -        27,952          --
        注     占该公司股权比例按照持有该公司股份的合计数计算
        6.5.2 公司持有非上市金融企业股权情况
        □3适用        □不适用
        报告期末,本公司下属子公司平安信托持有非上市金融企业股权情况如下:
    持有对象名称                      初始投资成本          持股数量    占该公司股权比例      .末账面净值
                             &nb