中钨高新2007年半年度报告摘要

中钨高新材料股份有限公司2007年半年度报告摘要


    §1 重要提示
    1.1 本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于巨潮资讯网(www.cninfo.com.cn)。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2 没有董事、监事、高级管理人员对半年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3公司董事贾信民因工作原因未能亲自出席会议,其委托董事文跃华出席会议并行使表决权;独立董事傅代国因公在国外未能亲自出席会议,其委托独立董事易丹青出席会议并行使表决权。
    1.4 公司半年度财务报告未经审计。
    1.5 公司负责人杨伯华、主管会计工作负责人及会计机构负责人万长根声明:保证半年度报告中财务报告的真实、完整。
    §2 上市公司基本情况
    2.1 基本情况简介


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称                          中钨高新                                                                           
  股票代码                          000657                                                                             
  上市证券交易所                    深圳证券交易所                                                                     
                                    董事会秘书                                证券事务代表                             
  姓名                              万长根                                    周丽萍                                   
  联系地址                          长沙经济技术开发区开元大道17号开源鑫城大  长沙经济技术开发区开元大道17号开源鑫城大 
                                    酒店19楼                                  酒店19楼                                 
  电话                              0731—4650990                             0731—4650990                            
  传真                              0731—4650800                             0731—4650800                            
  电子信箱                          jinhaiZQ@public.hk.hi.cn                  jinhaiZQ@public.hk.hi.cn                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2 主要财务数据和指标
    2.2.1 主要会计数据和财务指标
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                                     本报告期末         上年度期末                         本报告期末比上年度期末增减  
                                                                                           (%)                      
                                                        调整前           调整后            调整前       调整后         
  总资产                             1,049,358,880.14   1,070,903,482.6  1,078,377,907.97  -2.01%       -2.69%         
                                                        2                                                              
  所有者权益(或股东权益)           514,464,813.83     529,731,149.69   537,205,575.04    -2.88%       -4.23%         
  每股净资产                         2.31               2.38             2.41              -2.94%       -4.15%         
                                     报告期(1-6月)   上年同期                           本报告期比上年同期增减(%  
                                                                                           )                          
                                                        调整前           调整后            调整前       调整后         
  营业利润                           -10,049,627.24     -7,551,535.49    -8,003,694.43     -33.08%      -25.56%        
  利润总额                           -24,872,394.23     -14,223,257.90   -14,223,257.90    -74.87%      -74.87%        
  净利润                             -22,740,761.21     -9,874,570.92    -10,209,420.36    -130.30%     -122.74%       
  扣除非经常性损益后的净利润         -13,129,751.31     -3,667,619.93    -4,002,469.37     -258.00%     -228.04%       
  基本每股收益                       -0.10              -0.06            -0.06             -66.67%      -66.67%        
  稀释每股收益                       -0.10              -0.06            -0.06             -66.67%      -66.67%        
  净资产收益率                       -4.42%             -1.86%           -1.90%            -2.56%       -2.52%         
  经营活动产生的现金流量净额         -36,152,824.39     57,592,928.91                      -162.77%                    
  每股经营活动产生的现金流量净额     -0.16              0.34                               -147.06%                    
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.2 非经常性损益项目
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目                                              金额                                                   
  委托投资收益                                                  5,211,757.09                                           
  债务重组损益                                                  -13,983,601.17                                         
  其他营业外收支净额                                            -1,059,165.82                                          
  其它                                                          220,000.00                                             
  合计                                                          -9,611,009.90                                          
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.3 国内外会计准则差异
    □ 适用 √ 不适用
    §3 股本变动及股东情况
    3.1 股份变动情况表
    □ 适用 √ 不适用
    3.2 前10名股东、前10名无限售条件股东持股情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东总数                     20,606                                                                                  
  前10名股东持股情况                                                                                                   
  股东名称                     股东性质                持股比例        持股总数         持有有限售条件   质押或冻结的  
                                                                                        股份数量         股份数量      
  湖南有色金属股份有限公司     国有法人                23.77%          52,915,899       52,915,899       0             
  自贡硬质合金有限责任公司     国有法人                11.51%          25,608,031       25,608,031       0             
  包头铝业(集团)有限责任公   国有法人                2.47%           5,492,400        5,492,400        0             
  司                                                                                                                   
  中国工商银行-广发策略优选   境内非国有法人          2.43%           5,417,733        0                0             
  混合型证券投资基金                                                                                                   
  海南金元投资控股有限公司     国有法人                2.40%           5,345,770        5,345,770        0             
  中国工商银行-建信优化配置   境内非国有法人          2.16%           4,799,917        0                0             
  混合型证券投资基金                                                                                                   
  金鑫证券投资基金             境内非国有法人          1.84%           4,100,000        0                0             
  中国银行-易方达平稳增长证   境内非国有法人          1.08%           2,400,000        0                0             
  券投资基金                                                                                                           
  中国工商银行-广发稳健增长   境内非国有法人          0.85%           1,886,734        0                0             
  证券投资基金                                                                                                         
  中国有色金属进出口广东公司   国有法人                0.80%           1,785,025        1,785,025        0             
  前10名无限售条件股东持股情况                                                                                         
  股东名称                                             持有无限售条件股份数量       股份种类                           
  中国工商银行-广发策略优选混合型证券投资基金         5,417,733                    人民币普通股                       
  中国工商银行-建信优化配置混合型证券投资基金         4,799,917                    人民币普通股                       
  金鑫证券投资基金                                     4,100,000                    人民币普通股                       
  中国银行-易方达平稳增长证券投资基金                 2,400,000                    人民币普通股                       
  中国工商银行-广发稳健增长证券投资基金               1,886,734                    人民币普通股                       
  中国工商银行-易方达价值成长混合型证券投资基金       1,663,590                    人民币普通股                       
  中国银行-易方达策略成长证券投资基金                 1,549,977                    人民币普通股                       
  中国银行-易方达策略成长二号混合型证券投资基金       1,464,048                    人民币普通股                       
  中国农业银行-东吴价值成长双动力股票型证券投资基金   1,329,513                    人民币普通股                       
  崔丹宇                                               1,295,470                    人民币普通股                       
  上述股东关联关系或一致行动   上述股东中,自贡硬质合金有限责任公司是湖南有色金属股份有限公司的控股子公司。至于其他股  
  的说明                       东之间是否存在关联关系,是否属于《上市公司持股变动信息披露管理办法》中规定的一致行动人  
                               ,本公司不清楚。                                                                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.3 控股股东及实际控制人变更情况
    □ 适用 √ 不适用
    §4 董事、监事和高级管理人员情况
    4.1 董事、监事和高级管理人员持股变动
    □ 适用 √ 不适用
    §5 董事会报告
    5.1 主营业务分行业、产品情况表
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主营业务分行业情况                                                                                                   
  分行业或分产品         营业收入        营业成本        毛利率(%)    营业收入比上年  营业成本比上   毛利率比上年同  
                                                                        同期增减(%)   年同期增减(%  期增减(%)     
                                                                                        )                             
  硬质合金               70,697.90       67,897.95       3.96%          7.20%           10.21%         -2.63%          
  贸易及其他             592.35          935.34          -57.90%        5,910.72%       580.25%        1,237.33%       
  主营业务分产品情况                                                                                                   
  硬质合金               70,697.90       67,897.95       3.96%          7.20%           10.21%         -2.63%          
  贸易及其他             592.35          935.34          -57.90%        5,910.72%       580.25%        1,237.33%       
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
其中:报告期内上市公司向控股股东及其子公司销售产品和提供劳务的关联交易总金额为74,477.00万元
    5.2 主营业务分地区情况
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  地区                                              营业收入                          营业收入比上年增减(%)         
  自贡                                              70,697.90                         7.20%                            
  南宁                                              592.35                            5,910.72%                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
5.3 主营业务及其结构发生重大变化的原因说明
    □ 适用 √ 不适用
    5.4 主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
    √ 适用 □ 不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期内,公司努力克服遇到的困难,消化不利因素,维持了企业的正常生产经营和稳定。报告期公司实现营业收入75822万元,比  
  上年同期增长11.17%;实现利润总额-2487万元,比上年同期下降74.9%;实现净利润-2274万元,比上年同期下降122.7%;每股收 
  益-0.1元,比上年同期下降66.67%。公司合并净利润-2274万元的主要构成:公司总部-1810.9万元,自贡分公司盈利339.6万元,子 
  公司南宁德瑞科实业发展有限公司-1070.7万元(合并由母公司承担-802.7万元)。(1)公司总部发生财务费用114万元,管理费用  
  为361万元,计提坏账34万元,由于处理历史遗留债务问题而支出1300万元,共亏损1810.9万元。(2)自贡分公司硬质合金销售额为 
  70698万元,比上年同期增长4747万元,但销售成本为67898万元,比上年同期增加了6291万元,主营业务毛利为2800万元,比上年同 
  期减少1543万元,毛利率由上年同期的6.59%下降到3.96%。分析其原因:报告期硬质合金产品的销售价格因为市场竞争的因素一直  
  没有提价;原料价格波动频繁,钨原料APT从年初的每吨15万元曾一度涨到16万元甚至更高,现在才稍有回落,钴原料则由年初的每  
  吨30多万元一直上涨到50多万元。由于上述原因,采购成本上升,销售成本随之增加,销售毛利相应大幅下降。其它业务收支相抵亏 
  损145万元。但报告期分公司期间费用比上年同期降低1367万元:其中发生销售费用67万元,同比减少23万元;管理费用1634万元,  
  同比减少906万元;财务费用294万元,同比减少438万元。费用控制所带来的绩效仍填补不了成本上升的负面影响,因此,报告期内  
  自贡分公司净利润仅为339.6万元,比上年同期减少520万元。(3)子公司南宁德瑞科实业发展有限公司房屋出租业务报告期内没有  
  明显好转,形成约180万元的收入,同时开展有色金属贸易等业务,形成约400万元的收入,而主营业务成本共935万元,主营业务毛利 
  为-343万元,主要为房屋出租成本远大于租金收入所至。子公司报告期内销售费用250万元,同比增加79万元;管理费用172万元,同 
  比增加23万元;财务费用588万元,同比增加358万元;还有债务重组损失198万元。报告期内子公司还投资证券业务,形成了520万元 
  的投资收益以弥补主营业务上的不足,但仍无法扭转亏损的局面。报告期内子公司总体亏损1070万元。                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
5.5 利润构成与上年度相比发生重大变化的原因分析
    □ 适用 √ 不适用
    5.6 募集资金使用情况
    5.6.1 募集资金运用
    □ 适用 √ 不适用
    5.6.2 变更项目情况
    □ 适用 √ 不适用
    5.7 董事会下半年的经营计划修改计划
    □ 适用 √ 不适用
    5.8 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
    √ 适用 □ 不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  由于公司第三季度的经营形势没有明显的好转,因此预计公司年初至下一报告期期末将仍为亏损。                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
5.9 公司董事会对会计师事务所本报告期“非标准审计报告”的说明
    □ 适用 √ 不适用
    5.10公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
    □ 适用 √ 不适用
    §6 重要事项
    6.1 收购、出售资产及资产重组
    6.1.1 收购资产
    □ 适用 √ 不适用
    6.1.2 出售资产
    □ 适用 √ 不适用
    6.1.3 自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响
    □ 适用 √ 不适用
    6.2 担保事项
    □ 适用 √ 不适用
    6.3 非经营性关联债权债务往来
    □ 适用 √ 不适用
    6.4 重大诉讼仲裁事项
    □ 适用 √ 不适用
    6.5 其他重大事项及其影响和解决方案的分析说明
    √ 适用 □ 不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  报告期内,公司就历史遗留债务问题与中国有色金属工业财务公司(以下简称“财务公司”)清算组签订了《关于解决贷款事宜的协 
  议》,公司支付人民币1200万元以解决金海股份所欠财务公司的全部外汇贷款、人民币贷款的本息。公司与财务公司达成的上述债务 
  和解协议,是公司与财务公司就历史债务问题的最终了结。这次历史债务问题的解决,对公司财务影响较大,减少公司当期利润1200 
  万元。上述事项刊登于2007年6月16日的《中国证券报》、《证券时的》和巨潮资讯网上。                                      
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
6.5.1 证券投资情况
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  证券品种        证券代码     证券简称         初始投资金   持有数量(   期末账面值       占期末证券   报告期损益     
                                                额(元)     股)                          总投资比例                  
                                                                                           (%)                       
  股票            601328       交通银行         55,300.00    7,000.00     76,930.00        58.22%       21,630.00      
  股票            601998       中信银行         34,800.00    6,000.00     55,200.00        41.78%       20,400.00      
  期末持有的其他证券投资                        0.00         -            0.00             0.00%        0.00           
  报告期已出售证券投资损益                      -            -            -                -            5,211,757.09   
  合计                                          90,100.00    -            132,130.00       100%         5,253,787.09   
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
6.5.2 持有其他上市公司股权情况
    □ 适用 √ 不适用
    6.5.3 持有非上市金融企业、拟上市公司股权情况
    □ 适用 √ 不适用
    6.6 报告期接待调研、沟通、采访等活动情况
    报告期内,公司通过投资者关系管理专线电话,接听了一些投资者的咨询,对投资者咨询的事项,公司严格按照《上市公司信息披露管理办法》、《上市公司公平信息披露指引》及《公司信息披露管理制度》的有关规定予以答复,基本做到了公平对待投资者。除此之外,公司未接待过机构及个人投资者的调研、沟通、采访。
    
    §7 财务报告
    7.1 审计意见
    公司半年度财务报告未经审计。
    7.2 财务报表
    7.2.1 资产负债表
    编制单位:中钨高新材料股份有限公司                    2007年06月30日                    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                           期末数                                     期初数                                     
                                 合并                 母公司                合并                  母公司               
  流动资产:                                                                                                           
  货币资金                       31,231,647.29        20,236,708.99         88,705,391.28         62,957,112.31        
  结算备付金                                                                                                           
  拆出资金                                                                                                             
  交易性金融资产                 132,130.00                                                                            
  应收票据                       124,054,920.65       124,054,920.65        78,459,626.96         78,459,626.96        
  应收账款                       1,288,465.43         495,252.11            25,576.32                                  
  预付款项                       32,412,339.30        27,465,375.66         15,587,017.92         13,540,990.59        
  应收保费                                                                                                             
  应收分保账款                                                                                                         
  应收分保合同准备金                                                                                                   
  应收利息                                                                                                             
  其他应收款                     2,755,670.48         1,897,739.62          9,795,367.14          57,898,706.05        
  买入返售金融资产                                                                                                     
  存货                           203,998,216.80       203,106,512.12        233,882,377.55        233,868,617.87       
  一年内到期的非流动资产                                                                                               
  其他流动资产                                                                                                         
  流动资产合计                   395,873,389.95       377,256,509.15        426,455,357.17        446,725,053.78       
  非流动资产:                                                                                                         
  发放贷款及垫款                                                                                                       
  可供出售金融资产                                                                                                     
  持有至到期投资                                                                                                       
  长期应收款                                                                                                           
  长期股权投资                   14,771,514.29        272,517,292.61        14,771,514.29         272,517,292.61       
  投资性房地产                   514,818,695.22                             514,818,695.22                             
  固定资产                       106,604,381.85       106,283,111.98        107,989,012.48        107,770,236.19       
  在建工程                       472,246.50           472,246.50                                                       
  工程物资                                                                                                             
  固定资产清理                   984,485.73           984,485.73                                                       
  生产性生物资产                                                                                                       
  油气资产                                                                                                             
  无形资产                       4,262,163.30         4,262,163.30          4,143,218.55          4,143,218.55         
  开发支出                                                                                                             
  商誉                                                                                                                 
  长期待摊费用                   4,231,380.64         996,308.16            2,725,684.91                               
  递延所得税资产                 7,340,622.66         7,340,622.66          7,474,425.35          7,474,425.35         
  其他非流动资产                                                                                                       
  非流动资产合计                 653,485,490.19       392,856,230.94        651,922,550.80        391,905,172.70       
  资产总计                       1,049,358,880.14     770,112,740.09        1,078,377,907.97      838,630,226.48       
  流动负债:                                                                                                           
  短期借款                       171,000,000.00       115,000,000.00        105,000,000.00        105,000,000.00       
  向中央银行借款                                                                                                       
  吸收存款及同业存放                                                                                                   
  拆入资金                                                                                                             
  交易性金融负债                                                                                                       
  应付票据                                                                                                             
  应付账款                       95,883,242.88        95,694,622.47         103,161,940.51        93,668,332.60        
  预收款项                       2,671,431.07         2,571,431.07          929,316.24            886,254.24           
  卖出回购金融资产款                                                                                                   
  应付手续费及佣金                                                                                                     
  应付职工薪酬                   13,053,296.42        12,961,570.57         15,668,828.86         15,480,677.34        
  应交税费                       3,944,426.31         4,513,673.60          5,219,663.51          5,648,231.15         
  应付利息                                                                                                             
  应付股利                       1,183,673.28         1,183,673.28          1,183,673.28          1,183,673.28         
  其他应付款                     164,662,260.82       15,695,258.38         224,933,417.79        79,557,482.83        
  应付分保账款                                                                                                         
  保险合同准备金                                                                                                       
  代理买卖证券款                                                                                                       
  代理承销证券款                                                                                                       
  一年内到期的非流动负债                                                                                               
  其他流动负债                                                                                                         
  流动负债合计                   452,398,330.78       247,620,229.37        456,096,840.19        301,424,651.44       
  非流动负债:                                                                                                         
  长期借款                                                                                                             
  应付债券                                                                                                             
  长期应付款                                                                                                           
  专项应付款                                                                                                           
  预计负债                                                                                                             
  递延所得税负债                                                                                                       
  其他非流动负债                                                                                                       
  非流动负债合计                                                                                                       
  负债合计                       452,398,330.78       247,620,229.37        456,096,840.19        301,424,651.44       
  所有者权益(或股东权益):                                                                                           
  实收资本(或股本)             222,574,620.00       222,574,620.00        222,574,620.00        222,574,620.00       
  资本公积                       209,781,630.06       209,781,630.06        209,781,630.06        209,781,630.06       
  减:库存股                                                                                                           
  盈余公积                       48,532,755.16        48,532,755.16         48,532,755.16         48,532,755.16        
  一般风险准备                                                                                                         
  未分配利润                     33,575,808.61        41,603,505.50         56,316,569.82         56,316,569.82        
  外币报表折算差额                                                                                                     
  归属于母公司所有者权益合计     514,464,813.83       522,492,510.72        537,205,575.04        537,205,575.04       
  少数股东权益                   82,495,735.53                              85,075,492.74                              
  所有者权益合计                 596,960,549.36       522,492,510.72        622,281,067.78        537,205,575.04       
  负债和所有者权益总计           1,049,358,880.14     770,112,740.09        1,078,377,907.97      838,630,226.48       
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
7.2.2 利润表
    编制单位:中钨高新材料股份有限公司                     2007年1-6月                     单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                           本期                                       上年同期                                   
                                 合并                 母公司                合并                  母公司               
  一、营业总收入                 758,225,303.84       752,300,518.24        682,008,035.20        681,907,962.20       
  其中:营业收入                 758,225,303.84       752,300,518.24        682,008,035.20        681,907,962.20       
  利息收入                                                                                                             
  已赚保费                                                                                                             
  手续费及佣金收入                                                                                                     
  二、营业总成本                 773,528,718.17       753,619,273.55        689,559,570.69        675,138,463.07       
  其中:营业成本                 735,103,121.01       725,749,690.88        640,947,432.55        639,569,888.51       
  利息支出                                                                                                             
  手续费及佣金支出                                                                                                     
  退保金                                                                                                               
  赔付支出净额                                                                                                         
  提取保险合同准备金净额                                                                                               
  保单红利支出                                                                                                         
  分保费用                                                                                                             
  营业税金及附加                 2,702,522.36         2,622,520.05          1,509,613.83          1,504,144.31         
  销售费用                       3,176,397.70         673,655.86            2,622,833.31          907,312.49           
  管理费用                       21,681,555.14        19,956,719.91         28,742,668.81         27,247,544.69        
  财务费用                       9,950,299.20         4,080,435.73          10,428,967.86         8,141,902.70         
  资产减值损失                   914,822.76           536,251.12            5,308,054.33          -2,232,329.63        
  加:公允价值变动收益(损失以   42,030.00                                                                             
  “-”号填列)                                                                                                        
  投资收益(损失以“-”号填列)  5,211,757.09                               -452,158.94           -15,034,398.30       
  其中:对联营企业和合营企业的                                                                                         
  投资收益                                                                                                             
  汇兑收益(损失以“-”号填列)                                                                                        
  三、营业利润(亏损以“-”号填  -10,049,627.24       -1,318,755.31         -8,003,694.43         -8,264,899.17        
  列)                                                                                                                 
  加:营业外收入                 227,019.00           220,000.00            208,816.48            180,816.48           
  减:营业外支出                 15,049,785.99        13,066,184.82         6,428,379.95          227,423.44           
  其中:非流动资产处置损失                                                                                             
  四、利润总额(亏损总额以“-”  -24,872,394.23       -14,164,940.13        -14,223,257.90        -8,311,506.13        
  号填列)                                                                                                             
  减:所得税费用                 548,124.19           548,124.19            1,897,914.23          1,897,914.23         
  五、净利润(净亏损以“-”号填  -25,420,518.42       -14,713,064.32        -16,121,172.13        -10,209,420.36       
  列)                                                                                                                 
  归属于母公司所有者的净利润     -22,740,761.21       -14,713,064.32        -10,209,420.36        -10,209,420.36       
  少数股东损益                   -2,679,757.21                              -5,911,751.77                              
  六、每股收益:                                                                                                       
  (一)基本每股收益             -0.10                                      -0.06                                      
  (二)稀释每股收益             -0.10                                      -0.06                                      
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
7.2.3 现金流量表
    编制单位:中钨高新材料股份有限公司                     2007年1-6月                     单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                           本期    &n