攀钢钢钒2007年半年度报告摘要

证券代码:000629                                   证券简称:攀钢钢钒                           公告编号:2007-33

                                  攀枝花新钢钒股份有限公司2007年半年度报告摘要

    §1 重要提示
    1.1 本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于巨潮资讯网(www.cninfo.com.cn)。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2 没有董事、监事、高级管理人员对半年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3 董事未出席名单


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  未出席董事姓名     未出席会议原因                                                                  受托人姓名        
  罗泽中             工作原因                                                                        樊政炜            
  周家琮             工作原因                                                                        樊政炜            
  田野               工作原因                                                                        孙仁孝            
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
1.4 公司半年度财务报告未经会计师事务所审计。
    1.5 公司董事长樊政炜先生、总经理孙仁孝先生、主管会计工作负责人薛培华先生声明:保证半年度报告中财务报告的真实、完整。
    §2 上市公司基本情况
    2.1 基本情况简介


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股票简称         新钢钒                                                                                              
  股票代码         000629                                                                                              
  上市证券交易所   深圳证券交易所                                                                                      
                   董事会秘书                                         证券事务代表                                     
  姓名             陈新桂                                             罗玉惠                                           
  联系地址         四川省攀枝花市东区向阳村新钢钒公司办公大楼         四川省攀枝花市东区向阳村新钢钒公司办公大楼       
  电话             0812-33936953392889                                0812-33936953392889                              
  传真             0812-3393992                                       0812-3393992                                     
  电子信箱         psv@pzhsteel.com.cn                                lissy0629@sina.com                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2 主要财务数据和指标
    2.2.1 主要会计数据和财务指标
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                                    本报告期末        上年度期末                        本报告期末比上年度期末增减(% 
                                                                                        )                             
                                                      调整前           调整后           调整前          调整后         
  总资产                            21,393,558,257.1  20,309,348,247.  20,314,978,956.  5.34%           5.31%          
                                    9                 65               75                                              
  所有者权益(或股东权益)          8,932,810,144.28  8,712,050,334.3  8,717,681,043.4  2.53%           2.47%          
                                                      8                8                                               
  每股净资产                        2.92              3.42             3.42             -14.62%         -14.62%        
                                    报告期(1-6月)  上年同期                          本报告期比上年同期增减(%)   
                                                      调整前           调整后           调整前          调整后         
  营业利润                          497,654,470.92    480,307,615.38   486,706,418.74   3.61%           2.25%          
  利润总额                          495,499,833.61    471,265,869.27   471,265,869.27   5.14%           5.14%          
  净利润                            469,963,931.90    462,326,531.83   462,326,531.83   1.65%           1.65%          
  扣除非经常性损益后的净利润        476,053,382.95    467,549,738.59   477,815,736.89   1.82%           -0.37%         
  基本每股收益                      0.15              0.18             0.15             -16.67%         0.00%          
  稀释每股收益                      0.13              0.18             0.15             -27.78%         -13.33%        
  净资产收益率                      5.26%             5.54%            5.54%            -0.28%          -0.28%         
  经营活动产生的现金流量净额        895,176,714.01    104,799,550.29                    754.18%                        
  每股经营活动产生的现金流量净额    0.29              0.04                              625.00%                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.2 非经常性损益项目
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  非经常性损益项目                                              金额                                                   
  非流动资产处置损益                                            -2,536,149.17                                          
  计入当期损益的政府补助                                        100,000.00                                             
  计入当期损益的对非金融企业收取的资金占用费                    -5,009,422.75                                          
  除上述各项之外的其他营业外收支净额                            281,511.86                                             
  所得税影响                                                    1,074,609.01                                           
  合计                                                          -6,089,451.05                                          
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
2.2.3 国内外会计准则差异
    □ 适用 √ 不适用
    §3 股本变动及股东情况
    3.1 股份变动情况表
    √ 适用 □ 不适用
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
                            本次变动前           本次变动增减(+,-)                              本次变动后          
                            数量         比例    发行新   送股       公积金转   其他    小计       数量         比例   
                                                 股                  股                                                
  一、有限售条件股份        1,166,889,8  45.79%           116,678,5  116,678,5  -104,6  233,252,3  1,400,142,1  45.79% 
                            29                            13         14         91      36         65                  
  1、国家持股                                                                                                          
  2、国有法人持股           1,166,643,1  45.78%           116,664,3  116,664,3          233,328,6  1,399,971,7  45.78% 
                            27                            12         13                 25         52                  
  3、其他内资持股           246,702      0.01%            14,201     14,201     -104,6  -76,289    170,413      0.01%  
                                                                                91                                     
  其中:境内非国有法人持股                                                                                             
  境内自然人持股            246,702      0.01%            14,201     14,201     -104,6  -76,289    170,413      0.01%  
                                                                                91                                     
  4、外资持股                                                                                                          
  其中:境外法人持股                                                                                                   
  境外自然人持股                                                                                                       
  二、无限售条件股份        1,381,458,4  54.21%           138,156,3  138,156,3  104,69  276,417,3  1,657,875,8  54.21% 
                            82                            18         17         1       26         08                  
  1、人民币普通股           1,381,458,4  54.21%           138,156,3  138,156,3  104,69  276,417,3  1,657,875,8  54.21% 
                            82                            18         17         1       26         08                  
  2、境内上市的外资股                                                                                                  
  3、境外上市的外资股                                                                                                  
  4、其他                                                                                                              
  三、股份总数              2,548,348,3  100.00           254,834,8  254,834,8  0       509,669,6  3,058,017,9  100.00 
                            11           %                31         31                 62         73           %      
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.2 前10名股东、前10名无限售条件股东持股情况表
    单位:股


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  股东总数                                        279,618                                                              
  前10名股东持股情况                                                                                                   
  股东名称                                        股东性质     持股比例     持股总数       持有有限售条件  质押或冻结  
                                                                                           股份数量        的股份数量  
  攀枝花钢铁有限责任公司                          国有法人     51.24%       1,566,972,309  1,399,971,752   0           
  中国第十九冶金建设公司                          国有法人     2.10%        64,214,409     0               0           
  中国人寿保险股份有限公司-分红-个人分红-005L-  境内自然人   1.18%        25,679,930     0               不详        
  FH002深                                                                                                              
  中国工商银行-融通深证100指数证券投资基金       境内自然人   0.84%        19,847,048     0               不详        
  中国工商银行-易方达价值成长混合型证券投资基金  境内自然人   0.56%        17,039,906     0               不详        
  中国人寿保险(集团)公司-传统-普通保险产品    境内自然人   0.40%        12,119,914     0               不详        
  交通银行-鹏华中国50开放式证券投资基金          境内自然人   0.29%        9,000,000      0               不详        
  中国太平洋人寿保险股份有限公司-分红-个人分红  境内自然人   0.27%        8,400,000      0               不详        
  中国建设银行-博时裕富证券投资基金              境内自然人   0.27%        8,322,660      0               不详        
  全国社保基金一零九组合                          境内自然人   0.23%        7,189,834      0               不详        
  前10名无限售条件股东持股情况                                                                                         
  股东名称                                                         持有无限售条件股份数量              股份种类        
  攀枝花钢铁有限责任公司                                           167,000,557                         人民币普通股    
  中国第十九冶金建设公司                                           64,214,409                          人民币普通股    
  中国人寿保险股份有限公司-分红-个人分红-005L-FH002深            25,679,930                          人民币普通股    
  中国工商银行-融通深证100指数证券投资基金                        19,847,048                          人民币普通股    
  中国工商银行-易方达价值成长混合型证券投资基金                   17,039,906                          人民币普通股    
  中国人寿保险(集团)公司-传统-普通保险产品                     12,119,914                          人民币普通股    
  交通银行-鹏华中国50开放式证券投资基金                           9,000,000                           人民币普通股    
  中国太平洋人寿保险股份有限公司-分红-个人分红                   8,400,000                           人民币普通股    
  中国建设银行-博时裕富证券投资基金                               8,322,660                           人民币普通股    
  全国社保基金一零九组合                                           7,189,834                           人民币普通股    
  上述股东关联关系或一致行动的说明                持股5%以上法人股东报告期末其所持股份没有发生质押和冻结的情况。前十大 
                                                  股东中攀钢有限与其它股东之间不存在关联关系,也不属于《上市公司股东持 
                                                  股变动信息披露管理办法》规定的一致行动人;未知其它股东之间是否存在关 
                                                  联关系,也未知其它股东是否属于《上市公司股东持股变动信息披露管理办法 
                                                  》规定的一致行动人。                                                 
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
3.3 控股股东及实际控制人变更情况
    □ 适用 √ 不适用
    §4 董事、监事和高级管理人员情况
    4.1 董事、监事和高级管理人员持股变动
    √ 适用 □ 不适用


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  姓名     职务        年初持股数   本期增持  本期减   期末持   变动原因                                               
                                    股份数量  持股份   股数                                                            
                                              数量                                                                     
  樊政炜   董事长      0            0         0        0                                                               
  余自甦   董事        607          121       0        728      公司2006年度分红10送1转1                               
  罗泽中   董事        0            0         0        0                                                               
  周家琮   董事        8,505        1,701     0        10,206   公司2006年度分红10送1转1                               
  孙仁孝   董事        45,000       9,000     0        54,000   公司2006年度分红10送1转1                               
  田野     董事        6,255        1,251     0        7,506    公司2006年度分红10送1转1                               
  李公才   独立董事    0            0         0        0                                                               
  薛世成   独立董事    0            0         0        0                                                               
  马家源   独立董事    0            0         0        0                                                               
  刘新会   监事        0            0         0        0                                                               
  张治杰   监事        36,755       7,351     0        44,106   公司2006年度分红10送1转1                               
  曾显斌   监事        0            0         0        0                                                               
  刘伟     监事        0            0         0        0                                                               
  谭安全   监事        22,500       4,500     0        27,000   公司2006年度分红10送1转1                               
  焦景民   副总经理    33,750       5,750     5,000    34,500   公司2006年度分红10送1转1;报告期内卖出部分解禁股份     
  薛培华   财务总监    33,750       5,062     8,438    30,374   公司2006年度分红10送1转1;报告期内卖出部分解禁股份     
  陈新桂   董事会秘书  0            0         0        0                                                               
  陈亚平   副总经理    0            0         0        0                                                               
  段向东   副总经理    0            0         0        0                                                               
  张虎     副总经理    0            0         0        0                                                               
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
上述人员持有本公司的股票期权及被授予的限制性股票数量
    □ 适用 √ 不适用
    §5 董事会报告
    5.1 报告期内总体经营情况
    报告期内,公司在面临宏观调控政策及大宗原燃料和矿石价格上涨等不利因素影响的情况下,抓住市场机遇,积极采取有效措施,取得了较好业绩,上半年实现营业总收入100.26亿元,利润总额4.95亿元,净利润4.70亿元,同比分别增加34.24%、5.14%和1.65%。
    一是坚持均衡稳定生产,优化品种结构,突出重点产品和厚利产品。上半年,公司完成铁274万吨、钢242万吨、精钒渣10万吨,同比分别增长4.02%、6.05%和20.88%。重轨、热轧专项材、钒制品等创历史新高。
    二是强化市场营销,提高运营效率和效益。强化市场研究,果断调整产品销售价格策略,加大100米重轨、310乙字钢、汽车大梁板、深冲钢等重点产品和厚利产品销售,积极推广P590L、P610L、SAPH400等高强耐候钢及冷轧连退产品等新品种,认真开展顾客技术交流、技术服务和技术合作,提高公司市场竞争力,
    三是深入开展对标挖潜降成本工作。大力实施废旧物资综合利用,特别是有色金属回收利用、优化炉料结构、优化技术经济指标等降成本措施,15项主要技术经济指标中8项好于上年。
    四是积极推进技改建设。建成了轨梁100米长尺轨余热淬火生产线等生产项目,完成了炼铁1号高炉除尘改造、炼钢3号转炉除尘系统改造等环保项目,同时抓好热电55MW发电机组、白马矿一期工程等建成项目达产达效工作。
    五是持续推进科技进步和管理创新。强化出口钢轨、汽车用结构钢板、冷轧连退等新产品开发,大力开展炼铁、炼钢系统工艺优化、品种质量等专题科技攻关。上半年,公司完成新产品产量30万吨左右,申请专利47项,授权20项。同时,以ERP系统为重点夯实各项基础管理,强化安全环保、设备、质量等专项管理,提升了精细化和现代化管理水平。
    
    5.2 主营业务分行业、产品情况表
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  主营业务分行业情况                                                                                                   
  分行业或分产品          营业收入       营业成本        毛利率(%)     营业收入比上年  营业成本比上年  毛利率比上年  
                                                                         同期增减(%)   同期增减(%)   同期增减(%) 
  钢压延加工业            833,015.48     718,562.75      13.74%          38.70%          39.12%          -1.84%        
  主营业务分产品情况                                                                                                   
  型线产品                263,454.04     248,159.95      5.81%           24.10%          38.06%          -62.13%       
  热轧产品                260,044.73     205,573.83      20.95%          -23.95%         -30.73%         58.69%        
  其中:热轧关联交易      57,419.00      46,413.52       19.17%          -69.04%         -71.58%         60.26%        
  钒产品                  65,275.08      27,759.08       57.47%          11.53%          -0.51%          9.83%         
  冷轧产品                239,705.59     198,181.55      17.32%                                                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
其中:报告期内上市公司向控股股东及其子公司销售产品和提供劳务的关联交易总金额为225,373.69万元
    5.3 主营业务分地区情况
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  地区                                              营业收入                          营业收入比上年增减(%)         
  四川                                              587,451.99                        6.58%                            
  广西                                              26,800.23                         -1.46%                           
  重庆                                              68,081.61                         163.14%                          
  广东                                              146,390.96                        840.97%                          
  陕西                                              2,229.66                          -44.30%                          
  湖南                                              11,255.01                         282.44%                          
  云南                                              9,411.58                          320.93%                          
  北京                                              2,989.01                          165.39%                          
  湖北                                              2,618.65                          363.29%                          
  河南                                              21.71                             -88.58%                          
  浙江                                              45.89                             -42.20%                          
  山东                                              4,791.32                                                           
  江苏                                              7,769.89                          100.00%                          
  贵州                                              3,376.37                          100.00%                          
  辽宁                                              40.24                             100.00%                          
  出口                                              34,012.89                         -1.40%                           
  合计                                              907,287.01                        35.63%                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
5.4 主营业务及其结构发生重大变化的原因说明
    √ 适用 □ 不适用
    主营业务结构发生变化主要是2006年12月收购冷轧厂后,冷轧产品成为本公司又一主要产品。
    5.5 主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
    √ 适用 □ 不适用
    型线产品的毛利率比2006年上半年下降的主要原因是型线产品价格上涨幅度较小,而原燃料价格上涨幅度较大;热轧产品的毛利率比2006年上半年上升的主要原因是热轧产品上半年价格上涨幅度大于原燃料价格上涨幅度。钒产品的毛利率比2006年上半年上升的主要原因是钒产品产能扩大,单位生产成本降低。
    5.6 利润构成与上年度相比发生重大变化的原因分析
    √ 适用 □ 不适用
    报告期公司利润构成发生变化,主要收购冷轧厂后增加了冷轧产品。
    5.7 募集资金使用情况
    5.7.1 募集资金运用
    √ 适用 □ 不适用
    单位:(人民币)万元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  募集资金总额                               310,954.55               本报告期已使用募集资金总额    26,954.55          
                                                                      已累计使用募集资金总额        310,954.55         
  承诺项目                                   拟投入金额  是否变更项   实际投入金额   产生收益情况   是否符   是否符合  
                                                         目                                         合计划   预计收益  
                                                                                                    进度               
  收购攀钢有限冷轧厂                         188,800.00  否           188,800.00     2999.00        是       否        
  白马矿一期工程                             120,000.00  否           120,000.00     无             是       是        
  归还轨梁万能线改造借款                     2,154.55    否           2,154.55       31.00          是       是        
  合计                                       310,954.55  -            310,954.55     -              -        -         
  未达到计划进度和收益的说明(分具体项目)   收购冷轧未达到预计收益主要是镀锌产品降价,所耗锌锭价格大幅上升所致;公司  
                                             预测白马矿投产初期无经济效益,达产后将盈利。                              
  变更原因及变更程序说明(分具体项目)       无                                                                        
  尚未使用的募集资金用途及去向               无                                                                        
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
5.7.2 变更项目情况
    □ 适用 √ 不适用
    5.8 董事会下半年的经营计划修改计划
    □ 适用 √ 不适用
    5.9 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
    □ 适用 √ 不适用
    5.10 公司董事会对会计师事务所本报告期“非标准审计报告”的说明
    □ 适用 √ 不适用
    5.11 公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
    □ 适用 √ 不适用
    §6 重要事项
    6.1 收购、出售资产及资产重组
    6.1.1 收购资产
    □ 适用 √ 不适用
    6.1.2 出售资产
    □ 适用 √ 不适用
    6.1.3 自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响
    √ 适用 □ 不适用
    本公司以2006年11月30日为基准日收购了攀钢有限冷轧厂相关资产及业务,收购对价为2,053,925,411.42元,上年已实际支付攀钢有限价款1,640,000,000.00元,本报告期支付248,000,000.00元,相关资产产权已变更至新钢钒,至报告期末尚欠攀钢有限165,925,411.42元。
    6.2 担保事项
    □ 适用 √ 不适用
    6.3 非经营性关联债权债务往来
    □ 适用 √ 不适用
    6.4 重大诉讼仲裁事项
    □ 适用 √ 不适用
    6.5 其他重大事项及其影响和解决方案的分析说明
    √ 适用 □ 不适用
    报告期内公司与承德新新钒钛股份有限公司(600357 承德钒钛)于 2007年6月19日在北京签署了发起人协议,合资组建北京攀承钒业贸易有限公司,注册资本20000万元。本公司出资10200万元,出资比例51%,承德钒钛出资9800万元,出资比例49%。合资公司的组建,对推动双方企业做大做强,持续稳定发展,提升双方在国内外钒产品领域的竞争力和影响意义重大。有关组建合资公司的董事会决议及对外投资公告刊登在2007年5月11日和2007年6月21日的《证券时报》、《中国证券报》、《上海证券报》、巨潮资讯网上。截止至报告期末,本公司已出资2040万元,承德钒钛已出资1960万元。
    6.5.1 证券投资情况
    □ 适用 √ 不适用
    6.5.2 持有其他上市公司股权情况
    □ 适用 √ 不适用
    6.5.3 持有非上市金融企业、拟上市公司股权情况
    √ 适用 □ 不适用
    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  所持对象名称       初始投资金额  持有数量(股)  占该公司股权比例   期末账面值     报告期损益  报告期所有者权益变动  
  攀钢集团财务公司   97,950,000.0  85,200,000.00   8.52%              100,816,032.2  0.00        421,088,936.15        
                     0                                                8                                                
  合计               97,950,000.0  85,200,000.00   -                  100,816,032.2  0.00        421,088,936.15        
                     0                                                8                                                
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
6.6 报告期接待调研、沟通、采访等活动情况表


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  接待时间               接待地点        接待方式    接待对象                        谈论的主要内容及提供的资料        
  2007年03月15日         董事会秘书处    实地调研    国金证券有限责任公司            公司生产经营情况                  
  2007年04月04日         董事会秘书处    实地调研    广发证券有限责任公司            公司生产经营情况                  
  2007年05月25日         董事会秘书处    实地调研    易方达基金管理有限公司          公司生产经营情况                  
  2007年05月25日         董事会秘书处    实地调研    中国平安证券有限责任公司        公司生产经营情况                  
  2007年06月05日         董事会秘书处    实地调研    中天证券有限责任公司            公司生产经营情况                  
  2007年06月13日         董事会秘书处    实地调研    海富通基金管理有限公司          公司生产经营情况                  
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
§7 财务报告
    7.1 审计意见


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  财务报告                  √未经审计□审计                                                                           
━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
7.2 财务报表
    7.2.1 资产负债表
    编制单位:攀枝花新钢钒股份有限公司                    2007年06月30日                    单位:(人民币)元


━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
  项目                           期末数                                     期初数                                     
                                 合并                 母公司                合并                  母公司               
  流动资产:                                                                                                           
  货币资金                       216,989,269.52       142,521,287.90        508,117,293.72        425,272,924.68       
  结算备付金                                                                                                           
  拆出资金                                                                                                             
  交易性金融资产                                                                                                       
  应收票据                       2,051,086,656.77     1,626,975,901.79      1,469,587,044.72      1,315,339,072.12     
  应收账款                       270,928,028.82       230,453,680.35        109,089,962.14        76,247,940.36        
  预付款项                       273,329,403.14       264,642,652.82        154,687,261.82        147,550,023.16       
  应收保费                                                                                                             
  应收分保账款                                                                                                         
  应收分保合同准备金                                                                                                   
  应收利息                                                                                                             
  其他应收款                     96,162,342.85        353,394,733.95        34,113,496.58         331,430,739.33       
  买入返售金融资产                                                                                                     
  存货                           3,249,014,128.20     2,835,118,303.21      2,923,645,326.47      2,571,692,765.87     
  一年内到期的非流动资产                                                                                               
  其他流动资产                                                                                                         
  流动资产合计                   6,157,509,829.30     5,453,106,560.02      5,199,240,385.45      4,867,533,465.52     
  非流动资产:                                                                                                         
  发放贷款及垫款                                                                                                       
  可供出售金融资产                                                                                                     
  持有至到期投资                                                                                                       
  长期应收款                                                                                                           
  长期股权投资                   108,649,211.46       1,552,327,027.51      108,587,572.77        1,552,265,388.82     
  投资性房地产                   22,674,935.54        22,674,935.54         23,013,376.10         23,013,376.10        
  固定资产                       13,061,816,864.68    12,649,093,882.49     12,955,830,105.14     12,889,617,872.95    
  在建工程                       2,011,626,522.52     486,835,321.87        1,980,590,373.13      404,343,602.48       
  工程物资                       5,114,685.61         5,114,685.61          1,151,799.54          1,151,799.54         
  固定资产清理                   10,226,588.14        10,226,588.14         2,500,313.91          2,500,313.91         
  生产性生物资产                                                                                                       
  油气资产                                                                                                             
  无形资产                                                                                                             
  开发支出                                                                                                             
  商誉                                                                                                                 
  长期待摊费用                                                              21,974,804.79                              
  递延所得税资产                 15,939,619.94        15,400,040.39         22,090,225.92         16,459,516.82        
  其他非流动资产                                                                                                       
  非流动资产合计                 15,236,048,427.89    14,741,672,481.55     15,115,738,571.30     14,889,351,870.62    
  资产总计                       21,393,558,257.19    20,194,779,041.57     20,314,978,956.75     19,756,885,336.14    
  流动负债:                                                                                                           
  短期借款                       372,494,066.74                             737,225,060.00        636,537,256.81       
  向中央银行借款                                                                                                       
  吸收存款及同业存放                                                                                                   
  拆入资金                                                                                                             
  交易性金融负债                                                                                                       
  应付票据                       1,091,526,945.45     1,091,526,945.45      843,718,066.28        843,718,066.28       
  应付账款                       2,026,694,722.12     2,127,405,115.61      1,344,470,074.36      1,447,266,687.26     
  预收款项                       500,368,482.16       462,685,764.89        455,386,946.87        384,460,989.91       
  卖出