格力电器2007年半年度报告摘要

股票简称 格力电器 股票代码 000651

珠海格力电器股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于巨潮资讯网(www.cninfo.com.cn)。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2没有董事、监事、高级管理人员对半年度报告内容的真实性、准确性和完整性无法保证或存在异议。
    1.3所有董事均已出席。
    1.4公司半年度财务报告未经会计师事务所审计。
    1.5本公司负责人董事长朱江洪先生、副董事长、总裁兼财务负责人董明珠女士、会计机构负责人梁文华女士声明:保证2007年半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1基本情况简介
        股票简称         格力电器
        股票代码         000651
        上市证券交易所       深圳证券交易所
                                               董事会秘书                                     证券事务代表
              姓名           刘兴浩                                          叶永青
            联系地址         广东省珠海市前山金鸡西路                        广东省珠海市前山金鸡西路
              电话           0756-8614883-2416        8668416                0756-8614883-3232        8669232
              传真           0756-8622581      8614998                       0756-8622581      8614998
            电子信箱         gree0651@gree.com.cn                            gree0651@gree.com.cn
        2.2主要财务数据和指标
        2.2.1主要会计数据和财务指标
        单位:(人民币)元
                                                                                                本报告期末比上年度期末增
                                        本报告期末                    上年度期末
                                                                                                         减(%)
                                                              调整前              调整后           调整前         调整后
                总资产              18,909,681,547.34 15,994,070,092.07 16,127,396,549.67             18.23%         17.25%
      所有者权益(或股东权益)         3,726,576,786.77   3,113,029,116.61    3,229,004,728.94        19.71%         15.41%
              每股净资产                           4.63               3.87                4.01        19.64%         15.46%
                                                                                                 本报告期比上年同期增减
                                    报告期(1-6月)                   上年同期
                                                                                                          (%)
                                                              调整前              调整后           调整前         调整后
               营业利润                  548,365,367.33     361,503,627.64      365,480,576.88        51.69%         50.04%
               利润总额                  566,501,368.08     371,361,950.58      379,722,075.89        52.55%         49.19%
                净利润                   485,509,497.14     309,617,451.97      314,814,618.58        56.81%         54.22%
     扣除非经常性损益后的净利润         472,150,014.86      304,025,914.43      302,561,155.66        55.30%         56.05%
             基本每股收益                       0.6028              0.5766              0.5863         4.54%          2.81%
             稀释每股收益                       0.6028              0.5766              0.5863         4.54%          2.81%
             净资产收益率                       13.03%              10.21%              10.17%         2.82%          2.86%
     经营活动产生的现金流量净额       2,603,852,509.15                        2,838,541,004.51                       -8.27%
     每股经营活动产生的现金流量
                                                   3.23                                   5.29                      -38.94%
                 净额
        注:本公司2006年7月实施了2005年利润分配方案,上表每股收益与每股现金流指标中,本报告期以总股本805,410,000股为基数计算,上年同期以总股本536,940,000股为基数计算。
        2.2.2非经常性损益项目
        √适用  □不适用
        单位:(人民币)元
                                         非经常性损益项目                                                    金额
    处置长期投资、固定资产、在建工程、无形资产、其他长期资产产生的损益                                            -319,710.59
    各种形式的政府补贴                                                                                           4,898,114.08
    其他各项营业外收支净额                                                                                      13,556,775.88
    非经常性损益的所得税影响数                                                                                  -4,775,697.09
                                                合计                                                            13,359,482.28
        2.2.3国内外会计准则差异
        □适用√  不适用
        3股本变动及股东情况
        3.1股份变动情况表
        √适用  □不适用
        单位:股
                                 本次变动前                      本次变动增减(+,-)                       本次变动后
                                                   发行新   送  公积金转
                                数量       比例                                其他          小计         数量        比例
                                                      股    股      股
    一、有限售条件股份      399,931,491    49.66%                         -100,594,049-100,594,049 299,337,442       37.17%
    1、国家持股
    2、国有法人持股
    3、其他内资持股         386,431,491    47.98%                           -87,094,049  -87,094,049 299,337,442     37.17%
     其中:境内非国有法人
                            386,259,300    47.96%                           -91,236,000  -91,236,000 295,023,300     36.63%
    持股
         境内自然人持股         172,191     0.02%                             4,141,951    4,141,951     4,314,142    0.54%
    4、外资持股              13,500,000     1.68%                           -13,500,000  -13,500,000
     其中:境外法人持股      13,500,000     1.68%                           -13,500,000  -13,500,000
         境外自然人持股
    二、无限售条件股份      405,478,509    50.34%                          100,594,049 100,594,049 506,072,558       62.83%
    1、人民币普通股         405,478,509    50.34%                          100,594,049 100,594,049 506,072,558       62.83%
    2、境内上市的外资股
    3、境外上市的外资股
    4、其他
    三、股份总数            805,410,000 100.00%                                                       805,410,000 100.00%
    3.2前10名股东、前10名无限售条件股东持股情况表
                                                                                                                   单位:股
             股东总数                                                                                                29,291
               前10名股东持股情况
                                                                                                   持有有限售
                                                                                                                质押或冻结
                        股东名称                          股东性质      持股比例      持股总数     条件股份数
                                                                                                                的股份数量
                                                                                                        量
    珠海格力集团公司                                 境内非国有法人        28.44%    229,087,362 199,230,675 188,630,000
    河北京海担保投资有限公司                         境内非国有法人        10.00%      80,541,000   80,541,000
    泰和证券投资基金                                 境内非国有法人         1.90%      15,264,944
    珠海格力房产有限公司                             境内非国有法人         1.89%      15,251,625   15,251,625
    中国银行-长盛同智优势成长混合型证券投资基
                                                     境内非国有法人         1.56%      12,555,057
    金
    中国人寿保险股份有限公司-分红-个人分红
                                                     境内非国有法人         1.49%      11,999,917
    -005L-FH002深
    全国社保基金一零二组合                           境内非国有法人         1.44%      11,630,019
    UBS AG                                           境外法人               1.31%      10,511,280
    中国人寿保险(集团)公司-传统-普通保险产品境内非国有法人              1.17%       9,462,907
    恒富(珠海)置业有限公司                           境内非国有法人         1.13%       9,131,466                 2,395,575
               前10名无限售条件股东持股情况
                                                                                          持有无限售条件
                                          股东名称                                                             股份种类
                                                                                              股份数量
    珠海格力集团公司                                                                           29,856,687          人民币普通股
    泰和证券投资基金                                                                           15,264,944          人民币普通股
    中国银行-长盛同智优势成长混合型证券投资基金                                               12,555,057          人民币普通股
    中国人寿保险股份有限公司-分红-个人分红-005L-FH002深                                      11,999,917          人民币普通股
    全国社保基金一零二组合                                                                     11,630,019          人民币普通股
    UBS AG                                                                                     10,511,280          人民币普通股
    中国人寿保险(集团)公司-传统-普通保险产品                                                9,462,907          人民币普通股
    恒富(珠海)置业有限公司                                                                      9,131,466          人民币普通股
    全国社保基金一零八组合                                                                      9,000,000          人民币普通股
    中国银行-易方达积极成长证券投资基金                                                        8,200,000          人民币普通股
    上述股东关联关系或一致行珠海格力集团公司持有珠海格力房产有限公司90%的股份。
             动的说明            全国社保基金一零二组合与全国社保基金一零八组合由博时基金管理有限公司管理。
        3.3控股股东及实际控制人变更情况
        □适用√  不适用
        4董事、监事和高级管理人员情况
        4.1董事、监事和高级管理人员持股变动
        □   适用√          不适用
        上述人员持有本公司的股票期权及被授予的限制性股票数量
        □   适用√          不适用
        5董事会报告
        5.1主营业务分行业、产品情况表
                                                                                                                                                                                                           单位:(人民币)万元
                                                                                                        主营业务分行业情况
                                                                                                                                                      营业收入比上                    营业成本比上
                                                                                                                                                                                                                     毛利率比上年同
            分行业或分产品                                  营业收入                          营业成本                   毛利率(%)                    年同期增减                      年同期增减
                                                                                                                                                                                                                       期增减(%)
                                                                                                                                                             (%)                           (%)
    日用电器制造业                                         2,005,156.57                       1,638,712.34                         18.28%                          52.28%                          50.32%                               1.06%
                                                                                                        主营业务分产品情况
    空气调节器及配件                                       1,868,014.98                       1,520,277.42                         18.62%                          53.60%                          51.65%                               1.05%
        其中:报告期内上市公司向控股股东及其子公司销售产品和提供劳务的关联交易总金额为0.00万元
        5.2主营业务分地区情况
                                                                                                                                                                                                          单位:(人民币)万元
    地区        营业收入               营业收入比上年增减(%)
    国外        564,746.58             37.76%
    国内        1,348,351.43           61.34%
        5.3主营业务及其结构发生重大变化的原因说明
        □   适用√          不适用
        5.4主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □   适用√          不适用
        5.5利润构成与上年度相比发生重大变化的原因分析
        □   适用√          不适用
        5.6募集资金使用情况
        5.6.1募集资金运用
        □   适用√          不适用
        5.6.2变更项目情况
        □适用√  不适用
        5.7董事会下半年的经营计划修改计划
        √适用  □不适用
      调整经营计
                  调整2007年度经营目标为:归属于母公司所有者的净利润较上年同期增长50%以上。
       划内容
        5.8预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        √适用  □不适用
        公司生产经营势头良好,预测年初至下一报告期期末的累计净利润较上年同期增长50%以上。
        5.9公司董事会对会计师事务所本报告期"非标准审计报告"的说明
        □适用√  不适用
        5.10公司董事会对会计师事务所上年度"非标准审计报告"涉及事项的变化及处理情况的说明
        □适用√  不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        √适用  □不适用
                                                                                                        单位:(人民币)万元
                                                               自购买日起至本年初至本期
                                                                                                               所涉及所涉及
                                                               报告期末为公末为公司贡献是否为关
     交易对方                                                                                                  的资产的债权
                                                               司贡献的净利的净利润(适联交易(如定价原
     或最终控     被收购或置入资产        购买日    交易价格                                                   产权是债务是
                                                               润(适用于非用于同一控制是,说明定则说明
       制方                                                                                                    否已全否已全
                                                               同一控制下的    下的企业合    价原则)
                                                                                                               部过户部转移
                                                                企业合并)        并)
               珠海市振戎公司持有的
    珠海市振                            2007年06
               珠海格力集团财务有限                  1,465.59            0.00          0.00否                  否      否
    戎公司                              月22日
               公司3.92%的股权
        6.1.2出售资产
        □适用√  不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响
        □   适用√          不适用
        6.2担保事项
        □   适用√          不适用
        6.3非经营性关联债权债务往来
        □   适用√          不适用
        6.4重大诉讼仲裁事项
        □   适用√          不适用
        6.5其他重大事项及其影响和解决方案的分析说明
        □   适用√          不适用
        6.5.1证券投资情况
        □   适用√          不适用
        6.5.2持有其他上市公司股权情况
        □   适用√          不适用
        6.5.3持有非上市金融企业、拟上市公司股权情况
     √适用          □   不适用
                                                                                                                                                                                                                单位:(人民币)元
                                                                                                                      占该公司股权                                                                              报告期所有者权益
          所持对象名称                          初始投资金额                      持有数量(股)                                                       期末账面值                    报告期损益
                                                                                                                               比例                                                                                          变动
    珠海格力集团财务
                                              119,000,000.00                         132,720,000.00                               37.92% 143,230,893.45 1,414,322.71                                                       4,714,409.02
    有限公司
                   合计                       119,000,000.00                         132,720,000.00                               -               143,230,893.45 1,414,322.71                                              4,714,409.02
    6.6报告期接待调研、沟通、采访等活动情况表
               接待时间                            接待地点                      接待方式                                       接待对象                                           谈论的主要内容及提供的资料
                                                                                                                                                                            谈论生产经营情况,参观生产车间及
    2007年01月18日投资证券部                                                 实地调研                   银河基金、博时基金、国泰君安等
                                                                                                                                                                            展厅,提供公司报纸。
                                                                                                        富国基金、高华证券、海富通基金、谈论生产经营情况,参观生产车间及
    2007年03月19日接待室                                                     实地调研
                                                                                                        交银施罗德基金等                                                    展厅,提供公司报纸。
    2007年04月08日投资证券部                                                 实地调研                   中银国际                                                            谈论生产经营情况。
                                                                                                                                                                            谈论生产经营情况,参观生产车间及
    2007年04月18日接待室                                                     实地调研                   广发证券、景顺长城、瑞银证券等
                                                                                                                                                                            展厅,提供公司报纸。
        2007年06月09日投资证券部            实地调研      中信证券                          谈论生产经营情况。
        7财务报告
        7.1审计意见
        财务报告            √未经审计  □审计
        7.2财务报表
        7.2.1资产负债表
        编制单位:珠海格力电器股份有限公司                           2007年06月30日                            单位:(人民币)元
                                                          期末数                                    期初数
                   项目
                                                合并                母公司                 合并                母公司
    流动资产:
      货币资金                             3,590,684,204.64      3,147,308,520.13     1,289,118,022.24     1,010,581,666.50
      结算备付金
      拆出资金
      交易性金融资产
      应收票据                             3,255,281,483.54      1,929,749,474.26     4,463,263,644.91     3,416,389,931.14
      应收账款                             2,901,343,669.19      2,953,411,697.37       703,284,853.63       772,329,098.86
      预付款项                               675,730,709.00        492,141,873.71       899,102,123.55       911,861,830.44
      应收保费
      应收分保账款
      应收分保合同准备金
      应收利息
      其他应收款                              68,152,330.26         56,983,495.05        90,862,632.31        83,761,711.09
      买入返售金融资产
      存货                                 4,978,395,528.56      3,894,226,395.36     5,526,659,256.17     4,211,281,827.53
      一年内到期的非流动资产
      其他流动资产                            56,647,725.82         51,394,412.67        42,744,897.23        41,908,004.89
    流动资产合计                          15,526,235,651.01     12,525,215,868.55    13,015,035,430.04    10,448,114,070.45
    非流动资产:
      发放贷款及垫款
      可供出售金融资产
      持有至到期投资
      长期应收款
      长期股权投资                           144,436,800.18      1,457,410,127.25       128,913,750.42     1,166,857,912.98
      投资性房地产
      固定资产                             2,559,504,982.46      2,001,864,551.75     2,443,397,108.71     1,895,076,897.73
      在建工程                               222,317,118.85        193,345,132.33       129,822,382.25       125,698,601.91
      工程物资                                                                               14,850.00
      固定资产清理                                                                          335,587.63
      生产性生物资产
      油气资产
      无形资产                               361,346,560.05        246,214,462.87       346,195,660.62       241,622,630.04
      开发支出
      商誉
      长期待摊费用                             4,139,022.66          1,578,854.54         3,347,694.15         1,698,829.33
      递延所得税资产                          91,701,412.13         74,862,744.85        60,334,085.85        40,407,539.48
      其他非流动资产
    非流动资产合计                         3,383,445,896.33      3,975,275,873.59     3,112,361,119.63     3,471,362,411.47
    资产总计                              18,909,681,547.34     16,500,491,742.14    16,127,396,549.67    13,919,476,481.92
    流动负债:
      短期借款                                                                           51,000,000.00
      向中央银行借款
      吸收存款及同业存放
      拆入资金
      交易性金融负债
      应付票据                             2,016,057,690.31        722,076,550.50     1,723,897,775.93       520,479,341.57
      应付账款                             9,412,596,444.49      8,781,858,410.73     6,724,049,043.66     6,034,870,474.68
      预收款项                             2,159,369,853.29      2,113,856,886.19     3,211,869,961.48     3,215,155,552.20
      卖出回购金融资产款
      应付手续费及佣金
      应付职工薪酬                           362,961,268.77        304,853,851.25       454,515,454.24       385,755,559.15
      应交税费                               177,286,264.73        229,874,656.18        85,876,473.25        88,525,462.14
      应付利息
      应付股利                                 8,912,802.64          8,912,802.64         9,551,622.64         9,551,622.64
      其他应付款                             385,905,919.92        268,138,958.06       316,813,588.35       235,053,564.45
      应付分保账款
      保险合同准备金
      代理买卖证券款
      代理承销证券款
      一年内到期的非流动负债
      其他流动负债                           414,381,089.83        406,933,914.54       184,957,027.03       180,664,104.67
    流动负债合计                          14,937,471,333.98     12,836,506,030.09    12,762,530,946.58    10,670,055,681.50
    非流动负债:
      长期借款
      应付债券
      长期应付款
      专项应付款                              12,451,000.00         10,951,000.00        12,350,000.00        10,850,000.00
      预计负债                               197,570,850.64        197,570,850.64        89,779,052.68        89,455,000.00
      递延所得税负债                           1,125,000.00                               1,125,000.00
      其他非流动负债
    非流动负债合计                           211,146,850.64       208,521,850.64        103,254,052.68       100,305,000.00
    负债合计                              15,148,618,184.62    13,045,027,880.73     12,865,784,999.26    10,770,360,681.50
    所有者权益(或股东权益):
      实收资本(或股本)                     805,410,000.00       805,410,000.00        805,410,000.00       805,410,000.00
      资本公积                               181,974,535.30       181,974,535.30        181,737,885.54       181,737,885.54
      减:库存股
      盈余公积                             1,610,605,466.44     1,520,782,865.06      1,610,605,466.44     1,520,782,865.06
      一般风险准备
      未分配利润                           1,102,810,129.96       947,296,461.05        617,300,632.82       641,185,049.82
      外币报表折算差额                        25,776,655.07                              13,950,744.14
    归属于母公司所有者权益合计             3,726,576,786.77     3,455,463,861.41      3,229,004,728.94     3,149,115,800.42
    少数股东权益                              34,486,575.95                              32,606,821.47
    所有者权益合计                         3,761,063,362.72     3,455,463,861.41      3,261,611,550.41     3,149,115,800.42
    负债和所有者权益总计                  18,909,681,547.34    16,500,491,742.14     16,127,396,549.67    13,919,476,481.92
    7.2.2利润表
    编制单位:珠海格力电器股份有限公司                            2007年1-6月                           单位:(人民币)元
                                                                本期                                 上年同期
                       项目
                                                      合并               母公司              合并               母公司
    一、营业总收入                             20,051,565,733.65 19,509,323,152.69 13,167,841,440.29 12,861,848,020.59
    其中:营业收入                             20,051,565,733.65 19,509,323,152.69 13,167,841,440.29 12,861,848,020.59
           利息收入
           已赚保费
           手续费及佣金收入
    二、营业总成本                             19,503,790,524.52 19,148,331,482.87 12,803,667,489.40 12,619,879,834.15
    其中:营业成本                             16,387,123,446.09 16,236,294,322.13 10,901,135,991.34 10,953,402,356.13
           利息支出
           手续费及佣金支出
           退保金
           赔付支出净额
           提取保险合同准备金净额
           保单红利支出
           分保费用
           营业税金及附加                          150,572,120.29      66,873,853.08      111,391,812.56      26,800,786.49
           销售费用                              2,441,038,509.83   2,396,657,821.19    1,350,605,835.74   1,304,052,254.31
           管理费用                                391,203,201.94     286,599,024.92      385,955,365.97     288,860,606.80
           财务费用                                 11,439,618.72      34,739,154.95       -7,864,818.35       5,686,031.75
           资产减值损失                            122,413,627.65     127,167,306.60       62,443,302.14      41,077,798.67
      加:公允价值变动收益(损失以"-"号填列)
           投资收益(损失以"-"号填列)                 590,158.20       1,414,322.71        1,306,625.99       1,450,794.34
             其中:对联营企业和合营企业的投
                                                       590,158.20       1,414,322.71        1,306,625.99       1,450,794.34
    资收益
        汇兑收益(损失以"-"号填列)
    三、营业利润(亏损以"-"号填列)                548,365,367.33     362,405,992.53      365,480,576.88     243,418,980.78
      加:营业外收入                                21,623,248.79       2,741,986.62       17,728,953.65       8,196,731.96
      减:营业外支出                                 3,487,248.04       2,736,415.94        3,487,454.64       1,926,288.84
        其中:非流动资产处置损失
    四、利润总额(亏损总额以"-"号填列)            566,501,368.08     362,411,563.21      379,722,075.89     249,689,423.90
      减:所得税费用                                79,112,116.46      56,300,151.98       60,507,269.43      32,518,432.05
    五、净利润(净亏损以"-"号填列)                487,389,251.62     306,111,411.23      319,214,806.46     217,170,991.85
        归属于母公司所有者的净利润                 485,509,497.14     306,111,411.23      314,814,618.58     217,170,991.85
        少数股东损益                                 1,879,754.48                           4,400,187.88
    六、每股收益:
        (一)基本每股收益                                 0.6028             0.3801              0.5863             0.4045
        (二)稀释每股收益                                 0.6028             0.3801              0.5863             0.4045
    7.2.3现金流量表
    编制单位:珠海格力电器股份有限公司                            2007年1-6月                           单位:(人民币)元
                                                                    本期                              上年同期
                         项目
                                                           合并             母公司             合并             母公司
    一、经营活动产生的现金流量:
        销售商品、提供劳务收到的现金                8,477,429,906.53 7,164,696,317.87 8,620,627,738.27 6,407,403,002.96
        客户存款和同业存放款项净增加额
        向中央银行借款净增加额
        向其他金融机构拆入资金净增加额
        收到原保险合同保费取得的现金
        收到再保险业务现金净额
        保户储金及投资款净增加额
        处置交易性金融资产净增加额
        收取利息、手续费及佣金的现金
        拆入资金净增加额
        回购业务资金净增加额
        收到的税费返还                                187,366,661.24    187,366,661.24     269,546,967.77    265,797,438.47
        收到其他与经营活动有关的现金                   99,747,927.47     97,230,663.61      91,546,420.88     77,178,390.45
           经营活动现金流入小计                     8,764,544,495.24 7,449,293,642.72 8,981,721,126.92 6,750,378,831.88
        购买商品、接受劳务支付的现金                4,064,404,740.76 3,107,304,988.96 4,384,612,360.31 2,740,053,346.56
        客户贷款及垫款净增加额
        存放中央银行和同业款项净增加额
        支付原保险合同赔付款项的现金
        支付利息、手续费及佣金的现金
        支付保单红利的现金
        支付给职工以及为职工支付的现金                610,374,730.55    459,887,951.82     438,915,944.16    333,604,358.00
        支付的各项税费                                658,416,290.92    429,352,613.83     579,379,729.19    440,085,761.95
        支付其他与经营活动有关的现金                  827,496,223.86    832,374,248.58     740,272,088.75    682,441,696.02
           经营活动现金流出小计                     6,160,691,986.09 4,828,919,803.19 6,143,180,122.41 4,196,185,162.53
             经营活动产生的现金流量净额             2,603,852,509.15 2,620,373,839.53 2,838,541,004.51 2,554,193,669.35
    二、投资活动产生的现金流量:
        收回投资收到的现金
        取得投资收益收到的现金
        处置固定资产、无形资产和其他长期资产收
                                                          106,248.90         107,873.90        125,990.00         90,890.00
    回的现金净额
        处置子公司及其他营业单位收到的现金净额
        收到其他与投资活动有关的现金
           投资活动现金流入小计                           106,248.90         107,873.90        125,990.00         90,890.00
        购建固定资产、无形资产和其他长期资产支
                                                      234,720,213.84     192,305,293.59    218,349,241.61    198,322,918.09
    付的现金
        投资支付的现金
        质押贷款净增加额
        取得子公司及其他营业单位支付的现金净额         13,615,706.64     287,820,706.64     10,000,000.00     10,000,000.00
        支付其他与投资活动有关的现金
           投资活动现金流出小计                       248,335,920.48     480,126,000.23    228,349,241.61    208,322,918.09
             投资活动产生的现金流量净额              -248,229,671.58    -480,018,126.33   -228,223,251.61   -208,232,028.09
      三、筹资活动产生的现金流量:
        吸收投资收到的现金
        其中:子公司吸收少数股东投资收到的现金
        取得借款收到的现金                                                                  17,835,000.00
        发行债券收到的现金
        收到其他与筹资活动有关的现金
           筹资活动现金流入小计                                                             17,835,000.00
        偿还债务支付的现金                             51,000,000.00                       292,742,623.97    104,721,899.90
        分配股利、利润或偿付利息支付的现金              7,741,967.96       7,281,010.68     16,642,740.78      8,274,081.31
        其中:子公司支付给少数股东的股利、利润
        支付其他与筹资活动有关的现金
           筹资活动现金流出小计                        58,741,967.96       7,281,010.68    309,385,364.75    112,995,981.21
             筹资活动产生的现金流量净额               -58,741,967.96      -7,281,010.68   -291,550,364.75   -112,995,981.21
    四、汇率变动对现金及现金等价物的影响                4,685,312.79       3,652,151.11      2,637,235.28         38,498.68
    五、现金及现金等价物净增加额                    2,301,566,182.40 2,136,726,853.63 2,321,404,623.43 2,233,004,158.73
        加:期初现金及现金等价物余额                1,289,118,022.24 1,010,581,666.50      664,242,572.76    490,494,273.24
    六、期末现金及现金等价物余额                    3,590,684,204.64 3,147,308,520.13 2,985,647,196.19 2,723,498,431.97
          7.2.4所有者权益变动表
          编制单位:珠海格力电器股份有限公司                                                                                2007年06月30日                                                                           单位:(人民币)元