国阳新能2007年半年度报告摘要

股票简称 国阳新能 股票代码 600348

         山西国阳新能股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于http://www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2独立董事邬小蕙因公出差特委托独立董事刘志远代为行使表决权。
    1.3公司半年度财务报告未经审计。
    1.4公司负责人石盛奎、主管会计工作负责人及会计机构负责人(会计主管人员)张思维声明:保证本半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1公司基本情况简介
       股票简称         国阳新能
       股票代码         600348
   上市证券交易所       上海证券交易所
                                         董事会秘书                                    证券事务代表
         姓名           李国基                                          王平浩
       联系地址         山西省阳泉市北大街5号                           山西省阳泉市北大街5号
         电话           0353-7078728                                    0353-7080590
         传真           0353-7078718                                    0353-7080589
       电子信箱         ligj@vip.sina.com                               Wph-72@163.com
    2.2主要财务数据和指标
    2.2.1主要会计数据和财务指标
    单位:元币种:人民币
                                              本报告期末           上年度期末         本报告期末比上年度期末增减(%)
     总资产                                  7,004,749,197.02     5,790,602,568.97                               20.97
     所有者权益(或股东权益)                3,095,147,364.03     3,141,433,734.26                               -1.47
     每股净资产(元)                                      6.43                 6.53                               -1.47
                                            报告期(1-6月)            上年同期           本报告期比上年同期增减(%)
     营业利润                                  407,090,610.08       444,090,751.25                               -8.33
     利润总额                                  402,046,971.02       440,988,905.15                               -8.83
     净利润                                    268,768,629.77       295,462,566.46                               -9.03
     扣除非经常性损益的净利润                  272,147,867.94       297,540,803.35                               -8.53
     基本每股收益(元)                                   0.559                0.614                               -9.03
     稀释每股收益(元)                                  0.559                 0.614                               -9.03
     净资产收益率(%)                                     8.68                10.63   减少1.95个百分点
     经营活动产生的现金流量净额                614,606,631.09       552,057,326.12                               11.33
     每股经营活动产生的现金流量净额                      1.28                 1.15                               11.33
        2.2.2非经常性损益项目
        √适用□不适用
                                                                                                   单位:元币种:人民币
                                   非经常性损益项目                                                金额
     非流动资产处置损益                                                                                    -241,848.67
     除上述各项之外的其他营业外收支净额                                                                   5,285,487.73
     所得税影响                                                                                          -1,664,400.89
     合计                                                                                                 3,379,238.17
        2.2.3国内外会计准则差异
        □适用√不适用
        3股本变动及股东情况
        3.1股份变动情况表
        √适用□不适用
                                                                                                                单位:股
                                     本次变动前              本次变动增减(+,-)                本次变动后
                                                  比例     发行   送    公积金     其  小
                                    数量                                                         数量         比例(%)
                                                    (%)    新股   股     转股      他  计
     一、有限售条件股份
     1、国家持股
     2、国有法人持股              280,607,648     58.34                                        280,607,648       58.34
     3、其他内资持股
     其中:
     境内非国有法人持股
     境内自然人持股
     4、外资持股
     其中:
     境外法人持股
     境外自然人持股
     二、无限售条件流通股份
     1、人民币普通股              200,392,352     41.66                                        200,392,352       41.66
     2、境内上市的外资股
     3、境外上市的外资股
     4、其他
     三、股份总数              481,000,000.00    100.00                                     481,000,000.00      100.00
    3.2股东数量和持股情况
                                                                                                             单位:股
     报告期末股东总数                                                                                        18,496户
     前十名股东持股情况
                                                                                                                  质押
                                                          持股                                                    或冻
                                                                                   报告期内增      持有有限售条
                   股东名称                  股东性质     比例       持股总数                                     结的
                                                                                        减         件股份数量
                                                            (%)                                                   股份
                                                                                                                  数量
     阳泉煤业(集团)有限责任公司              国有法人    58.34     280,607,648               0     280,607,648   未知
     中国工商银行-易方达价值成长混合        其    他
                                                           1.91       9,210,814       9,210,814               0   未知
     型证券投资基金
     中国银行-银华优势企业(平衡型)证        其    他
                                                           1.14       5,509,829       5,509,829               0   未知
     券投资基金
     中国工商银行-招商核心价值混合型        其    他      1.08       5,195,902       5,509,829               0   未知
     证券投资基金
     中国人寿保险股份有限公司-分红-        其    他
                                                           1.00       4,802,220       4,802,220               0   未知
     个人分红-005L-FH002沪
     招商证券-渣打-ING BANK N.V.           其    他      0.99       4,783,101               0               0   未知
     中国建设银行-银华富裕主题股票型        其    他
                                                           0.98       4,748,560       4,748,560               0   未知
     证券投资基金
     中国农业银行-富兰克林国海弹性市        其    他
                                                           0.83       3,999,718      -4,058,430               0   未知
     值股票型证券投资基金
     中国人寿保险(集团)公司-传统-普        其    他
                                                           0.81       3,910,939       3,910,939               0   未知
     通保险产品
     全国社保基金一零五组合                  其    他      0.72       3,474,534       3,474,534               0   未知
     前十名无限售条件股东持股情况
                                 股东名称                                  持有无限售条件股份数量        股份种类
     中国工商银行-易方达价值成长混合型证券投资基金                                     9,210,814    人民币普通股
     中国银行-银华优势企业(平衡型)证券投资基金                                         5,509,829    人民币普通股
     中国工商银行-招商核心价值混合型证券投资基金                                       5,195,902    人民币普通股
     中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪                            4,802,220    人民币普通股
     招商证券-渣打-ING BANK N.V.                                                      4,783,101    人民币普通股
     中国建设银行-银华富裕主题股票型证券投资基金                                       4,748,560    人民币普通股
     中国农业银行-富兰克林国海弹性市值股票型证券投资基金                               3,999,718    人民币普通股
     中国人寿保险(集团)公司-传统-普通保险产品                                         3,910,939    人民币普通股
     全国社保基金一零五组合                                                             3,474,534    人民币普通股
     中信实业银行-招商优质成长股票型证券投资基金                                       3,436,765    人民币普通股
                                                                           (1)持有本公司5%(含5%)以上股份的股东为
                                                                          阳泉煤业(集团)有限责任公司,报告期内,
                                                                          所持股份无质押或冻结的情况;
                                                                           (2)阳泉煤业(集团)有限责任公司与其他9
     上述股东关联关系或一致行动关系的说明                                 名股东之间不存在关联关系,也不属于《上市
                                                                          公司股东持股变动信息披露管理办法》规定的
                                                                          一致行动人关系。其他流通股股东未知是否存
                                                                          在关联关系,也未知是否属于《上市公司持股
                                                                          变动信息披露管理办法》规定的一致行动人。
        3.3控股股东及实际控制人变更情况
        □适用√不适用
        4董事、监事和高级管理人员
        4.1董事、监事和高级管理人员持股变动
        □适用√不适用
        5董事会报告
        5.1主营业务分行业、产品情况表
                                                                                                   单位:元币种:人民币
     分行业                                                            营业收入      营业成本
                                                           毛利率                                 毛利率比上年同期增
     或分产         营业收入             营业成本                      比上年同      比上年同
                                                              (%)                                        减(%)
       品                                                             期增减(%)     期增减(%)
     分行业
     煤炭       4,610,489,276.54     3,808,800,227.01         17.39        15.12          17.94  减少1.97个百分点
     发供电       115,542,590.04       116,663,908.98         -0.97
     供热          22,507,963.00        22,448,513.09          0.26        24.22          25.88  减少1.32个百分点
     合计       4,748,539,829.58     3,947,912,649.08         16.86        18.03          21.57  减少2.42个百分点
     分产品
     洗块煤     1,126,310,544.56       604,090,821.83         46.37        14.44        -19.34   增加22.46个百分点
     洗粉煤       853,852,685.45       506,772,707.73         40.65        -8.58        -22.32   增加10.50个百分点
     洗末煤     2,578,775,301.58     2,697,936,697.45         -4.62        25.43         47.57   减少15.70个百分点
     煤泥          51,550,744.95                             100.00        67.04
     发供电       115,542,590.04       116,663,908.98         -0.97
     供热          22,507,963.00        22,448,513.09          0.26        24.22         25.88   减少1.32个百分点
     合计       4,748,539,829.58     3,947,912,649.08         16.86        18.03         21.57   减少2.42个百分点
        其中:报告期内上市公司向控股股东及其子公司销售产品或提供劳务的关联交易金额18,646万元。
        5.2主营业务分地区情况
        单位:元币种:人民币
                   地区                            营业收入                        营业收入比上年增减(%)
     国内                                             4,532,343,928.06                                           22.06
     国外                                               216,195,901.52                                          -30.25
     合计                                             4,748,539,829.58                                           18.03
        5.3主营业务及其结构发生重大变化的原因说明
        □适用√不适用
        5.4主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □适用√不适用
        5.5利润构成与上年度相比发生重大变化的原因分析
        □适用√不适用
        5.6募集资金使用情况
        5.6.1募集资金运用
        √适用□不适用
        单位:元币种:人民币
                                                                        本年度已使用募集资金总额
              募集资金总额
                                                                         已累计使用募集资金总额
                                                       是否变                    产生收     是否符合计划     是否符合
                承诺项目                拟投入金额               实际投入金额
                                                       更项目                    益情况         进度         预计收益
     新建5万吨/年甲醇项目               257,340,000    否        8,797,713.84              否
     合计                                                --                                      --              --
     未达到计划进度和预计收益的说明(分具体项目)
          变更原因及变更程序说明(分具体项目)
             尚未使用的募集资金用途及去向
        5.6.2变更项目情况
        □适用√不适用
        5.7董事会下半年的经营计划修改计划
        □适用√不适用
        5.8预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        5.9公司董事会对会计师事务所本报告期“非标准审计报告”的说明
        □适用√不适用
        5.10公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
        □适用√不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        √适用□不适用
                                                                                                 单位:万元币种:人民币
                                                         自购买日起至     本年初至本期     是否为
                                                                                                      所涉及    所涉及
                          被收                           报告期末为公     末为公司贡献     关联交
                                                                                                      的资产    的债权
     交易对方或最终控     购或     购买                  司贡献的净利     的净利润(适       易(如
                                           交易价格                                                   产权是    债务是
            制方          置入      日                  润(适用于非同     用于同一控制     是,说
                                                                                                      否已全    否已全
                          资产                           一控制下的企      下的企业合      明定价
                                                                                                      部过户    部转移
                                                           业合并)             并)          原则)
     山西德华能源科技
     投资有限公司、北             2007
                          平舒
     京市松之辉商贸有             年2
                          煤业             23,650.62                                      否         是        是
     限公司、自然人杨             月6
                          股权
     圣如、习振峰、常             日
     秋香
        6.1.2出售资产
        □适用√不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        √适用□不适用
        1)、已顺利完成资产收购
        6.2担保事项
        □适用√不适用
        6.3非经营性关联债权债务往来
        □适用√不适用
        6.4重大诉讼仲裁事项
        □适用√不适用
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1公司持有其他上市公司发行的股票和证券投资情况
        □适用√不适用
        6.5.2公司持有非上市金融企业、拟上市公司股权的情况
        √适用□不适用
      持有对象名称       最初投资成本(元)       持股数量(股)       占该公司股权比例(%)         期末账面价值(元)
        东海证券                 6,000,000.00          6,000,000                       0.594             6,000,000.00
           小计                  6,000,000.00          6,000,000                          -             6,000,000.00
        6.5.3其他重大事项的说明
        □适用√不适用
        7财务报告
        7.1审计意见
        财务报告                                √未经审计   □审计
     7.2财务报表
                                                    合并资产负债表
                                                   2007年06月30日
    编制单位:山西国阳新能股份有限公司                                                            单位:元币种:人民币
                       项目                     附注              期末余额                         年初余额
     流动资产:
     货币资金                                                         861,519,561.90                   991,462,178.29
     结算备付金
     拆出资金
     交易性金融资产
     应收票据                                                         648,695,070.47                   419,760,973.19
     应收账款                                                         704,958,824.22                   597,776,438.53
     预付款项                                                         261,602,769.77                   124,937,182.04
     应收保费
     应收分保账款
     应收分保合同准备金
     应收利息
     其他应收款                                                       149,651,061.75                    47,747,627.16
     买入返售金融资产
     存货                                                             320,890,327.13                   344,222,911.47
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                   2,947,317,615.24                 2,525,907,310.68
     非流动资产:
     发放贷款及垫款
     可供出售金融资产
     持有至到期投资
     长期应收款
     长期股权投资                                                       6,000,000.00                     6,000,000.00
     投资性房地产
     固定资产                                                       2,755,632,897.87                 3,001,785,574.88
     在建工程                                                         659,480,785.06                   136,745,757.17
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                         552,912,518.24                    92,100,478.40
     开发支出
     商誉                                                              44,618,901.73
     长期待摊费用
     递延所得税资产                                                    38,786,478.88                    28,063,447.84
     其他非流动资产
     非流动资产合计                                                 4,057,431,581.78                 3,264,695,258.29
     资产总计                                                       7,004,749,197.02                 5,790,602,568.97
     流动负债:
     短期借款
     向中央银行借款
     吸收存款及同业存放
     拆入资金
     交易性金融负债
     应付票据
     应付账款                                                          464,328,504.84                  533,295,083.48
     预收款项                                                          356,867,258.62                  296,643,640.31
     卖出回购金融资产款
     应付手续费及佣金
     应付职工薪酬                                                      177,662,761.07                  206,305,952.06
     应交税费                                                          574,553,277.95                  480,386,031.50
     应付利息
     应付股利                                                          315,055,000.00
     其他应付款                                                        549,252,269.27                  537,583,287.02
     递延收益                                                            3,000,000.00
     应付分保账款
     保险合同准备金
     代理买卖证券款
     代理承销证券款
     一年内到期的非流动负债
     其他流动负债                                                      283,740,499.47                  241,106,639.47
     流动负债合计                                                    2,724,459,571.22                2,295,320,633.84
     非流动负债:
     长期借款                                                          310,020,000.00
     应付债券
     长期应付款                                                        597,800,883.56                  304,687,832.20
     专项应付款                                                            600,000.00                      700,000.00
     预计负债
     递延所得税负债                                                     79,254,478.56
     其他非流动负债
     非流动负债合计                                                    987,675,362.12                  305,387,832.20
     负债合计                                                        3,712,134,933.34                2,600,708,466.04
     所有者权益(或股东权益):
     实收资本(或股本)                                                481,000,000.00                  481,000,000.00
     资本公积                                                        1,211,536,690.21                1,211,536,690.21
     减:库存股
     盈余公积                                                          378,358,341.06                  378,358,341.06
     一般风险准备
     未分配利润                                                      1,024,252,332.76                1,070,538,702.99
     外币报表折算差额
     归属于母公司所有者权益合计                                      3,095,147,364.03                3,141,433,734.26
     少数股东权益                                                      197,466,899.65                   48,460,368.67
     所有者权益合计                                                  3,292,614,263.68                3,189,894,102.93
     负债和所有者权益总计                                            7,004,749,197.02                5,790,602,568.97
    公司法定代表人:石盛奎                       主管会计工作负责人:张思维                       会计机构负责人:张思维
                                                   母公司资产负债表
                                                   2007年06月30日
    编制单位:山西国阳新能股份有限公司                                                            单位:元币种:人民币
                      项目                      附注              期末余额                        年初余额
     流动资产:
     货币资金                                                         737,782,573.53                   916,247,813.52
     交易性金融资产
     应收票据                                                         648,695,070.47                   419,760,973.19
     应收账款                                                         664,768,085.92                   595,930,753.03
     预付款项                                                         241,523,860.59                   109,515,646.72
     应收利息
     应收股利
     其他应收款                                                       140,126,422.38                    65,766,235.99
     存货                                                             314,223,875.30                   341,010,591.54
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                   2,747,119,888.19                 2,448,232,013.99
     非流动资产:
     可供出售金融资产
     持有至到期投资
     长期应收款
     长期股权投资                                                     292,695,570.53                    56,189,370.53
     投资性房地产
     固定资产                                                       2,645,441,687.13                 2,890,043,827.48
     在建工程                                                         334,397,591.36                   136,745,757.17
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                          90,181,718.24                    92,100,478.40
     开发支出
     商誉
     长期待摊费用
     递延所得税资产                                                    37,814,545.58                    27,575,266.74
     其他非流动资产
     非流动资产合计                                                 3,400,531,112.84                 3,202,654,700.32
     资产总计                                                       6,147,651,001.03                 5,650,886,714.31
     流动负债:
     短期借款
     交易性金融负债
     应付票据
     应付账款                                                         372,631,480.62                   499,887,210.63
     预收款项                                                         296,597,561.16                   262,811,126.47
     应付职工薪酬                                                     176,715,755.70                   205,699,026.18
     应交税费                                                         576,423,178.15                   478,923,802.44
     应付利息
     应付股利                                                          315,055,000.00
     其他应付款                                                        516,489,740.28                  517,317,973.36
     递延收益                                                            3,000,000.00
     一年内到期的非流动负债
     其他流动负债                                                      283,740,499.47                  241,106,639.47
     流动负债合计                                                    2,540,653,215.38                2,205,745,778.55
     非流动负债:
     长期借款
     应付债券
     长期应付款                                                        516,832,683.56                  304,687,832.20
     专项应付款                                                            600,000.00                      700,000.00
     预计负债
     递延所得税负债
     其他非流动负债
     非流动负债合计                                                    517,432,683.56                  305,387,832.20
     负债合计                                                        3,058,085,898.94                2,511,133,610.75
     所有者权益(或股东权益):
     实收资本(或股本)                                                481,000,000.00                  481,000,000.00
     资本公积                                                        1,211,536,690.21                1,211,536,690.21
     减:库存股
     盈余公积                                                          378,358,341.06                  378,358,341.06
     未分配利润                                                      1,018,670,070.82                1,068,858,072.29
     所有者权益(或股东权益)合计                                    3,089,565,102.09                3,139,753,103.56
     负债和所有者权益(或股东权益)总计                              6,147,651,001.03                5,650,886,714.31
    公司法定代表人:石盛奎                       主管会计工作负责人:张思维                       会计机构负责人:张思维
                                                       合并利润表
                                                     2007年1-6月
    编制单位:山西国阳新能股份有限公司                                                            单位:元币种:人民币
                               项目                               附注          本期金额               上期金额
     一、营业总收入                                                           4,952,436,584.48        4,176,201,850.82
     其中:营业收入                                                           4,952,436,584.48        4,176,201,850.82
     利息收入
     已赚保费
     手续费及佣金收入
     二、营业总成本                                                           4,546,214,174.40      3,732,111,099.57
     其中:营业成本                                                           4,150,032,623.21        3,380,830,836.45
     利息支出
     手续费及佣金支出
     退保金
     赔付支出净额
     提取保险合同准备金净额
     保单红利支出
     分保费用
     营业税金及附加                                                              51,075,877.00           36,918,073.96
     销售费用                                                                   136,680,697.15           93,431,201.05
     管理费用                                                                   175,652,133.75          226,921,663.51
     财务费用                                                                      -805,052.48           -1,405,116.98
     资产减值损失                                                                33,577,895.77           -4,585,558.42
     加:公允价值变动收益(损失以“-”号填列)
     投资收益(损失以“-”号填列)                                                 868,200.00
     其中:对联营企业和合营企业的投资收益
     汇兑收益(损失以“-”号填列)
     三、营业利润(亏损以“-”号填列)                                         407,090,610.08          444,090,751.25
     加:营业外收入                                                                 678,380.47              270,199.77
     减:营业外支出                                                               5,722,019.53            3,372,045.87
     其中:非流动资产处置损失
     四、利润总额(亏损总额以“-”号填列)                                     402,046,971.02          440,988,905.15
     减:所得税费用                                                             133,147,947.69          145,526,338.69
     五、净利润(净亏损以“-”号填列)                                         268,899,023.33          295,462,566.46
     归属于母公司所有者的净利润                                                 268,768,629.77          295,462,566.46
     少数股东损益                                                                   130,393.56
     六、每股收益:
     (一)基本每股收益                                                                  0.559                   0.614
     (二)稀释每股收益                                                                  0.559                   0.614
    公司法定代表人:石盛奎                       主管会计工作负责人:张思维                        会计机构负责人:张思维
                                                      母公司利润表
                                                     2007年1-6月
    编制单位:山西国阳新能股份有限公司                                                            单位:元币种:人民币
                               项目                               附注          本期金额               上期金额
     一、营业收入                                                             4,829,228,232.41        4,176,201,850.82
     减:营业成本                                                             4,057,990,566.17        3,380,830,836.45
     营业税金及附加                                                              51,075,877.00           36,918,073.96
     销售费用                                                                   119,292,703.37           93,431,201.05
     管理费用                                                                   171,611,947.22          226,921,663.51
     财务费用                                                                     -574,254.56           -1,405,116.98
     资产减值损失                                                                31,765,224.09           -4,585,558.42
     加:公允价值变动收益(损失以“-”号填列)
     投资收益(损失以“-”号填列)                                                 868,200.00
     其中:对联营企业和合营企业的投资收益
     二、营业利润(亏损以“-”号填列)                                         398,934,369.12          444,090,751.25
     加:营业外收入                                                                 677,870.47              270,199.77
     减:营业外支出                                                               4,288,361.19            3,372,045.87
     其中:非流动资产处置净损失
     三、利润总额(亏损总额以“-”号填列)                                     395,323,878.40          440,988,905.15
     减:所得税费用                                                             130,456,879.87          145,526,338.69
     四、净利润(净亏损以“-”号填列)