中国联通2006年第一季度报告

股票简称:中国联通                                   股票代码:600050
                 中国联合通信股份有限公司2006年第一季度报告
    
     1重要提示
        1.1本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
        1.2公司全体董事出席董事会会议。
        1.3公司第一季度财务报告未经审计。
        1.4公司负责人常小兵,主管会计工作负责人孙谦,会计机构负责人(会计主管人员)顾晓敏声明:保证本季度报告中财务报告的真实、完整。
     2公司基本情况简介
    
    2.1公司基本信息
        股票简称      中国联通
        股票代码      600050
                                    董事会秘书                             证券事务代表
          姓名        劳建华                                   赵一雷
                      上海市长宁区长宁路1033号29楼             上海市长宁区长宁路1033号29楼
        联系地址
                       邮编:200050                            邮编:200050
          电话        021-52732228                             021-52732228
          传真        021-52732220                             021-52732220
        电子信箱      laojh@chinaunicom.com.cn                 zhaoyl@chinaunicom-a.com
    2.2财务资料
    2.2.1主要会计数据及财务指标
                                                                                     币种:人民币
                                                                                   本报告期末比上年
                                               本报告期末        上年度期末数
                                                                                   度期末增减(%)
     总资产(元)*                              137,408,766,503    138,354,226,410                -0.7
     股东权益(不含少数股东权益)(元)          48,404,065,239     47,585,872,072                 1.7
     每股净资产(元)                                      2.28               2.24                 1.8
     调整后的每股净资产(元)                              2.08               2.01                 3.5
                                                                                   本报告期比上年同
                                                 报告期        年初至报告期期末
                                                                                     期增减(%)
     经营活动产生的现金流量净额(元)*            9,758,918,714      9,758,918,714                41.7
     每股收益(元)                                       0.039              0.039                37.8
     净资产收益率(%)                                      1.7                1.7  增加0.4个百分点
     扣除非经常性损益后的净资产收益率(%)                  1.7                1.7  增加0.5个百分点
                           非经常性损益项目*                                       金额(单位:元)
     扣除公司日常根据企业会计制度规定计提的资产减值准备后的其他
     各项营业外收支净额                                                                  (2,931,152)
     以前年度已经计提各项减值准备的转回                                                  34,093,917
     所得税影响数                                                                       (12,231,155)
     合计                                                                                18,931,610
    *该等财务数据为合并财务数据。
    2.2.2利润表
                                                                                                单位:元币种:人民币审计类型:未经审计
                                                                                合并                                                  母公司
                         项目
                                                                本期数                    上年同期数                     本期数                上年同期数
      一、主营业务收入                                        19,944,256,275              18,414,598,673                                -                        -
            减:主营业务成本                               (10,648,849,556)              (9,681,432,433)                                -                        -
                   主营业务税金及附加                         (542,349,534)                (497,233,142)                                -                        -
      二、主营业务利润                                         8,753,057,185               8,235,933,098                                -                        -
            减:其他业务亏损                                    (46,503,530)                 (146,161,838)                              -                        -
                   营业费用                                 (4,775,436,214)              (4,649,510,443)                                -                        -
                   管理费用                                  (1,660,503,837)               (1,534,754,430)               (2,471,434)              (2,348,340)
                   财务费用                                    (342,577,339)                 (506,744,360)                         50,344                   61,223
      三、营业利润                                           1,928,036,265                1,398,762,027                  (2,421,090)              (2,287,117)
            加:投资收益(减:亏损)                            (30,251,724)                  (30,251,724)                    822,112,385       597,259,112
                   营业外收入                                      8,971,552                  11,026,192                                -                        -
            减:营业外支出                                      (11,902,704)                   (7,278,930)                              -                        -
      四、利润总额                                           1,894,853,389                1,372,257,565                       819,691,295       594,971,995
            减:所得税                                         (605,720,819)                 (439,123,334)                              -                        -
                   少数股东损益                                (469,441,275)                 (338,162,236)                              -                        -
      五、净利润                                               819,691,295                  594,971,995                       819,691,295       594,971,995
    2.3报告期末股东总数及前十名流通股股东持股表(未完成股权分置改革)
                                                                                                                                                单位:股
      报告期末股东总数(户)                                                                                                                          590,238
                                                               前十名流通股股东持股情况
                  股东名称(全称)                          期末持有流通股的数量                                                 种类
      中国工商银行-上证50交易
                                                                          110,405,128                                   人民币普通股
      型开放式指数证券投资基金
      交通银行-汉兴证券投资基金                                             90,000,645                                  人民币普通股
      交通银行-易方达50指数证券
                                                                            88,000,000                                  人民币普通股
      投资基金
      交通银行-安顺证券投资基金                                             72,000,000                                  人民币普通股
      国际金融-渣打-CITIGROUP
                                                                            56,796,960                                  人民币普通股
      GLOBAL MARKETS LIMITED
      全国社保基金一零二组合                                                50,578,549                                  人民币普通股
      汉盛证券投资基金                                                      50,000,000                                  人民币普通股
      银丰证券投资基金                                                      49,500,258                                  人民币普通股
      中国银行-嘉实服务增值行业证
                                                                            49,137,483                                  人民币普通股
      券投资基金
      金鑫证券投资基金                                                      46,299,640                                  人民币普通股
    
     3管理层讨论与分析
     3 .1公司报告期内经营活动总体状况的简要分析
         二零零六年第一季度,本公司继续深化发展模式转型,加大市场开拓力度,各项业务继续保持稳定发展。 
     一、主营业务收入
        二零零六年第一季度,本公司收入保持稳定增长,实现主营业务收入人民币199.4亿元(以下财务数字均以人民币为单位),比上年同期增长8.3%。
        GSM移动通信业务实现主营业务收入129.6亿元,比上年同期增长15.4%,平均每月每用户通话分钟数(MOU)为218.9分钟,平均每户每月收入(ARPU)为49.4元。CDMA移动通信业务实现主营业务收入63.3亿元,比上年同期增1.1%,平均每月每用户通话分钟数(MOU)为264.1分钟,平均每户每月收入(ARPU)为68.5元。长途、数据和互联网业务收入为6.5亿元,比上年同期下降29.0%。
     二、主营业务成本及费用
        二零零六年第一季度主营业务成本106.5亿元,其中折旧及摊销53.0亿元;营业费用47.8亿元;管理费用16.6亿元,其中坏账准备得到有效控制,坏账率由上年同期的2.1%下降至1.7%;财务费用3.4亿元。
     三、盈利情况
        二零零六年第一季度公司实现税前利润18.9亿元,比上年同期增长38.1%,其中GSM移动通信业务税前利润为17.5亿元,CDMA移动通信业务实现税前利润1.1亿元;长途、数据和互联网业务税前利润为0.8亿元。
        二零零六年第一季度公司实现净利润8.2亿元,比上年同期增长37.8%,第一季度每股盈利达到0.039元。
        二零零六年第一季度EBITDA(附注)为76.6亿元,比上年同期增长11.4%,EBITDA率为38.4%。(附注:EBITDA反映了在扣除利息收入、财务费用、投资损失、营业外收支、所得税、折旧及摊销和少数股东损益前的期间盈利。)
     四、发展展望
        二零零六年,本公司将坚持理性务实、灵活创新、积极有效的发展原则,推动各项业务有效快速发展。通过提高精细化管理水平,强化经营执行力,不断提高本公司的综合竞争能力,为股东创造更好的回报。
     3.1.1占主营收入或主营业务利润总额10%以上的主营行业或产品情况
    
     √适用□不适用
                                                             单位:元币种:人民币审计类型:未经审计
                                  主营业务收入(注1)         主营业务成本(注2)     毛利率(%)
              分行业
      邮电通信业                            19,944,256,275           11,191,199,090          43.9
              分产品
      GSM业务                               12,238,168,701            7,089,392,760          42.1
      CDMA业务                               6,039,578,075            2,958,630,501          51.0
      长途数据互联网业务                     1,666,509,499            1,143,175,829          31.4
      其中:关联交易(注3)                      45,159,434
                              主营业务收入包含的关联交易的定价原则(1)本集团(本集团是指本公司
                              及本公司合并子公司,下同)与中国联合通信有限公司(联通集团,下
                              同)之间的网间结算是按照信息产业部制订的相关基准来核算的。对于
                              不同省份间移动电话用户的通话,网间结算是基于信息产业部制定的相
                              关基准或者是按照联通集团依据提供此项服务相关的内部成本而制定的
      关联交易的定价原则
                              内部结算协议来计算。联通集团与本集团之间的漫游费是根据提供此项
                              服务产生的内部成本来计算。(2)本集团向联通集团按协议出租长途传输
                              线路容量。该出租传输线路容量租赁收入按照信息产业部指导收费不超
                              过10%折扣计算。(其他关联交易的定价原则请参见本公司2005年年
                               度报告中的有关披露。)
    
      说明:(1)上述资料分产品信息所列各项产品的“主营业务收入”是本公司各项产品从外界顾客取得的收入减去公司内部产品间的收入与支出净额后的金额。
           (2)上述资料分产品信息所列各项产品的“主营业务成本”包括主营业务税金及附加。
           (3)上述资料中的关联交易收入以扣除其相应的主营业务税金及附加后的净值列示,主要包括本公司与联通集团的网间结算收入和支出的净额和电路出租收入。
     3.1.2公司经营的季节性或周期性特征
     □适用√不适用
     3.1.3报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
     □适用√不适用
     3.1.4主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
     □适用√不适用
     3.1.5主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明
     □适用√不适用
     3.2重大事项及其影响和解决方案的分析说明
     √适用□不适用
      (1)本公司的子公司中国联通有限公司(“联通运营公司”)已于2006年1月如期偿还完毕其于2005年7月发行的期限为180日的10亿元人民币短期融资券。另外,于2006年3月,联通运营公司在中国银行间债券市场又贴现发行了2006年第一期总额为人民币10亿元的短期融资券,期限为365日,单位面值为人民币100元,发行价格为人民币96.97元。
      (2)根据2005年3月24日本公司与联通集团、联通新时空新签订的《CDMA网络容量租赁协议》中有关租赁费支付标准,2006年1-3月份,本集团支付CDMA网络租赁费20.1亿元。
      (3)联通红筹公司的部分员工于2006年一季度行使股票期权3,020,000股(每股面值港币0.10元),使联通BVI公司对联通红筹公司的持股比例由2005年12月31日的77.34%下降至2006年3月31日的77.32%。
     3.3会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
     □适用√不适用
     3.4经审计且被出具"非标意见"情况下董事会和监事会出具的相关说明
     □适用√不适用
     3.5预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
     □适用√不适用
     3.6公司对已披露的年度经营计划或预算的滚动调整情况
     □适用√不适用
     3.7公司原非流通股东在股权分置改革过程中做出的特殊承诺及其履行情况
     □适用√不适用
    
    中国联合通信股份有限公司
    董事长:常小兵
    2006年4月27日
    
     4附录
                                                                        资产负债表
                                                                   2006年3月31日
    编制单位:中国联合通信股份有限公司                                                         单位:元币种:人民币审计类型:未经审计
                                                    2006年3月31日                2005年12月31日        2006年3月31日           2005年12月31日
                     资产
                                                            合并                        合并                       母公司                      母公司
                                                      (未经审计)                  (经审计)                 (未经审计)                  (经审计)
      流动资产
         货币资金                                       7,193,696,798                5,785,112,842                  27,060,870                  30,470,262
         短期投资                                                   -                            -                           -                           -
         应收票据                                          66,208,050                   76,076,639                           -                           -
         应收股利                                                   -                            -                           -                           -
         应收利息                                           3,764,227                    1,882,182                           -                           -
         应收账款                                       4,762,135,751                4,619,835,312                           -                           -
         其他应收款                                     1,328,860,848                1,163,604,615                     335,763                     544,206
         预付账款                                         731,373,576                  751,185,879                           -                           -
         存货                                           2,537,120,045                2,107,811,750                           -                           -
         待摊费用                                         859,124,076                  920,321,524                           -                      16,336
         其他流动资产                                               -                            -                           -                           -
      流动资产合计                                     17,482,283,371               15,425,830,743                  27,396,633                  31,030,804
      长期投资
         长期股权投资                                   2,456,589,664                2,486,841,388              48,384,486,182              47,563,871,925
            其中:合并价差                              2,456,589,664                2,486,841,388                           -                           -
      固定资产
         固定资产-原价                               181,973,313,107              176,584,849,031                  18,009,211                   1,689,211
         减:累计折旧                             (85,909,291,009)             (80,779,520,759)                       (966,936)                   (885,009)
         固定资产-净值                                96,064,022,098               95,805,328,272                  17,042,275                     804,202
         减:固定资产减值准备                                       -                            -                           -                           -
         固定资产-净额                                96,064,022,098               95,805,328,272                  17,042,275                     804,202
         经营租入固定资产改良                             425,924,791                  378,709,343                           -                      85,452
         工程物资                                       1,635,010,169                1,955,602,443                           -                           -
         在建工程                                      14,591,840,735               16,997,563,388                           -                           -
      固定资产合计                                    112,716,797,793              115,137,203,446                  17,042,275                     889,654
      无形资产及其他资产
         无形资产                                         540,948,283                  541,834,507                           -                           -
         长期待摊费用                                   3,348,040,665                4,022,923,870                           -                           -
         其他长期资产                                               -                            -                           -                           -
      无形资产及其他资产合计                            3,888,988,948                4,564,758,377                           -                           -
      递延税项
         递延税款借项                                     864,106,727                  739,592,456                           -                           -
      资产总计                                        137,408,766,503              138,354,226,410              48,428,925,090              47,595,792,383
                                                                   资产负债表(续)
                                                                   2006年3月31日
    编制单位:中国联合通信股份有限公司                                                         单位:元币种:人民币审计类型:未经审计
                                                  2006年3月31日      2005年12月31日      2006年3月31日         2005年12月31日
            负债和股东权益
                                                          合并                        合并                        母公司                      母公司
                                                    (未经审计)                  (经审计)                 (未经审计)                  (经审计)
      流动负债
         短期银行借款                                  4,752,180,500                7,024,357,500                           -                            -
         应付短期债券                                  9,902,650,006                9,865,900,004                           -                            -
         应付票据                                        705,731,301                  945,158,971                           -                            -
         应付账款                                     15,547,360,415               14,690,871,064                           -                            -
         预收账款                                      8,550,187,494                7,896,440,155                           -                            -
         应付工资                                        163,860,936                  124,009,208                           -                            -
         应付福利费                                                -                            -                           -                            -
         应付股利                                          1,779,417                    1,779,417                   1,779,417                    1,779,417
         应付利息                                        128,272,390                   68,602,189                           -                            -
         应交税金                                      1,201,626,276                1,016,135,943                       7,619                        7,619
         其他应交款                                       64,825,932                   52,191,977                           -                            -
         其他应付款                                    3,181,372,875                3,086,644,293                  23,072,815                    8,133,275
         预提费用                                      1,420,967,655                  831,205,353                           -                            -
         一年内到期的长期负债                          3,715,022,777                5,565,820,582                           -                            -
         其他流动负债                                              -                            -                           -                            -
      流动负债合计                                    49,335,837,974               51,169,116,656                  24,859,851                    9,920,311
      长期负债
         长期借款                                     11,682,714,696               11,981,517,900                           -                            -
         应付债券                                                  -                            -                           -                            -
         长期应付款                                       27,186,297                  145,367,188                           -                            -
         其他长期负债                                              -                            -                           -                            -
      长期负债合计                                    11,709,900,993               12,126,885,088                           -                            -
      递延税项
         递延税款贷项                                      5,574,794                    5,612,799                           -                            -
      负债合计                                        61,051,313,761               63,301,614,543                  24,859,851                    9,920,311
      少数股东权益                                    27,953,387,503               27,466,739,795                           -                            -
      股东权益
         股本                                         21,196,596,395               21,196,596,395              21,196,596,395               21,196,596,395
         资本公积                                     17,138,914,099               17,140,412,227              17,138,914,099               17,140,412,227
         盈余公积                                      1,410,612,464                1,410,612,464               1,410,612,464                1,410,612,464
            其中:法定公益金                             345,880,172                  345,880,172                 345,880,172                  345,880,172
         未分配利润                                    8,657,942,281                7,838,250,986               8,657,942,281                7,838,250,986
      股东权益合计                                    48,404,065,239               47,585,872,072              48,404,065,239               47,585,872,072
      负债和股东权益总计                             137,408,766,503      138,354,226,410                      48,428,925,090               47,595,792,383
    董事长:常小兵                                             财务负责人:孙谦                                           财务部总经理:顾晓敏
                                                                        现金流量表
                                                                      2006年1-3月
    编制单位:中国联合通信股份有限公司                                                         单位:元币种:人民币审计类型:未经审计
                                                                                                      合并                              母公司
                                          项目                                                     (未经审计)                        (未经审计)
      一、经营活动产生的现金流量
            销售商品、提供劳务收到的现金                                                             21,384,534,335                                       -
            收到的税款返还                                                                                             -                                  -
            收到的其他与经营活动有关的现金                                                                7,869,004                                       -
                         现金流入小计                                                               21,392,403,339                                      -
            购买商品、接受劳务支付的现金                                                            (9,038,963,500)                         (2,841,937)
            支付给职工以及为职工支付的现金                                                         (1,513,516,517)                            (618,016)
            支付的各项税费                                                                          (1,081,004,608)                                       -
            支付的其他与经营活动有关的现金                                                                             -                                  -
                         现金流出小计                                                              (11,633,484,625)                          (3,459,953)
                  经营活动产生的现金流量净额(减:支付)                                                   9,758,918,714                       (3,459,953)
      二、投资活动产生的现金流量
            处置固定资产、无形资产和其他长期资产所收回的
                现金净额                                                                                               -                                  -
            收回投资所收到的现金                                                                                       -                                  -
            取得投资收益所收到的现金                                                                     20,402,702                                  50,561
            收到的其他与投资活动有关的现金                                                                             -                                  -
                         现金流入小计                                                                    20,402,702                                  50,561
            购建固定资产、无形资产和其他长期资产所支付的
               现金                                                                                 (3,822,556,645)                                       -
            投资所支付的现金                                                                                           -                                  -
            支付的其他与投资活动有关的现金                                                            (320,980,574)                                       -
                         现金流出小计                                                              (4,143,537,219)                                        -
                  投资活动产生的现金流量净额(减:支付)                                            (4,123,134,517)                                  50,561
      三、筹资活动产生的现金流量
            吸收投资所收到的现金                                                                         14,644,200                                       -
            借款所收到的现金                                                                           1,144,979,682                                      -
            发行短期融资券收到的现金                                                                    967,700,000                                       -
                         现金流入小计                                                                   2,127,323,882                                     -
            偿还债务所支付的现金                                                                    (6,416,975,820)                                       -
            分配股利、利润或偿付利息所支付的现金                                                      (256,365,583)                                       -
                         现金流出小计                                                               (6,673,341,403)                                       -
                  筹资活动产生的现金流量净额(减:支付)                                            (4,546,017,521)                                       -
      四、汇率变动对现金的影响                                                                                         -                                  -
      五、现金及现金等价物净增加(减少)额                                                                 1,089,766,676                    (3,409,392)
                                                                   现金流量表(续)
                                                                      2006年1-3月
    编制单位:中国联合通信股份有限公司                                                         单位:元币种:人民币审计类型:未经审计
                                                                                                       合并                              母公司
                                       补充资料
                                                                                                     (未经审计)                        (未经审计)
      1.将净利润调节为经营活动的现金流量
         净利润                                                                                              819,691,295                       819,691,295
         加:少数股东损益                                                                                    469,441,275                                 -
               计提的坏账准备                                                                                385,822,687                                 -
               冲回的存货跌价准备                                                                          (19,537,216)                                  -
               计提的固定资产减值准备                                                         &nbs