南京纺织品进出口股份有限公司2003年第三季度报告


    

§1 重要提示

    1.1 本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈
述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    1.2 本季度财务报告未经审计。
    1.3 独立董事黄伟中因公出国,未能出席本次董事会,委托独立董事张二震代为
行使表决权。
    1.4 公司负责人董事长单晓钟先生、财务总监兼财务负责人丁杰先生声明:保证
本季度报告中的财务报告真实、完整。
    
§2 公司基本情况

    2.1 公司基本信息
股票简称                    南纺股份                   变更前简称(如有)
股票代码                    600250
                            董事会秘书                  证券事务代表
姓名                           丁杰                        侯蕾
联系地址               南京市云南北路77号16F        南京市云南北路77号16F
电话                    025-3306789                    025-3331602
传真                    025-3300518                    025-3300518
电子邮箱                djnj@jlonline.com              houlei805@sohu.com
    2.2 财务资料
    2.2.1 主要会计数据及财务指标
                                 本报告期末                 上年度期末
                             (2003年9月30日)         (2002年12月31日)
总资产                        3,966,481,528.37         2,324,886,732.55
股东权益(不含少数
股东权益)                       718,016,671.14           671,019,974.38
每股净资产                                3.61                     5.06
调整后的每股净资产                        3.48                     4.96
                                                   本报告期末比上年度期末
                                                               增减(%)
总资产                                                            70.61
股东权益(不含少数
股东权益)                                                          7.00
每股净资产                                                       -28.66
调整后的每股净资产                                               -29.84
                                   报告期                年初至报告期期末
                              (2003年7-9月)             (2003年1-9月)
经营活动产生的现金
流量净额                         -2,802,619.65           -66,542,112.19
每股收益                                  0.04                     0.2441
净资产收益率(%)                           1.06                     6.77
扣除非经常性损益后
的净资产收益率                            1.04                     6.74
                                                   本报告期比上年同期增减
                                                                   (%)
经营活动产生的现金
流量净额                                                               注
每股收益                                                          37.13
净资产收益率(%)                                                   90.17
扣除非经常性损益后
的净资产收益率                                                   140.71
非经常性损益项目                                                     金额
(扣除所得税影响)
补贴收入                                                      75,525.35
营业外收入                                                   169,493.06
营业外支出                                                    55,004.58
合计                                                         190,013.83
    注:公司2002年1-9月未编制《现金流量表》,故无法计算增减比例。
    2.2.2 利润表(见附表)
    2.3 报告期末股东总人数: 21,498 户
    
§3 管理层讨论与分析

    3.1公司报告期内经营活动总体状况的简要分析
    报告期内公司继续推行“进一步扩大主业规模,以规模促效益”的经营方针指
引,全体员工积极努力、辛勤工作,2003 年1-9 月实现出口45,472 万美元,进口12,
357 万美元,分别比去年同期增长61.90%和92.3%。实现净利润4,857.41万元,比上同
期增长105.43%。
    3.1.1 占主营收入或主营业务利润总额10%以上的主营行业或产品情况
    □√适用    □不适用
主营业务项目分类   主营业务收入    比例(%)   主营业务成本   毛利率(%)
纺织面料及辅料      150,661.52       34.30      144,995.72       3.76
服装                140,239.10       31.92      126,638.79       9.7
纺织原料             53,440.74       12.16       53,131.43       0.58
    3.1.2 公司经营的季节性或周期性特征
    □√适用    □不适用
    公司属于外贸行业,经营存在一定的季节性。主要原因有二:首先,由于公司出
口的主要市场欧洲、北美洲、日本有过圣诞节或新年的习俗,下半年市场需求较旺;
其次,外贸配额以一年为期限,年底存在集中出货的情况。因此每年的下半年为全年
出口高峰期。上半年由于刚刚经过上年末的销售高峰期,出口额占全年出口额的比例
较低。
    3.1.3 报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收
益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动
及原因的说明)
    □√适用    □不适用
项目                                            金额(万元)
                                  报告期(2003               上一报告期
                                  年7-9月)               (2003年1-6月)
利润总额                            562.71                     5,630.08
主营业务利润                      8,353.39                    17,581.18
其他业务利润                        193.39                       278.99
期间费用                          8,253.73                    12,360.05
投资收益                            249.37                       122.91
补贴收入                              7.55                         -
营业外收支净额                       12.74                         7.05
项目                                         占利润总额的比例(%)
                                    报告期(2003年            上一报告期
                                     7-9月)              (2003年1-6月)
利润总额
主营业务利润                       1484.49                       312.27
其他业务利润                         34.37                         4.96
期间费用                           1466.78                       219.54
投资收益                             44.32                         2.18
补贴收入                              1.34                            -
营业外收支净额                        2.26                         0.13
    说明:a. 报告期内主营业务利润占利润总额的比例大幅上升的原因是报告期期间
费用水平上升幅度较大,导致利润总额水平较上一报告期下降。
    b. 报告期内期间费用占利润总额的比例与上一报告期相比大幅上升的主南纺股份
2003 年第三季度报告要原因一是三季度公司配额费用增加,二是“非典”的滞后影响
使公司出口附加费用(如出口保险费、出口商品检验费)上升,另外上半年收到的出
口贴息款使1-6 月财务费用减少,而报告期内无此项收入。
    c.公司部分投资项目经过建设期逐步开始盈利,“投资收益”占利润总额的比例
较上一报告期有所提高。
    3.1.4 主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
    □适用    □√不适用
    3.1.5 主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其
原因说明
    □√适用    □不适用
    公司2003 年1-9 月平均毛利率为5.91%,而1-6 月为6.41%,下降幅度7.8%。主要
原因为我国加入WTO 后,大量外资、民营企业进入外贸行业,竞争加剧,同时“非
典”的滞后影响、出口退税形势的持续恶化,使公司不得不继续通过降低毛利率的途
径来争取客户。2003 年3 季度虽然毛利率降低,但是主营业务收入比上年同期增长了
68.47%,主营业务利润取得了41.37%的增幅。
    3.2重大事项及其影响和解决方案的分析说明
    □√适用    □不适用
    1、公司四届二次董事会审议并通过了《关于收回对维龙(上海)拉链有限公司投
资的议案》,2003 年8 月,公司先期收回对维龙(上海)拉链有限公司的投资213.8
 万元。
    2、2003 年8 月,公司对募集资金项目(创建科技信息与产品研究开发中心)--
溧阳广道针织有限公司增资110 万元,所占权益比例不变(55%)。截止2003年9月30
日,此募集资金项目已投资2025.49 万元,尚余352.51 万元未投入使用。
    3、国务院10 月13 日发布关于改革现行出口退税机制的决定,对现行出口退税机
制进行改革:一方面从明年1 月1 日起将出口退税率降低3 个百分点左右,南纺股份
2003 年第三季度报告
    另一方面对历史上欠退税款由中央财政负责偿还,确保改革后不再发生新欠款,同
时建立中央、地方共同负担的出口退税新机制。
    出口退税率的下调将对公司的毛利率产生较大影响,但是加快解决以前年度退税
款项问题将大大缓解公司流动资金压力,并减少财务费用。公司将通过提高产品质
量、提供优质服务来进一步提升出口价格,同时继续推行“开源节流”的方针,控制
成本,节约费用,来保证稳定的利润空间。
    3.3会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
    □适用    □√不适用
    3.4经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明
    □适用    □√不适用
    3.5 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发
生大幅度变动的警示及原因说明
    □适用    □√不适用
    3.6 公司对已披露的年度经营计划或预算的滚动调整情况
    □适用    □√不适用
    南京纺织品进出口股份有限公司
    2003年10月22日
                                     利润表
    编制单位:南京纺织品进出口股份有限公司        单位:元
                                               2003年7-9月
项   目                                     合并              母公司
一、主营业务收入                       1,648,792,383.78  1,647,936,747.97
减:主营业务成本                       1,565,113,954.95  1,564,147,762.48
主营业务税金及附加                           144,555.82        144,137.61
二、主营业务利润(亏损以“—”号填列)    83,533,873.01     83,644,847.88
加:其他业务利润(亏损以“—”号填列)     1,933,879.07      1,804,327.35
减:营业费用                              36,532,678.22     35,399,551.22
管理费用                                  33,061,274.67     31,701,311.28
财务费用                                  12,943,413.85     13,028,899.65
三、营业利润(亏损以“—”号填列)         2,930,385.34      5,319,413.08
加:投资收益(亏损以“—”号填列)         2,493,758.29      1,355,399.72
补贴收入                                      75,525.35         75,525.35
营业外收入                                   162,097.80        162,097.80
减:营业外支出                                34,654.58         33,654.58
四、利润总额(亏损以“—”号填列)         5,627,112.20      6,878,781.37
减:所得税                                  -421,844.84       -686,155.33
少数股东本期收益                            -801,062.86              0.00
加:未确认投资损失                           777,409.28              0.00
五、净利额(亏损以“—”号填列)           7,627,429.18      7,564,936.70
                                                     2002年7-9月
项   目                                        合并             母公司
一、主营业务收入                       1,061,905,035.35  1,059,160,781.25
减:主营业务成本                         988,674,564.84    986,645,128.26
主营业务税金及附加                            54,501.39         54,501.39
二、主营业务利润(亏损以“—”号填列)    73,175,969.12     72,461,151.60
加:其他业务利润(亏损以“—”号填列)       934,200.00        952,748.39
减:营业费用                              27,399,506.05     27,062,527.05
管理费用                                  21,902,070.45     21,976,142.64
财务费用                                   6,998,487.94      7,040,230.59
三、营业利润(亏损以“—”号填列)        17,810,104.68     17,334,999.71
加:投资收益(亏损以“—”号填列)          -675,340.69       -573,249.56
补贴收入                                  -3,095,948.00     -3,095,948.00
营业外收入                                   228,242.60        228,242.60
减:营业外支出                               888,657.86        887,895.71
四、利润总额(亏损以“—”号填列)        13,378,400.73     13,006,149.04
减:所得税                                 4,291,789.60      4,292,029.18
少数股东本期收益                             148,222.10              0.00
加:未确认投资损失                          -224,269.17              0.00
五、净利额(亏损以“—”号填列)           8,714,119.86      8,714,119.86
    企业负责人:单晓钟               会计机构负责人:丁杰        会计主管人
员:倪军
                                 利润表(续)
    编制单位:南京纺织品进出口股份有限公司             单位:元
项     目                                          2003年1-9月
                                                 合并           母公司
一、主营业务收入                       4,393,099,987.74  4,383,127,552.77
减:主营业务成本                       4,133,469,746.47  4,124,126,874.02
主营业务税金及附加                           284,586.63        278,647.43
二、主营业务利润(亏损以“—”号填列)   259,345,654.64    258,722,031.32
加:其他业务利润(亏损以“—”号填列)     4,723,745.41      4,478,366.18
减:营业费用                              81,907,441.16     79,203,194.95
管理费用                                  98,005,669.04     94,292,233.47
财务费用                                  26,224,716.16     26,437,462.97
三、营业利润(亏损以“—”号填列)        57,931,573.69     63,267,506.11
加:投资收益(亏损以“—”号填列)         3,722,838.06      1,583,722.92
补贴收入                                      75,525.35         75,525.35
营业外收入                                   252,974.72        252,974.72
减:营业外支出                                55,004.58         33,654.58
四、利润总额(亏损以“—”号填列)        61,927,907.24     65,146,074.52
减:所得税                                16,956,144.89     16,691,834.40
少数股东本期收益                          -2,024,934.41              0.00
加:未确认投资损失                         1,577,393.36              0.00
五、净利额(亏损以“—”号填列)          48,574,090.12     48,454,240.12
项     目                                            2002年1-9月
                                               合并              母公司
一、主营业务收入                       2,607,721,171.37  2,604,133,440.49
减:主营业务成本                       2,424,146,693.53  2,421,613,088.78
主营业务税金及附加                           120,855.05        120,707.87
二、主营业务利润(亏损以“—”号填列)   183,453,622.79    182,399,643.84
加:其他业务利润(亏损以“—”号填列)     2,369,858.91      2,388,407.30
减:营业费用                              58,664,770.30     57,379,348.49
管理费用                                  78,949,277.03     77,301,885.59
财务费用                                  21,611,873.87     21,622,777.10
三、营业利润(亏损以“—”号填列)        26,597,560.50     28,484,039.96
加:投资收益(亏损以“—”号填列)         3,784,606.28      2,432,601.31
补贴收入                                           0.00              0.00
营业外收入                                   949,434.04        949,434.04
减:营业外支出                               921,171.24        917,309.09
四、利润总额(亏损以“—”号填列)        30,410,429.58     30,948,766.22
减:所得税                                 7,667,059.02      7,667,059.02
少数股东本期收益                            -901,336.64
加:未确认投资损失                                 0.00
五、净利额(亏损以“—”号填列)          23,644,707.20     23,281,707.20
    企业负责人:单晓钟       会计机构负责人:丁杰           会计主管人员:
倪军
                                资产负债表
    被审计单位:南京纺织品进出口股份有限公司(母公司)        2003年9月30日
资产                                         2003年9月30日
                                        合并                       母公司
流动资产:
货币资金                      1,217,143,869.75           1,162,345,640.51
短期投资                         42,051,715.00                          -
应收票据                         32,207,422.38              32,207,422.38
应收股利                                     -                          -
应收利息                                     -                          -
应收帐款                        575,724,870.23             602,628,563.64
其他应收款                      168,421,873.56              75,288,943.80
预付帐款                        314,971,005.37             227,874,592.41
应收出口退税                    865,294,823.79             865,294,823.79
应收补贴款                                   -                          -
存货                            487,936,703.18             300,485,997.66
待摊费用                         19,047,387.14              17,750,125.79
一年内到期的长期债权投资                     -                          -
其他流动资产                                 -                          -
流动资产合计                  3,722,799,670.40           3,283,876,109.98
长期投资:
长期股权投资                    190,867,150.41             245,369,293.42
长期债权投资                                 -                          -
合并价差                           -149,254.69
长期投资合计                    190,717,895.72             245,369,293.42
固定资产:
固定资产原价                     72,384,620.14              70,169,357.74
减:累计折旧                     19,498,697.27              19,137,718.08
固定资产净值                     52,885,922.87              51,031,639.66
减:固定资产减值准备                         -                          -
固定资产净额                     52,885,922.87              51,031,639.66
工程物资                                     -                          -
在建工程                                     -                          -
固定资产清理                                 -                          -
固定资产合计                     52,885,922.87              51,031,639.66
无形资产及其他资产:
无形资产                             78,039.38                          -
长期待摊费用                                 -                          -
其他长期资产                                 -                          -
无形资产及其他资产合计               78,039.38                          -
递延税项:
递延税款借项                                 -                          -
资产总计                      3,966,481,528.37           3,580,277,043.06
资产                                            2002年12月31日
                                      合并                       母公司
流动资产:
货币资金                        475,659,653.14             450,079,119.78
短期投资                         11,622,300.00                          -
应收票据                         15,969,986.54              15,969,986.54
应收股利                                     -                          -
应收利息                                     -                          -
应收帐款                        340,591,188.10             339,407,127.19
其他应收款                       41,076,987.57              43,248,985.06
预付帐款                        266,062,098.07             220,278,598.07
应收出口退税                    643,078,122.72             643,078,122.72
应收补贴款                                   -                          -
存货                            287,139,974.60             179,911,439.39
待摊费用                          6,819,403.61               6,293,114.30
一年内到期的长期债权投资                     -                          -
其他流动资产                                 -                          -
流动资产合计                  2,088,019,714.35           1,898,266,493.05
长期投资:
长期股权投资                    182,434,988.04             225,459,171.76
长期债权投资                                 -                          -
合并价差                           -162,170.95
长期投资合计                    182,272,817.09             225,459,171.76
固定资产:
固定资产原价                     68,832,789.68              67,371,611.28
减:累计折旧                     14,238,588.57              14,114,722.53
固定资产净值                     54,594,201.11              53,256,888.75
减:固定资产减值准备                         -                          -
固定资产净额                     54,594,201.11              53,256,888.75
工程物资                                     -                          -
在建工程                                     -                          -
固定资产清理                                 -                          -
固定资产合计                     54,594,201.11              53,256,888.75
无形资产及其他资产:
无形资产                                     -                          -
长期待摊费用                                 -                          -
其他长期资产                                 -                          -
无形资产及其他资产合计                       -                          -
递延税项:
递延税款借项                                 -                          -
资产总计                      2,324,886,732.55           2,176,982,553.56
负债和所有者权益(或股东权益)                   2003年9月30日
流动负债:                               合并                    母公司
短期借款                           2,000,748,453.35      1,780,748,453.35
应付票据                             363,174,649.82        363,174,649.82
应付帐款                             360,570,671.19        360,526,977.90
预收帐款                             427,845,394.44        320,674,825.32
应付工资                                 342,671.70            121,929.57
应付福利费                             3,396,514.40          3,021,028.20
应付股利                               8,497,164.00          8,497,164.00
应交税金                             -12,504,445.10        -11,889,874.87
其他应交款                               200,504.78            199,820.78
其他应付款                            77,414,858.97         32,642,863.54
预提费用                               2,380,664.02          2,375,664.02
预计负债                                          -                     -
一年内到期的长期负债                              -                     -
其他流动负债                                      -                     -
流动负债合计                       3,232,067,101.57      2,860,093,501.63
长期负债:
长期借款                                          -                     -
应付债券                                          -                     -
长期应付款                                        -                     -
专项应付款                                        -                     -
其他长期负债                                      -                     -
长期负债合计                                      -                     -
递延税项:
递延税款贷项                                      -
负债合计                           3,232,067,101.57      2,860,093,501.63
少数股东权益                          16,397,755.65                     -
所有者权益(或股东权益):
实收资本(或股本)                   198,994,200.00        198,994,200.00
减:已归还资本                                    -                     -
实收资本(或股本)净额               198,994,200.00        198,994,200.00
资本公积                             343,058,032.89        343,058,032.89
盈余公积                              73,746,525.04         73,746,525.04
其中:法定公益金                      21,847,866.41         21,847,866.41
未分配利润                           104,909,182.29        104,384,783.50
未确认的投资损失                      -2,691,269.08                     -
所有者权益(或股东权益)合计         718,016,671.14        720,183,541.43
负债和所有者权益(或股东权益)合计 3,966,481,528.37      3,580,277,043.06
负债和所有者权益(或股东权益)                      2002年12月31日
流动负债:                                    合并               母公司
短期借款                           1,100,900,070.64        970,900,070.64
应付票据                             100,126,881.13        100,126,881.13
应付帐款                             265,095,210.33        265,070,322.38
预收帐款                             151,066,985.31        149,341,736.69
应付工资                                 675,760.33            567,889.85
应付福利费                             4,657,307.04          4,416,140.95
应付股利                              17,246,164.00         17,246,164.00
应交税金                             -10,206,525.63        -10,236,387.32
其他应交款                               200,150.63            199,152.78
其他应付款                             7,486,094.33          6,231,345.25
预提费用                               1,392,435.90          1,389,935.90
预计负债                                          -                     -
一年内到期的长期负债                              -                     -
其他流动负债                                      -                     -
流动负债合计                       1,638,640,534.01      1,505,253,252.25
长期负债:
长期借款                                          -                     -
应付债券                                          -                     -
长期应付款                                        -                     -
专项应付款                                        -                     -
其他长期负债                                      -                     -
长期负债合计                                      -                     -
递延税项:
递延税款贷项                                      -
负债合计                           1,638,640,534.01      1,505,253,252.25
少数股东权益                          15,226,224.16                     0
所有者权益(或股东权益):
实收资本(或股本)                   132,662,800.00        132,662,800.00
减:已归还资本                                    -                     -
实收资本(或股本)净额               132,662,800.00        132,662,800.00
资本公积                             382,856,872.89        382,856,872.89
盈余公积                              73,746,525.04         73,746,525.04
其中:法定公益金                      21,847,866.41         21,847,866.41
未分配利润                            82,867,652.17         82,463,103.38
未确认的投资损失                      -1,113,875.72                     -
所有者权益(或股东权益)合计         671,019,974.38        671,729,301.31
负债和所有者权益(或股东权益)合计 2,324,886,732.55      2,176,982,553.56
    单位负责人:单晓钟            会计机构负责人:丁杰        会计主管人员:
倪军
                                  现金流量表
    2003年1-9月                                会企03表
    编制单位:南京纺织品进出口股份有限公司          单位:元
                                                              金额
项目                                                               合并
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金                             4,603,158,937.41
收到的税费返还                                             262,359,139.14
收到的其他与经营活动有关的现金                              72,654,697.66
现金流入小计                                             4,938,172,774.21
购买商品、接受劳务支付的现金                             4,671,142,200.90
支付给职工以及为职工支付的现金                              40,314,311.84
支付的各项税费                                               7,335,288.49
支付的其他与经营活动有关的现金                             285,923,085.17
现金流出小计                                             5,004,714,886.40
经营活动产生的现金流量净额                                 -66,542,112.19
二、投资活动产生的现金流量:
收回投资所收到的现金                                       525,381,482.00
取得投资收益所收到的现金                                     1,100,624.08
处置固定资产、无形资产和其他长期资产所收回的现金净额                    -
收到的其他与投资活动有关的现金                                 714,300.00
现金流入小计                                               527,196,406.08
购建固定资产、无形资产和其他长期资产所支付的现金             3,609,060.46
投资所支付的现金                                           578,428,569.79
支付的其他与投资活动有关的现金                                 500,000.00
现金流出小计                                               582,537,630.25
投资活动产生的现金流量净额                                 -55,341,224.17
三、筹资活动产生的现金流量:
吸收投资所收到的现金                                        20,000,000.00
借款所收到的现金                                         2,586,629,324.34
收到的其他与筹资活动有关的现金                                          -
现金流入小计                                             2,606,629,324.34
偿还债务所支付的现金                                     1,681,780,941.63
分配股利、利润或偿付利息所支付的现金                        61,480,829.74
支付的其他与筹资活动有关的现金                                          -
现金流出小计                                             1,743,261,771.37
筹资活动产生的现金流量净额                                 863,367,552.97
四、汇率变动对现金的影响                                                -
五、现金及现金等价物净增加额                               741,484,216.61
项目                                                               母公司
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金                             4,456,354,672.41
收到的税费返还                                             262,000,000.00
收到的其他与经营活动有关的现金                              29,148,610.58
现金流入小计                                             4,747,503,282.99
购买商品、接受劳务支付的现金                             4,551,140,219.50
支付给职工以及为职工支付的现金                              38,565,806.08
支付的各项税费                                               5,709,367.47
支付的其他与经营活动有关的现金                             172,791,669.11
现金流出小计                                             4,768,207,062.16
经营活动产生的现金流量净额                                 -20,703,779.17
二、投资活动产生的现金流量:
收回投资所收到的现金                                                    -
取得投资收益所收到的现金                                                -
处置固定资产、无形资产和其他长期资产所收回的现金净额                    -
收到的其他与投资活动有关的现金                                          -
现金流入小计                                                            -
购建固定资产、无形资产和其他长期资产所支付的现金             2,797,746.46
投资所支付的现金                                            18,403,372.79
支付的其他与投资活动有关的现金                                          -
现金流出小计                                                21,201,119.25
投资活动产生的现金流量净额                                 -21,201,119.25
三、筹资活动产生的现金流量:
吸收投资所收到的现金                                                    -
借款所收到的现金                                         2,355,629,324.34
收到的其他与筹资活动有关的现金                                          -
现金流入小计                                             2,355,629,324.34
偿还债务所支付的现金                                     1,545,780,941.63
分配股利、利润或偿付利息所支付的现金                        55,676,963.56
支付的其他与筹资活动有关的现金                                          -
现金流出小计                                             1,601,457,905.19
筹资活动产生的现金流量净额                                 754,171,419.15
四、汇率变动对现金的影响                                                -
五、现金及现金等价物净增加额                               712,266,520.73
补充资料:                                                         金额
                                                               合并
1、将净利润调节为经营活动现金流量:
净利润                                                      48,574,090.12
加:少数股东收益                                            -2,024,934.41
未确认投资损失                                              -1,577,393.36
计提的资产减值准备                                           9,382,938.24
固定资产折旧                                                 5,290,564.07
无形资产摊销                                                     4,540.62
长期待摊费用摊销                                                        -
待摊费用减少(减:增加)                                   -12,287,197.53
预提费用增加(减:减少)                                       988,228.12
处置固定资产、无形资产和其他长期资产的损失(减:收益)                  -
固定资产报废损失                                                        -
财务费用                                                    52,731,829.74
投资损失(减:收益)                                        -3,722,838.06
递延税款贷项(减:借项)                                                -
存货的减少(减:增加)                                    -200,965,406.58
经营性应收项目的减少(减:增加)                          -687,497,940.74
经营性应付项目的增加(减:减少)                           724,561,407.58
其他                                                                    -
经营活动产生的现金流量净额                                 -66,542,112.19
2、不涉及现金收支的投资和筹资活动:
债务转为资本                                                            -
一年内到期的可转换公司债券                                              -
融资租入固定资产                                                        -
3、现金及现金等价物净增加情况:
现金的期末余额                                           1,217,143,869.75
减:现金的期初余额                                         475,659,653.14
加:现金等价物的期末余额                                                -
减:现金等价物的期初余额                                                -
现金及现金等价物净增加额                                   741,484,216.61
补充资料:                                                         金额
                                                                   母公司
1、将净利润调节为经营活动现金流量:
净利润                                                      48,454,240.12
加:少数股东收益
未确认投资损失
计提的资产减值准备                                           9,100,903.46
固定资产折旧                                                 5,022,995.55
无形资产摊销                                                            -
长期待摊费用摊销                                                        -
待摊费用减少(减:增加)                                   -11,457,011.49
预提费用增加(减:减少)                                       985,728.12
处置固定资产、无形资产和其他长期资产的损失(减:收益)                  -
固定资产报废损失                                                        -
财务费用                                                    46,927,963.56
投资损失(减:收益)                                        -1,583,722.92
递延税款贷项(减:借项)                                                -
存货的减少(减:增加)                                    -120,574,558.27
经营性应收项目的减少(减:增加)                          -550,412,429.90
经营性应付项目的增加(减:减少)                           552,832,112.60
其他                                                                    -
经营活动产生的现金流量净额                                 -20,703,779.17
2、不涉及现金收支的投资和筹资活动:
债务转为资本                                                            -
一年内到期的可转换公司债券                                              -
融资租入固定资产                                                        -
3、现金及现金等价物净增加情况:
现金的期末余额                                           1,162,345,640.51
减:现金的期初余额                                         450,079,119.78
加:现金等价物的期末余额                                                -
减:现金等价物的期初余额                                                -
现金及现金等价物净增加额                                   712,266,520.73
    企业负责人:单晓钟            会计机构负责人:丁杰           会计主管人
员:倪军

首页财经股票股评个股基金行情数据银行外汇债券信托期货保险理财房产爱股爱基论坛博客大赛
金融界-股票频道设定金融界为浏览器首页 个股档案-金融界